SG Stock MarketDetailed Quotes

5NG Healthway Med

Watchlist
  • 0.047
  • 0.0000.00%
10min DelayNot Open Apr 12 09:00 CST
213.17MMarket Cap23.50P/E (TTM)

Healthway Med Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
(Q4)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
23.27%26.82M
47.59%21.76M
130.20%14.74M
455.72%6.4M
812.57%3.27M
-18.02%405K
571.16%2.97M
88.03%-242K
87.63%-1.8M
-45.26%358K
Net profit before non-cash adjustment
38.68%14.18M
305.79%10.23M
184.56%2.52M
49.78%-2.98M
82.95%-747K
70.02%-500K
-4,200.00%-656K
-1,187.88%-1.08M
82.62%-5.93M
84.75%-4.38M
Total adjustment of non-cash items
17.78%14.24M
-9.07%12.09M
0.77%13.3M
131.61%13.2M
-2.29%3.59M
239.43%3.44M
343.74%3.08M
882.17%3.08M
-81.73%5.7M
-86.57%3.68M
-Depreciation and amortization
16.67%12.71M
0.99%10.89M
-0.99%10.78M
429.98%10.89M
286.36%2.64M
516.44%2.77M
514.51%2.75M
474.53%2.73M
14.23%2.06M
44.80%682K
-Reversal of impairment losses recognized in profit and loss
57.78%213K
-86.29%135K
-17.71%985K
-45.44%1.2M
-43.99%1.04M
-51.97%110K
-58.12%49K
--3K
-91.29%2.19M
-92.66%1.85M
-Assets reserve and write-off
-261.54%-126K
--78K
----
----
----
-7.59%268K
1,433.33%92K
123.66%208K
-18.17%1.23M
-44.15%836K
-Share of associates
0.00%300K
25.52%300K
71.94%239K
--139K
--64K
--75K
----
----
--0
--0
-Disposal profit
-5.72%-351K
-245.61%-332K
1,972.73%228K
-94.30%11K
-88.89%8K
-106.32%-6K
-95.38%9K
--0
2,030.00%193K
305.71%72K
-Net exchange gains and losses
---2K
--0
100.00%2K
-96.97%1K
-1,900.00%-18K
-65.85%14K
185.71%20K
6.25%-15K
37.50%33K
-83.33%1K
-Remuneration paid in stock
--0
0.00%235K
0.00%235K
--235K
----
----
----
----
--0
----
-Other non-cash items
91.34%1.5M
-4.85%785K
14.42%825K
24,133.33%721K
-15.19%201K
315.05%200K
306.41%161K
330.43%159K
-100.11%-3K
-2.07%237K
Changes in working capital
-185.41%-1.6M
47.82%-562K
71.75%-1.08M
-143.89%-3.81M
-60.30%422K
-320.00%-2.53M
140.61%545K
7.60%-2.25M
86.52%-1.56M
-47.04%1.06M
-Change in receivables
95.52%-321K
-686.17%-7.16M
155.57%1.22M
-137.47%-2.2M
-96.70%15K
-147.06%-521K
29.22%-1.18M
37.38%-516K
68.62%-926K
141.39%454K
-Change in inventory
-8,878.26%-2.07M
72.94%-23K
72.67%-85K
-375.22%-311K
68.67%140K
-172.48%-158K
-67.57%96K
19.63%-389K
126.22%113K
206.41%83K
-Change in payables
-87.88%815K
423.32%6.73M
-83.75%-2.08M
-56.57%-1.13M
-28.97%385K
-1,021.95%-1.84M
6,568.00%1.67M
-19.36%-1.34M
91.14%-723K
-83.24%542K
-Provision for loans, leases and other losses
67.33%-33K
24.63%-101K
21.18%-134K
-529.63%-170K
-637.50%-118K
0.00%-11K
---41K
----
48.08%-27K
69.23%-16K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-5,860.00%-298K
37.50%-5K
-33.33%-8K
86.96%-6K
69K
0
0
-63.04%-75K
-146.00%-46K
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
21.93%26.52M
47.64%21.75M
130.30%14.73M
446.53%6.4M
831.84%3.34M
-18.02%405K
571.16%2.97M
84.66%-317K
87.23%-1.85M
-52.65%358K
Investing cash flow
Net PPE purchase and sale
-165.09%-3.76M
-308.65%-1.42M
93.02%-347K
-125.02%-4.97M
58.87%-698K
-1.42%-645K
-3,468.97%-2.07M
-961.88%-1.56M
6.71%-2.21M
-42.13%-1.7M
Net intangibles purchase and sale
-32.89%-198K
8.02%-149K
37.21%-162K
-16.74%-258K
588.34%1.95M
99.72%-1K
78.43%-33K
---2.17M
---221K
--283K
Net business purchase and sale
-71.28%-6.12M
-230.74%-3.57M
72.36%-1.08M
-2,505.33%-3.91M
-497.67%-1.79M
-1,510.00%-2.12M
----
----
-305.48%-150K
---300K
Advance cash and loans provided to other parties
----
----
----
----
----
--0
--0
--0
80.76%-272K
--0
Interest received (cash flow from investment activities)
364.81%251K
-61.43%54K
-54.98%140K
-19.64%311K
-23.96%73K
-32.38%71K
-8.08%91K
-12.64%76K
45.49%387K
2.13%96K
Investing cash flow
-93.20%-9.82M
-250.93%-5.09M
83.59%-1.45M
-257.99%-8.83M
70.95%-470K
-267.49%-2.69M
-458.89%-2.01M
-1,598.36%-3.66M
28.40%-2.47M
-37.35%-1.62M
Financing cash flow
Net issuance payments of debt
5.83%-905K
3.61%-961K
-134.25%-997K
431.17%2.91M
567.55%3M
--0
386.67%731K
352.26%671K
-101.55%-879K
-721.79%-641K
Net common stock issuance
----
----
----
---438K
---90K
---348K
----
----
--0
--0
Increase or decrease of lease financing
-7.86%-9.47M
-4.25%-8.78M
-6.78%-8.42M
---7.89M
-904.28%-3.76M
-689.32%-813K
---2.46M
---2.12M
--0
254.13%467K
Cash dividends for minorities
---47K
--0
----
----
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
-24.52%-975K
18.86%-783K
5.76%-965K
-1,696.49%-1.02M
-15,700.00%-948K
-241.67%-41K
-4.76%-22K
-1,205.56%-235K
96.06%-57K
94.55%-6K
Net other fund-raising expenses
--241K
----
66.00%-17K
-4,900.00%-50K
--1K
---51K
----
----
-100.08%-1K
----
Financing cash flow
-6.01%-11.16M
-1.18%-10.52M
-60.31%-10.4M
-592.42%-6.49M
-892.27%-1.8M
-539.29%-1.25M
-534.42%-1.75M
-494.37%-1.69M
-101.70%-937K
63.14%-181K
Net cash flow
Beginning cash position
22.97%32.88M
12.09%26.74M
-27.22%23.85M
-13.81%32.77M
-33.41%22.78M
-24.03%26.32M
-24.51%27.11M
-13.81%32.77M
4,265.44%38.02M
-12.13%34.22M
Current changes in cash
-9.79%5.54M
113.08%6.14M
132.31%2.88M
-69.92%-8.92M
174.25%1.07M
-715.21%-3.54M
37.65%-790K
-168.68%-5.66M
-114.13%-5.25M
-57.83%-1.44M
Effect of exchange rate changes
----
----
200.00%2K
-100.00%-2K
-100.00%-2K
--0
----
----
---1K
---1K
End cash Position
16.85%38.42M
22.97%32.88M
12.09%26.74M
-27.22%23.85M
-27.22%23.85M
-33.41%22.78M
-24.03%26.32M
-24.51%27.11M
-13.81%32.77M
-13.81%32.77M
Free cash flow
11.14%22.43M
41.90%20.18M
1,180.20%14.22M
123.77%1.11M
497.81%4.53M
51.12%-241K
202.72%870K
-84.46%-4.05M
72.22%-4.67M
-160.05%-1.14M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018(Q4)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 23.27%26.82M47.59%21.76M130.20%14.74M455.72%6.4M812.57%3.27M-18.02%405K571.16%2.97M88.03%-242K87.63%-1.8M-45.26%358K
Net profit before non-cash adjustment 38.68%14.18M305.79%10.23M184.56%2.52M49.78%-2.98M82.95%-747K70.02%-500K-4,200.00%-656K-1,187.88%-1.08M82.62%-5.93M84.75%-4.38M
Total adjustment of non-cash items 17.78%14.24M-9.07%12.09M0.77%13.3M131.61%13.2M-2.29%3.59M239.43%3.44M343.74%3.08M882.17%3.08M-81.73%5.7M-86.57%3.68M
-Depreciation and amortization 16.67%12.71M0.99%10.89M-0.99%10.78M429.98%10.89M286.36%2.64M516.44%2.77M514.51%2.75M474.53%2.73M14.23%2.06M44.80%682K
-Reversal of impairment losses recognized in profit and loss 57.78%213K-86.29%135K-17.71%985K-45.44%1.2M-43.99%1.04M-51.97%110K-58.12%49K--3K-91.29%2.19M-92.66%1.85M
-Assets reserve and write-off -261.54%-126K--78K-------------7.59%268K1,433.33%92K123.66%208K-18.17%1.23M-44.15%836K
-Share of associates 0.00%300K25.52%300K71.94%239K--139K--64K--75K----------0--0
-Disposal profit -5.72%-351K-245.61%-332K1,972.73%228K-94.30%11K-88.89%8K-106.32%-6K-95.38%9K--02,030.00%193K305.71%72K
-Net exchange gains and losses ---2K--0100.00%2K-96.97%1K-1,900.00%-18K-65.85%14K185.71%20K6.25%-15K37.50%33K-83.33%1K
-Remuneration paid in stock --00.00%235K0.00%235K--235K------------------0----
-Other non-cash items 91.34%1.5M-4.85%785K14.42%825K24,133.33%721K-15.19%201K315.05%200K306.41%161K330.43%159K-100.11%-3K-2.07%237K
Changes in working capital -185.41%-1.6M47.82%-562K71.75%-1.08M-143.89%-3.81M-60.30%422K-320.00%-2.53M140.61%545K7.60%-2.25M86.52%-1.56M-47.04%1.06M
-Change in receivables 95.52%-321K-686.17%-7.16M155.57%1.22M-137.47%-2.2M-96.70%15K-147.06%-521K29.22%-1.18M37.38%-516K68.62%-926K141.39%454K
-Change in inventory -8,878.26%-2.07M72.94%-23K72.67%-85K-375.22%-311K68.67%140K-172.48%-158K-67.57%96K19.63%-389K126.22%113K206.41%83K
-Change in payables -87.88%815K423.32%6.73M-83.75%-2.08M-56.57%-1.13M-28.97%385K-1,021.95%-1.84M6,568.00%1.67M-19.36%-1.34M91.14%-723K-83.24%542K
-Provision for loans, leases and other losses 67.33%-33K24.63%-101K21.18%-134K-529.63%-170K-637.50%-118K0.00%-11K---41K----48.08%-27K69.23%-16K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -5,860.00%-298K37.50%-5K-33.33%-8K86.96%-6K69K00-63.04%-75K-146.00%-46K0
Other operating cash inflow (outflow) 0000000000
Operating cash flow 21.93%26.52M47.64%21.75M130.30%14.73M446.53%6.4M831.84%3.34M-18.02%405K571.16%2.97M84.66%-317K87.23%-1.85M-52.65%358K
Investing cash flow
Net PPE purchase and sale -165.09%-3.76M-308.65%-1.42M93.02%-347K-125.02%-4.97M58.87%-698K-1.42%-645K-3,468.97%-2.07M-961.88%-1.56M6.71%-2.21M-42.13%-1.7M
Net intangibles purchase and sale -32.89%-198K8.02%-149K37.21%-162K-16.74%-258K588.34%1.95M99.72%-1K78.43%-33K---2.17M---221K--283K
Net business purchase and sale -71.28%-6.12M-230.74%-3.57M72.36%-1.08M-2,505.33%-3.91M-497.67%-1.79M-1,510.00%-2.12M---------305.48%-150K---300K
Advance cash and loans provided to other parties ----------------------0--0--080.76%-272K--0
Interest received (cash flow from investment activities) 364.81%251K-61.43%54K-54.98%140K-19.64%311K-23.96%73K-32.38%71K-8.08%91K-12.64%76K45.49%387K2.13%96K
Investing cash flow -93.20%-9.82M-250.93%-5.09M83.59%-1.45M-257.99%-8.83M70.95%-470K-267.49%-2.69M-458.89%-2.01M-1,598.36%-3.66M28.40%-2.47M-37.35%-1.62M
Financing cash flow
Net issuance payments of debt 5.83%-905K3.61%-961K-134.25%-997K431.17%2.91M567.55%3M--0386.67%731K352.26%671K-101.55%-879K-721.79%-641K
Net common stock issuance ---------------438K---90K---348K----------0--0
Increase or decrease of lease financing -7.86%-9.47M-4.25%-8.78M-6.78%-8.42M---7.89M-904.28%-3.76M-689.32%-813K---2.46M---2.12M--0254.13%467K
Cash dividends for minorities ---47K--0--------------------------------
Interest paid (cash flow from financing activities) -24.52%-975K18.86%-783K5.76%-965K-1,696.49%-1.02M-15,700.00%-948K-241.67%-41K-4.76%-22K-1,205.56%-235K96.06%-57K94.55%-6K
Net other fund-raising expenses --241K----66.00%-17K-4,900.00%-50K--1K---51K---------100.08%-1K----
Financing cash flow -6.01%-11.16M-1.18%-10.52M-60.31%-10.4M-592.42%-6.49M-892.27%-1.8M-539.29%-1.25M-534.42%-1.75M-494.37%-1.69M-101.70%-937K63.14%-181K
Net cash flow
Beginning cash position 22.97%32.88M12.09%26.74M-27.22%23.85M-13.81%32.77M-33.41%22.78M-24.03%26.32M-24.51%27.11M-13.81%32.77M4,265.44%38.02M-12.13%34.22M
Current changes in cash -9.79%5.54M113.08%6.14M132.31%2.88M-69.92%-8.92M174.25%1.07M-715.21%-3.54M37.65%-790K-168.68%-5.66M-114.13%-5.25M-57.83%-1.44M
Effect of exchange rate changes --------200.00%2K-100.00%-2K-100.00%-2K--0-----------1K---1K
End cash Position 16.85%38.42M22.97%32.88M12.09%26.74M-27.22%23.85M-27.22%23.85M-33.41%22.78M-24.03%26.32M-24.51%27.11M-13.81%32.77M-13.81%32.77M
Free cash flow 11.14%22.43M41.90%20.18M1,180.20%14.22M123.77%1.11M497.81%4.53M51.12%-241K202.72%870K-84.46%-4.05M72.22%-4.67M-160.05%-1.14M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data