HPH Trust USD
NS8U
Far East HTrust
Q5T
CDL HTrust
J85
NetLink NBN Tr
CJLU
SIA
C6L
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -182.03%-19.34M | 78.37%-6.86M | -1,718.42%-31.7M | 27.30%1.41M | -687.72%-17.95M | -82.28%1.96M | 1.11M | 3.05M | -51.94%11.06M | -49.06%23M |
Net profit before non-cash adjustment | -73.12%4.58M | 5,369.35%17.02M | 87.44%-323K | 1.43%-1.18M | 181.61%1.58M | -158.13%-2.57M | ---1.2M | ---1.94M | -47.02%4.42M | 1.62%8.35M |
Total adjustment of non-cash items | 131.85%3.02M | -5,647.37%-9.49M | -95.32%171K | -98.54%75.24K | 146.61%58.23K | 281.68%3.65M | --5.15M | ---124.92K | 63.04%-2.01M | -2,267.23%-5.44M |
-Depreciation and amortization | -7.04%1.45M | 57.88%1.56M | 3.52%990K | -36.98%331.97K | -22.27%152.05K | 418.26%956.38K | --526.76K | --195.61K | -10.16%184.54K | -25.08%205.41K |
-Reversal of impairment losses recognized in profit and loss | -67.27%2.8M | 586.18%8.54M | -4.06%1.25M | ---- | ---- | --1.3M | --19.14K | --1.28M | --0 | ---- |
-Share of associates | -185.63%-477K | -1,570.00%-167K | -137.62%-10K | 749.66%9.41K | -55.76%6.47K | --26.58K | ---1.45K | --14.63K | --0 | ---- |
-Disposal profit | 85.14%-3.26M | ---21.94M | --0 | --0 | --0 | --0 | --0 | --0 | -64.18%1.27M | --3.55M |
-Net exchange gains and losses | -184.34%-1.46M | 184.18%1.73M | -184.67%-2.06M | -136.98%-1.75M | 97.77%-26.53K | 230.65%2.43M | --4.72M | ---1.19M | -5,494.61%-1.86M | -67.03%34.44K |
-Other non-cash items | 404.83%3.97M | 78,500.00%786K | 100.09%1K | 304.07%235.87K | 82.58%-73.76K | 34.62%-1.05M | ---115.58K | ---423.53K | 82.56%-1.61M | -4,512.56%-9.23M |
Changes in working capital | -87.17%-26.94M | 54.38%-14.39M | -3,703.51%-31.55M | 188.69%2.52M | -482.95%-19.59M | -89.87%875.4K | ---2.84M | --5.12M | -56.99%8.64M | -45.23%20.09M |
-Change in receivables | ---- | ---- | -643.74%-34.57M | 77.04%-57.64K | -1,521.92%-19.32M | -377.33%-4.65M | ---251.02K | ---1.19M | 1.85%1.68M | --1.65M |
-Change in inventory | 91.64%596K | -58.26%311K | -93.72%745K | -102.95%-32.08K | -95.94%336.45K | 51.23%11.87M | --1.09M | --8.3M | -63.33%7.85M | -49.93%21.41M |
-Change in payables | -184.20%-46.05M | -4,838.30%-16.21M | 113.39%342K | 481.84%670.69K | 69.72%-602.38K | -10,498.85%-2.55M | --115.27K | ---1.99M | 99.19%-24.1K | 51.23%-2.96M |
-Changes in other current assets | 1,132.40%18.52M | -22.53%1.5M | 151.13%1.94M | ---- | ---- | -341.34%-3.79M | ---- | ---- | ---859.8K | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -231.99%-5.11M | -107.28%-1.54M | -143.95%-742K | -5,938.39%-703.83K | -307.52%-304.16K | -11.66K | -178.55K | 89.28%-74.64K | 6.08%-695.98K | |
Interest received (cash flow from operating activities) | -5.30%1.11M | 156.36%1.17M | -61.46%456K | 179.96%168.72K | -91.43%78.94K | -27.89%1.18M | -211.02K | 920.79K | -21.18%1.64M | 212.09%2.08M |
Tax refund paid | 56.82%-3.37M | -589.84%-7.81M | -56.37%-1.13M | -134.69%-799.43K | 22.35%-126.82K | 80.20%-723.93K | -340.63K | -163.32K | -1,287.76%-3.66M | 98.68%-263.41K |
Other operating cash inflow (outflow) | 0 | 28.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -292.32%-26.71M | 141.94%13.89M | -1,666.69%-33.12M | -85.60%78.78K | -595.39%-18M | -76.43%2.11M | --546.94K | --3.63M | -62.83%8.97M | -3.93%24.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 65.38%-565K | -2,198.59%-1.63M | 93.36%-71K | 81.76%-37.35K | 97.76%-6.47K | -930.50%-1.07M | ---204.78K | ---288.85K | 660.85%128.71K | --16.92K |
Net intangibles purchase and sale | ---5.03M | --0 | -5,237.93%-33K | ---- | ---- | ---618.2174 | ---- | ---- | --0 | ---- |
Net business purchase and sale | --1.67M | --0 | ---- | ---- | ---- | --2.52M | --35.92K | ---446.07K | --0 | ---- |
Net investment product transactions | --0 | ---4.55M | --0 | ---- | ---- | ---- | ---- | ---- | ---6.89M | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net changes in other investments | 190.06%467K | --161K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.09M |
Investing cash flow | 42.63%-3.45M | -5,685.58%-6.02M | -107.19%-104K | 58.49%-70.35K | 99.12%-6.47K | 121.38%1.45M | ---169.48K | ---734.92K | -317.75%-6.76M | --3.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 15.84%40.43M | --34.9M | --0 | ---- | ---- | ---- | ---- | ---- | 15.08%-5.98M | 37.58%-7.05M |
Net preferred stock issuance | --7.95M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -59.53%-1.08M | -78.16%-677K | -14.04%-380K | 59.24%-55.84K | -227.90%-135.88K | ---333.22K | ---137K | ---41.44K | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -6.78%-13.56M | ---193.69K | ---- | -506.30%-12.7M | ---2.1M |
Net other fund-raising expenses | -165.08%-38.67M | -288.51%-14.59M | 180.36%7.74M | -102.61%-404.48K | 9,501.79%8.25M | -62.15%2.76M | --15.52M | --85.92K | 158.55%7.29M | -148.62%-12.46M |
Financing cash flow | -56.07%8.62M | 166.76%19.63M | 166.08%7.36M | -103.03%-460.32K | 18,140.49%8.11M | 2.26%-11.14M | --15.19M | --44.49K | 47.25%-11.39M | -250.75%-21.6M |
Net cash flow | ||||||||||
Beginning cash position | 64.59%67.38M | -36.71%40.94M | -13.64%64.69M | -15.39%42.48M | 7.80%51.52M | -5.28%74.9M | --50.2M | --47.79M | 5.13%79.08M | 98.33%75.21M |
Current changes in cash | -178.31%-21.54M | 206.35%27.5M | -241.27%-25.86M | -102.90%-451.9K | -436.10%-9.89M | 17.56%-7.58M | --15.57M | --2.94M | -263.26%-9.19M | -85.72%5.63M |
Effect of exchange rate changes | 257.64%1.67M | -150.12%-1.06M | 192.56%2.12M | 227.52%2.3M | 259.93%850.84K | -273.57%-2.28M | ---1.8M | ---532K | 196.46%1.32M | 1,052.01%444.05K |
End cash Position | -29.48%47.52M | 64.59%67.38M | -37.05%40.94M | -37.05%40.94M | -15.39%42.48M | -8.66%65.04M | --65.04M | --50.2M | -12.41%71.2M | 5.02%81.29M |
Free cash flow | -363.89%-32.34M | 136.89%12.26M | -3,281.38%-33.22M | -97.53%8.43K | -638.37%-18M | -88.35%1.04M | --341.54K | --3.34M | -62.81%8.97M | -4.00%24.11M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |