MY Stock MarketDetailed Quotes

7252 TEOSENG

Watchlist
  • 2.030
  • +0.070+3.57%
15min DelayMarket Closed Sep 13 16:59 CST
604.20MMarket Cap3.54P/E (TTM)

TEOSENG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
627.82%30.82M
-53.15%15.82M
219.98%196.16M
557.03%117.29M
123.15%40.86M
-76.14%4.24M
356.63%33.77M
312.91%61.3M
3.62%17.85M
548.30%18.31M
Net profit before non-cash adjustment
37.99%31.22M
67.73%40.96M
620.00%155.8M
617.00%68.16M
583.98%40.59M
819.42%22.63M
553.52%24.42M
611.06%21.64M
-1.93%9.51M
2.06%5.94M
Total adjustment of non-cash items
-10.00%7.48M
-5.96%8.14M
16.64%46.52M
36.00%21.34M
-3.55%8.21M
4.14%8.31M
12.46%8.66M
40.80%39.88M
70.84%15.69M
5.40%8.52M
-Depreciation and amortization
----
----
11.26%28.65M
----
----
----
----
6.14%25.75M
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
759.85%5.02M
----
----
----
----
247.80%583.48K
----
----
-Assets reserve and write-off
----
----
755.46%426K
----
----
----
----
-106.38%-64.99K
----
----
-Disposal profit
----
----
-173.34%-883.09K
----
----
----
----
93.50%-323.08K
----
----
-Net exchange gains and losses
----
----
7.89%-88.72K
----
----
----
----
-377.77%-96.32K
----
----
-Remuneration paid in stock
----
----
--0
----
----
----
----
-74.29%18K
----
----
-Deferred income tax
----
----
-10.69%6.85M
----
----
----
----
335.52%7.67M
----
----
-Other non-cash items
-10.00%7.48M
-5.96%8.14M
3.20%6.55M
-4.39%-18.63M
-3.55%8.21M
4.14%8.31M
12.46%8.66M
5.05%6.34M
-36.21%-17.85M
5.40%8.52M
Changes in working capital
70.50%-7.88M
-4,895.82%-33.28M
-2,715.76%-6.17M
478.33%27.79M
-306.09%-7.95M
-465.42%-26.7M
117.19%694K
98.67%-218.99K
-345.21%-7.35M
134.85%3.86M
-Change in receivables
----
----
187.99%4.06M
----
----
----
----
25.52%-4.61M
----
----
-Change in inventory
----
----
-268.62%-18.08M
----
----
----
----
75.15%-4.9M
----
----
-Change in payables
----
----
-15.49%7.86M
----
----
----
----
-1.18%9.3M
----
----
-Changes in other current assets
76.72%-4.87M
-292.28%-17.42M
----
----
-86.04%-20.74M
-441.15%-20.9M
33.95%9.06M
----
----
43.27%-11.15M
-Changes in other current liabilities
48.06%-3.01M
-89.52%-15.86M
----
----
-14.76%12.79M
-591.44%-5.8M
22.54%-8.37M
----
----
74.84%15.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
7.15%749K
349.39%737K
148.78%1.26M
-28.10%107.45K
79.38%287K
492.37%699K
110.26%164K
72.82%505.44K
85.72%149.44K
105.13%160K
Tax refund paid
-19.13%-1.94M
3.64%-1.64M
-16.91%-7.16M
-5.81%-1.79M
-37.50%-2.04M
-4.48%-1.63M
-22.45%-1.7M
-7.84%-6.12M
9.24%-1.69M
-12.80%-1.48M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
797.03%29.63M
-53.72%14.92M
241.65%190.26M
608.75%115.61M
130.20%39.11M
-79.74%3.3M
429.82%32.23M
488.44%55.69M
5.60%16.31M
968.43%16.99M
Investing cash flow
Net PPE purchase and sale
22.17%-10.33M
8.75%-6.99M
-111.16%-37.2M
-175.22%-5.75M
-229.82%-10.52M
-47.00%-13.27M
-131.29%-7.67M
11.84%-17.62M
81.23%-2.09M
43.25%-3.19M
Dividends received (cash flow from investment activities)
----
----
0.00%30
----
----
----
----
--30
----
----
Net changes in other investments
----
----
-207.89%-665.51K
----
----
----
----
---216.16K
----
----
Investing cash flow
1.22%-13.11M
8.75%-6.99M
-112.33%-37.86M
-178.29%-6.41M
-229.82%-10.52M
-47.00%-13.27M
-131.29%-7.67M
10.76%-17.83M
79.28%-2.3M
43.25%-3.19M
Financing cash flow
Net issuance payments of debt
326.90%8.89M
-20.19%-2.79M
-92.16%-65.19M
-2,893.43%-58.21M
74.68%-6.74M
-54.66%2.08M
76.67%-2.32M
-204.41%-33.93M
-113.42%-1.94M
-260.05%-26.62M
Net common stock issuance
--0
--0
---499.47K
--535
---220K
---280K
--0
--0
--0
--0
Increase or decrease of lease financing
----
----
-30.29%-6.57M
----
----
----
----
48.73%-5.04M
----
----
Cash dividends paid
---7.58M
---8.8M
---14.68M
---8.8M
--0
----
----
----
----
----
Interest paid (cash flow from financing activities)
32.67%-1.32M
32.19%-1.35M
-13.94%-7.8M
5.65%-1.75M
-19.95%-2.11M
-21.76%-1.95M
-22.07%-1.99M
-8.18%-6.85M
-11.19%-1.86M
-10.28%-1.76M
Financing cash flow
99.83%-10K
-200.00%-12.94M
-106.78%-94.74M
-751.93%-75.33M
68.04%-9.07M
-301.74%-6.03M
62.78%-4.31M
-380.66%-45.82M
-395.91%-8.84M
-288.73%-28.38M
Net cash flow
Beginning cash position
53.07%93.92M
140.72%98.94M
-16.15%41.1M
80.80%64.88M
-10.11%45.36M
52.64%61.36M
-16.15%41.1M
13.70%49.02M
-13.75%35.89M
64.90%50.46M
Current changes in cash
203.26%16.51M
-124.77%-5.02M
823.88%57.65M
555.72%33.87M
233.92%19.52M
-255.78%-15.99M
329.67%20.26M
-237.16%-7.96M
-29.34%5.16M
-232.44%-14.58M
Effect of exchange rate changes
----
----
292.01%185.95K
----
----
----
----
-51.80%47.44K
----
----
End cash Position
143.44%110.43M
53.07%93.92M
140.72%98.94M
140.72%98.94M
80.80%64.88M
-10.11%45.36M
52.64%61.36M
-16.15%41.1M
-16.15%41.1M
-13.75%35.89M
Free cash flow
293.06%19.28M
-67.57%7.9M
394.32%146.3M
990.56%103.54M
175.90%28.39M
-239.56%-9.99M
817.79%24.35M
315.05%29.6M
-5.43%9.49M
355.42%10.29M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 627.82%30.82M-53.15%15.82M219.98%196.16M557.03%117.29M123.15%40.86M-76.14%4.24M356.63%33.77M312.91%61.3M3.62%17.85M548.30%18.31M
Net profit before non-cash adjustment 37.99%31.22M67.73%40.96M620.00%155.8M617.00%68.16M583.98%40.59M819.42%22.63M553.52%24.42M611.06%21.64M-1.93%9.51M2.06%5.94M
Total adjustment of non-cash items -10.00%7.48M-5.96%8.14M16.64%46.52M36.00%21.34M-3.55%8.21M4.14%8.31M12.46%8.66M40.80%39.88M70.84%15.69M5.40%8.52M
-Depreciation and amortization --------11.26%28.65M----------------6.14%25.75M--------
-Reversal of impairment losses recognized in profit and loss --------759.85%5.02M----------------247.80%583.48K--------
-Assets reserve and write-off --------755.46%426K-----------------106.38%-64.99K--------
-Disposal profit ---------173.34%-883.09K----------------93.50%-323.08K--------
-Net exchange gains and losses --------7.89%-88.72K-----------------377.77%-96.32K--------
-Remuneration paid in stock ----------0-----------------74.29%18K--------
-Deferred income tax ---------10.69%6.85M----------------335.52%7.67M--------
-Other non-cash items -10.00%7.48M-5.96%8.14M3.20%6.55M-4.39%-18.63M-3.55%8.21M4.14%8.31M12.46%8.66M5.05%6.34M-36.21%-17.85M5.40%8.52M
Changes in working capital 70.50%-7.88M-4,895.82%-33.28M-2,715.76%-6.17M478.33%27.79M-306.09%-7.95M-465.42%-26.7M117.19%694K98.67%-218.99K-345.21%-7.35M134.85%3.86M
-Change in receivables --------187.99%4.06M----------------25.52%-4.61M--------
-Change in inventory ---------268.62%-18.08M----------------75.15%-4.9M--------
-Change in payables ---------15.49%7.86M-----------------1.18%9.3M--------
-Changes in other current assets 76.72%-4.87M-292.28%-17.42M---------86.04%-20.74M-441.15%-20.9M33.95%9.06M--------43.27%-11.15M
-Changes in other current liabilities 48.06%-3.01M-89.52%-15.86M---------14.76%12.79M-591.44%-5.8M22.54%-8.37M--------74.84%15.01M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 7.15%749K349.39%737K148.78%1.26M-28.10%107.45K79.38%287K492.37%699K110.26%164K72.82%505.44K85.72%149.44K105.13%160K
Tax refund paid -19.13%-1.94M3.64%-1.64M-16.91%-7.16M-5.81%-1.79M-37.50%-2.04M-4.48%-1.63M-22.45%-1.7M-7.84%-6.12M9.24%-1.69M-12.80%-1.48M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 797.03%29.63M-53.72%14.92M241.65%190.26M608.75%115.61M130.20%39.11M-79.74%3.3M429.82%32.23M488.44%55.69M5.60%16.31M968.43%16.99M
Investing cash flow
Net PPE purchase and sale 22.17%-10.33M8.75%-6.99M-111.16%-37.2M-175.22%-5.75M-229.82%-10.52M-47.00%-13.27M-131.29%-7.67M11.84%-17.62M81.23%-2.09M43.25%-3.19M
Dividends received (cash flow from investment activities) --------0.00%30------------------30--------
Net changes in other investments ---------207.89%-665.51K-------------------216.16K--------
Investing cash flow 1.22%-13.11M8.75%-6.99M-112.33%-37.86M-178.29%-6.41M-229.82%-10.52M-47.00%-13.27M-131.29%-7.67M10.76%-17.83M79.28%-2.3M43.25%-3.19M
Financing cash flow
Net issuance payments of debt 326.90%8.89M-20.19%-2.79M-92.16%-65.19M-2,893.43%-58.21M74.68%-6.74M-54.66%2.08M76.67%-2.32M-204.41%-33.93M-113.42%-1.94M-260.05%-26.62M
Net common stock issuance --0--0---499.47K--535---220K---280K--0--0--0--0
Increase or decrease of lease financing ---------30.29%-6.57M----------------48.73%-5.04M--------
Cash dividends paid ---7.58M---8.8M---14.68M---8.8M--0--------------------
Interest paid (cash flow from financing activities) 32.67%-1.32M32.19%-1.35M-13.94%-7.8M5.65%-1.75M-19.95%-2.11M-21.76%-1.95M-22.07%-1.99M-8.18%-6.85M-11.19%-1.86M-10.28%-1.76M
Financing cash flow 99.83%-10K-200.00%-12.94M-106.78%-94.74M-751.93%-75.33M68.04%-9.07M-301.74%-6.03M62.78%-4.31M-380.66%-45.82M-395.91%-8.84M-288.73%-28.38M
Net cash flow
Beginning cash position 53.07%93.92M140.72%98.94M-16.15%41.1M80.80%64.88M-10.11%45.36M52.64%61.36M-16.15%41.1M13.70%49.02M-13.75%35.89M64.90%50.46M
Current changes in cash 203.26%16.51M-124.77%-5.02M823.88%57.65M555.72%33.87M233.92%19.52M-255.78%-15.99M329.67%20.26M-237.16%-7.96M-29.34%5.16M-232.44%-14.58M
Effect of exchange rate changes --------292.01%185.95K-----------------51.80%47.44K--------
End cash Position 143.44%110.43M53.07%93.92M140.72%98.94M140.72%98.94M80.80%64.88M-10.11%45.36M52.64%61.36M-16.15%41.1M-16.15%41.1M-13.75%35.89M
Free cash flow 293.06%19.28M-67.57%7.9M394.32%146.3M990.56%103.54M175.90%28.39M-239.56%-9.99M817.79%24.35M315.05%29.6M-5.43%9.49M355.42%10.29M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data