(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 82.50%1.73B | 143.43%946.17M | -445.65%-2.18B | -82.52%630.35M | 1,197.45%3.61B | -38.84%-328.66M | -703.53%-236.71M | 98.52%-29.46M | -175.90%-1.99B | 279.50%2.62B |
Net profit before non-cash adjustment | 90.01%1.67B | 89.57%877.51M | 43.56%462.89M | 228.62%322.44M | 55.08%98.12M | -72.34%63.27M | -67.04%228.72M | 1,902.22%693.93M | -133.17%-38.5M | 111.59%116.07M |
Total adjustment of non-cash items | -14.06%119.36M | 207.62%138.88M | -69.64%45.15M | -10.50%148.71M | 50.62%166.15M | -22.74%110.31M | 139.84%142.77M | 11.19%-358.35M | -205.92%-403.51M | -15.09%380.96M |
-Depreciation and amortization | -6.61%67.85M | -11.62%72.66M | 10.52%82.21M | -6.21%74.38M | -5.72%79.31M | 8.06%84.12M | -0.99%77.85M | -47.86%78.63M | -16.69%150.81M | -10.95%181.01M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --4.07M | ---- | ---- | ---- | --17.13M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -213.20%-2.14M | 94.02%-682K |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,411.80%-295.46M | -1.39%22.52M |
-Disposal profit | --35.88M | --0 | 121.97%4.07M | -17,365.09%-18.51M | 99.12%-106K | -3.44%-12.11M | -3.30%-11.71M | -182.92%-11.33M | 90.08%-4.01M | -303.38%-40.39M |
-Other non-cash items | -76.39%15.63M | 261.01%66.22M | -144.30%-41.13M | 12.02%92.84M | 116.39%82.88M | -50.02%38.3M | 118.00%76.63M | -57.74%-425.65M | -223.50%-269.85M | 241.63%218.49M |
Changes in working capital | 14.65%-59.93M | 97.39%-70.22M | -1,787.69%-2.69B | -95.24%159.2M | 765.54%3.34B | 17.42%-502.24M | -66.61%-608.2M | 76.43%-365.04M | -172.85%-1.55B | 1,032.75%2.13B |
-Change in receivables | 41.47%-1.28B | -3,372.22%-2.18B | 103.72%66.76M | -1,214.78%-1.8B | 86.31%-136.56M | 20.41%-997.8M | -70.40%-1.25B | -468.10%-735.72M | 82.69%-129.51M | -232.63%-748.11M |
-Change in inventory | -740.34%-102.21M | -87.45%15.96M | 221.96%127.16M | -269.01%-104.26M | 419.26%61.69M | 57.27%-19.32M | 56.09%-45.22M | -110.99%-102.99M | 567.31%936.78M | -15.80%-200.46M |
-Change in payables | -24.80%1.38B | 164.69%1.83B | -243.70%-2.83B | -42.98%1.97B | 569.75%3.45B | -24.96%515.07M | 47.75%686.38M | 119.73%464.57M | -176.33%-2.35B | 428.20%3.08B |
-Provision for loans, leases and other losses | -156.22%-151.71M | 597.28%269.84M | -158.93%-54.26M | 29.09%92.08M | 35,589.55%71.33M | -104.66%-201K | -52.67%4.31M | --9.11M | ---- | ---- |
-Changes in other current assets | --97.47M | --0 | ---- | ---- | -2,588,775.00%-103.55M | --4K | ---- | ---- | 78.94%-2M | -622.69%-9.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 9.03%-22.39M | 3.46%-24.62M | -7.58%-25.5M | 8.50%-23.7M | -1.00%-25.91M | -9.56%-25.65M | 0.94%-23.41M | 22.98%-23.63M | 5.09%-30.68M | 3.98%-32.33M |
Interest received (cash flow from operating activities) | 12.35%15.13M | 14.09%13.46M | 7.41%11.8M | 4.45%10.99M | 1.39%10.52M | 4.04%10.37M | 3.88%9.97M | -9.66%9.6M | -6.54%10.63M | -8.26%11.37M |
Tax refund paid | -192.89%-524.23M | -51.26%-178.98M | -44.23%-118.33M | -139.65%-82.04M | 27.85%-34.23M | 62.72%-47.45M | -295.84%-127.27M | 51.69%-32.15M | -559.67%-66.56M | 97.50%-10.09M |
Other operating cash inflow (outflow) | -200.00%-1K | 0.00%1K | 1K | 0 | 0 | 46.24M | 0 | 1K | 0 | 0 |
Operating cash flow | 58.10%1.2B | 132.72%756.04M | -531.46%-2.31B | -84.94%535.59M | 1,130.65%3.56B | 8.55%-345.15M | -398.95%-377.42M | 96.36%-75.64M | -180.15%-2.08B | 874.15%2.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 25.64%-15.99M | 36.04%-21.5M | -786.42%-33.61M | -351.97%-3.79M | 94.26%-839K | -128.81%-14.61M | 2.23%-6.39M | -193.22%-6.53M | -101.80%-2.23M | 627.57%124.11M |
Net intangibles purchase and sale | -72.65%-25.77M | 33.50%-14.93M | -105.02%-22.44M | 58.74%-10.95M | -97.65%-26.53M | 80.32%-13.42M | -591.68%-68.2M | 66.15%-9.86M | 56.43%-29.13M | -103.62%-66.86M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250M | ---- | ---25.51M |
Net investment product transactions | 1,786.88%88.44M | 159.58%4.69M | 29.98%-7.87M | 11.05%-11.24M | -1.67%-12.63M | 9.27%-12.42M | -47.28%-13.69M | -137.18%-9.3M | -68.41%25.01M | 104.24%79.18M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---2M | ---- | ---- | ---- | ---5.1M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 0.00%6.18M | -21.82%6.18M | 156.58%7.9M | 1.82%3.08M | 0.00%3.02M |
Net changes in other investments | -588.11%-106.2M | -812.12%-15.43M | -44.12%-1.69M | 95.65%-1.17M | -49.86%-27.02M | 12.22%-18.03M | -104.02%-20.54M | 16,201.39%511.22M | -22.73%-3.18M | -130.61%-2.59M |
Investing cash flow | -26.17%-59.51M | 28.11%-47.17M | -125.10%-65.62M | 56.51%-29.15M | -28.11%-67.02M | 49.03%-52.31M | -113.90%-102.64M | 11,561.16%738.33M | -105.78%-6.44M | 1,921.77%111.37M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-500M | -129.41%-500M | 1,600.00%1.7B | 103.85%100M | -500.00%-2.6B | 44.44%650M | 175.00%450M | -128.57%-600M | 187.50%2.1B | ---2.4B |
Net common stock issuance | ---82.8M | --0 | ---- | ---- | ---- | ---- | ---34.55M | ---- | ---- | ---- |
Cash dividends paid | -17.16%-162.44M | -15.03%-138.65M | 0.13%-120.53M | -0.05%-120.69M | 0.15%-120.62M | -0.01%-120.81M | -0.43%-120.79M | 0.71%-120.28M | -0.24%-121.14M | 23.12%-120.84M |
Net other fund-raising expenses | -26.90%-19.08M | 7.75%-15.04M | -11.17%-16.3M | 4.33%-14.66M | -571.65%-15.32M | 121.33%3.25M | -273.86%-15.23M | 136.32%8.76M | -8.57%-24.12M | -20.62%-22.22M |
Financing cash flow | -16.92%-764.32M | -141.82%-653.69M | 4,522.47%1.56B | 98.71%-35.35M | -613.85%-2.74B | 90.55%532.44M | 139.27%279.43M | -136.40%-711.52M | 176.87%1.95B | -1,348.25%-2.54B |
Net cash flow | ||||||||||
Beginning cash position | 1.52%3.69B | -18.29%3.63B | 11.85%4.45B | 23.42%3.98B | 4.37%3.22B | -6.10%3.09B | -1.46%3.29B | -3.73%3.34B | 4.85%3.47B | 2.62%3.3B |
Current changes in cash | 573.23%371.48M | 106.78%55.18M | -272.64%-813.31M | -37.55%471.1M | 458.82%754.3M | 167.28%134.98M | -310.86%-200.64M | 62.21%-48.83M | -180.61%-129.23M | 90.01%160.32M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | -200.00%-1K | 200.00%1K |
End cash Position | 10.07%4.06B | 1.52%3.69B | -18.29%3.63B | 11.85%4.45B | 23.42%3.98B | 4.37%3.22B | -6.10%3.09B | -1.46%3.29B | -3.73%3.34B | 4.85%3.47B |
Free cash flow | 60.30%1.15B | 130.40%719.61M | -564.02%-2.37B | -85.55%510.09M | 1,045.86%3.53B | 17.44%-373.18M | -391.12%-452.01M | 95.64%-92.04M | -183.64%-2.11B | 1,102.20%2.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data