JP Stock MarketDetailed Quotes

7603 Mac House

Watchlist

224
+25+12.56%

20min DelayMarket Closed Nov 6 15:30 JST

3.49BMarket Cap-3008P/E (Static)

Mac House Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

Total revenue

-15.47%3.25B

-22.90%3.32B

-16.45%15.41B

-23.74%3.71B

-22.57%3.56B

-10.07%3.84B

-8.74%4.3B

1.59%18.44B

4.80%4.87B

-2.73%4.6B

Cost of revenue

-14.84%1.72B

-24.79%1.62B

-17.05%7.96B

-24.24%2.06B

-23.61%1.73B

-10.48%2.02B

-8.79%2.16B

1.45%9.59B

4.46%2.71B

-6.49%2.26B

Gross profit

-16.12%1.53B

-21.05%1.69B

-15.79%7.45B

-23.01%1.66B

-21.60%1.83B

-9.61%1.82B

-8.69%2.14B

1.74%8.85B

5.18%2.15B

1.26%2.33B

Operating expense

-13.72%1.86B

-15.26%1.87B

-12.68%8.36B

-17.10%2.01B

-18.73%1.99B

-6.34%2.16B

-8.14%2.2B

-2.05%9.57B

-2.22%2.43B

-0.08%2.45B

Staff costs

----

-9.54%3.41B

----

-2.49%3.77B

----

Selling and administrative expenses

----

-21.29%954M

----

13.06%1.21B

----

-Selling and marketing expense

----

-20.91%469M

----

2.24%593M

----

-General and administrative expense

----

-21.65%485M

----

25.81%619M

----

Depreciation and amortization

----

29.71%179M

----

-31.34%138M

----

-Depreciation

----

29.71%179M

----

-31.34%138M

----

Rent and land expenses

----

-14.79%2.28B

----

-4.85%2.67B

----

Other operating expenses

----

-13.60%1.54B

----

-2.46%1.79B

----

Operating profit

0.60%-331M

-194.92%-174M

-25.31%-906M

-28.99%-356M

-41.07%-158M

-16.84%-333M

-18.00%-59M

32.68%-723M

36.84%-276M

21.68%-112M

Net non-operating interest income (expenses)

-1M

Non-operating interest income

--0

Non-operating interest expense

--0

--1M

--0

--1M

--0

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-14.81%-31M

38.10%-26M

42.11%-176M

22.50%-93M

0.00%-14M

69.66%-27M

48.15%-42M

-5.19%-304M

22.08%-120M

77.78%-14M

Less:Restructuring and mergern&acquisition

----

--0

----

---7M

----

Less:Other special charges

----

6.06%35M

-7.69%12M

--0

--3M

--20M

450.00%33M

--13M

--0

Less:Write off

-45.83%13M

18.18%26M

-49.28%141M

-28.95%81M

0.00%14M

-65.22%24M

-72.84%22M

-1.77%278M

-25.97%114M

-77.78%14M

Other non-operating income (expenses)

40.00%14M

-30.00%14M

-46.73%57M

-12.50%21M

-76.92%6M

-61.54%10M

-35.48%20M

-47.80%107M

-41.46%24M

-78.69%26M

Income before tax

0.57%-347M

-125.30%-187M

-11.58%-1.03B

-14.67%-430M

-67.33%-169M

-0.29%-349M

17.00%-83M

20.48%-924M

32.07%-375M

-17.44%-101M

Income tax

6.67%32M

-57.58%14M

-9.16%119M

0.00%27M

-23.68%29M

3.45%30M

-10.81%33M

-10.88%131M

-18.18%27M

-7.32%38M

Net income

0.00%-379M

-74.14%-202M

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

Net income continuous operations

0.00%-379M

-73.28%-201M

-9.00%-1.15B

-13.68%-457M

-42.45%-198M

-0.53%-379M

15.33%-116M

19.40%-1.06B

31.28%-402M

-9.45%-139M

Noncontrolling interests

Net income attributable to the company

0.00%-379M

-74.14%-202M

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

0.00%-379M

-74.14%-202M

-9.00%-1.15B

-13.40%-457M

-44.20%-199M

-0.26%-379M

15.33%-116M

19.33%-1.06B

30.99%-403M

-7.81%-138M

Gross dividend payment

Basic earnings per share

0.00%-24.54

-74.07%-13.09

-8.92%-74.46

-13.51%-29.57

-43.19%-12.83

-0.45%-24.54

15.70%-7.52

19.43%-68.36

31.21%-26.05

-8.74%-8.96

Diluted earnings per share

0.00%-24.54

-74.07%-13.09

-8.92%-74.46

-13.34%-29.57

-43.78%-12.883

-0.28%-24.54

15.70%-7.52

19.43%-68.36

31.11%-26.0897

-7.84%-8.96

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022
Total revenue	-15.47%3.25B	-22.90%3.32B	-16.45%15.41B	-23.74%3.71B	-22.57%3.56B	-10.07%3.84B	-8.74%4.3B	1.59%18.44B	4.80%4.87B	-2.73%4.6B
Cost of revenue	-14.84%1.72B	-24.79%1.62B	-17.05%7.96B	-24.24%2.06B	-23.61%1.73B	-10.48%2.02B	-8.79%2.16B	1.45%9.59B	4.46%2.71B	-6.49%2.26B
Gross profit	-16.12%1.53B	-21.05%1.69B	-15.79%7.45B	-23.01%1.66B	-21.60%1.83B	-9.61%1.82B	-8.69%2.14B	1.74%8.85B	5.18%2.15B	1.26%2.33B
Operating expense	-13.72%1.86B	-15.26%1.87B	-12.68%8.36B	-17.10%2.01B	-18.73%1.99B	-6.34%2.16B	-8.14%2.2B	-2.05%9.57B	-2.22%2.43B	-0.08%2.45B
Staff costs	----	----	-9.54%3.41B	----	----	----	----	-2.49%3.77B	----	----
Selling and administrative expenses	----	----	-21.29%954M	----	----	----	----	13.06%1.21B	----	----
-Selling and marketing expense	----	----	-20.91%469M	----	----	----	----	2.24%593M	----	----
-General and administrative expense	----	----	-21.65%485M	----	----	----	----	25.81%619M	----	----
Depreciation and amortization	----	----	29.71%179M	----	----	----	----	-31.34%138M	----	----
-Depreciation	----	----	29.71%179M	----	----	----	----	-31.34%138M	----	----
Rent and land expenses	----	----	-14.79%2.28B	----	----	----	----	-4.85%2.67B	----	----
Other operating expenses	----	----	-13.60%1.54B	----	----	----	----	-2.46%1.79B	----	----
Operating profit	0.60%-331M	-194.92%-174M	-25.31%-906M	-28.99%-356M	-41.07%-158M	-16.84%-333M	-18.00%-59M	32.68%-723M	36.84%-276M	21.68%-112M
Net non-operating interest income (expenses)	0	0	-1M	0	-1M	0	0	0	0	0
Non-operating interest income	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	--0	--0	--1M	--0	--1M	--0	--0	--0	--0	--0
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-14.81%-31M	38.10%-26M	42.11%-176M	22.50%-93M	0.00%-14M	69.66%-27M	48.15%-42M	-5.19%-304M	22.08%-120M	77.78%-14M
Less:Restructuring and mergern&acquisition	----	----	--0	----	----	----	----	---7M	----	----
Less:Other special charges	----	----	6.06%35M	-7.69%12M	--0	--3M	--20M	450.00%33M	--13M	--0
Less:Write off	-45.83%13M	18.18%26M	-49.28%141M	-28.95%81M	0.00%14M	-65.22%24M	-72.84%22M	-1.77%278M	-25.97%114M	-77.78%14M
Other non-operating income (expenses)	40.00%14M	-30.00%14M	-46.73%57M	-12.50%21M	-76.92%6M	-61.54%10M	-35.48%20M	-47.80%107M	-41.46%24M	-78.69%26M
Income before tax	0.57%-347M	-125.30%-187M	-11.58%-1.03B	-14.67%-430M	-67.33%-169M	-0.29%-349M	17.00%-83M	20.48%-924M	32.07%-375M	-17.44%-101M
Income tax	6.67%32M	-57.58%14M	-9.16%119M	0.00%27M	-23.68%29M	3.45%30M	-10.81%33M	-10.88%131M	-18.18%27M	-7.32%38M
Net income	0.00%-379M	-74.14%-202M	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M
Net income continuous operations	0.00%-379M	-73.28%-201M	-9.00%-1.15B	-13.68%-457M	-42.45%-198M	-0.53%-379M	15.33%-116M	19.40%-1.06B	31.28%-402M	-9.45%-139M
Noncontrolling interests
Net income attributable to the company	0.00%-379M	-74.14%-202M	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	0.00%-379M	-74.14%-202M	-9.00%-1.15B	-13.40%-457M	-44.20%-199M	-0.26%-379M	15.33%-116M	19.33%-1.06B	30.99%-403M	-7.81%-138M
Gross dividend payment
Basic earnings per share	0.00%-24.54	-74.07%-13.09	-8.92%-74.46	-13.51%-29.57	-43.19%-12.83	-0.45%-24.54	15.70%-7.52	19.43%-68.36	31.21%-26.05	-8.74%-8.96
Diluted earnings per share	0.00%-24.54	-74.07%-13.09	-8.92%-74.46	-13.34%-29.57	-43.78%-12.883	-0.28%-24.54	15.70%-7.52	19.43%-68.36	31.11%-26.0897	-7.84%-8.96
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data