JP Stock MarketDetailed Quotes

7863 HIRAGA

Watchlist
  • 990
  • 00.00%
20min DelayMarket Closed Nov 6 15:30 JST
3.98BMarket Cap5.05P/E (Static)

HIRAGA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
10.48%9.95B
10.96%2.4B
10.77%2.82B
12.75%2.35B
7.55%2.39B
5.91%9.01B
-0.87%2.16B
5.13%2.54B
2.55%2.08B
18.43%2.22B
Cost of revenue
11.00%7.87B
10.88%1.91B
9.83%2.19B
14.73%1.88B
8.98%1.9B
8.98%7.09B
3.42%1.72B
9.46%1.99B
5.55%1.63B
18.24%1.74B
Gross profit
8.54%2.08B
11.26%492.17M
14.19%627.65M
5.56%475.07M
2.34%489.77M
-4.06%1.92B
-14.62%442.34M
-8.05%549.65M
-7.07%450.04M
19.12%478.56M
Operating expense
8.80%1.59B
8.09%400.66M
8.17%397.09M
10.94%401.81M
8.02%390.73M
0.96%1.46B
-3.59%370.67M
-2.13%367.09M
5.10%362.2M
5.29%361.72M
Staff costs
7.53%843.09M
10.48%358.27M
2.14%155.9M
11.87%164.98M
2.68%163.95M
-9.19%784.07M
-12.00%324.29M
-13.84%152.63M
-5.51%147.47M
-1.22%159.67M
Selling and administrative expenses
10.01%554.06M
----
----
----
----
26.64%503.62M
----
----
----
----
-Selling and marketing expense
2.88%128.17M
----
----
----
----
145.04%124.58M
----
----
----
----
-General and administrative expense
12.36%425.89M
----
----
----
----
9.28%379.05M
----
----
----
----
Depreciation and amortization
31.55%45.57M
----
----
----
----
-4.68%34.64M
----
----
----
----
-Depreciation
31.55%45.57M
----
----
----
----
-4.68%34.64M
----
----
----
----
Rent and land expenses
-15.40%24.02M
----
----
----
----
-9.81%28.4M
----
----
----
----
Other operating expenses
11.35%123.56M
-11.72%-581.25M
12.47%241.19M
10.30%236.84M
12.24%226.78M
-6.63%110.96M
-15.73%-520.28M
8.36%214.46M
13.88%214.73M
11.07%202.05M
Operating profit
7.73%494.37M
27.68%91.51M
26.29%230.56M
-16.60%73.26M
-15.24%99.04M
-17.19%458.92M
-46.36%71.67M
-18.02%182.56M
-37.10%87.84M
100.74%116.85M
Net non-operating interest income (expenses)
37.76%-5.59M
37.04%-1.27M
37.54%-1.32M
30.84%-1.49M
44.01%-1.51M
7.58%-8.98M
23.26%-2.02M
17.74%-2.11M
8.61%-2.16M
-24.85%-2.69M
Non-operating interest income
--0
--0
--0
----
----
--0
--0
--0
----
----
Non-operating interest expense
-37.76%5.59M
-37.04%1.27M
-37.54%1.32M
-30.84%1.49M
-44.01%1.51M
-7.58%8.98M
-23.26%2.02M
-17.74%2.11M
-8.61%2.16M
24.85%2.69M
Net investment income
15.00%18.42M
0
52.42%7.05M
16.46%5.05M
-10.44%6.32M
22.21%16.02M
0
10.14%4.63M
149.97%4.34M
-1.63%7.05M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
52.07%39.18M
39M
181K
0
0
1,888.04%25.77M
0
0
17.75M
8.01M
Income from associates and other participating interests
Special income (charges)
-41.02%12.38M
-86.53%662K
-47.81%2.58M
-28.75%4.5M
-3.66%4.64M
851.52%20.98M
10.87%4.92M
22.26%4.94M
82.53%6.31M
149.51%4.82M
Less:Other special charges
41.02%-12.38M
86.53%-662K
47.81%-2.58M
28.75%-4.5M
3.66%-4.64M
-851.52%-20.98M
-10.87%-4.92M
-22.26%-4.94M
-82.53%-6.31M
-149.51%-4.82M
Other non-operating income (expenses)
4.03%40.04M
5.82%9.24M
-8.38%8.69M
43.50%11.1M
-12.20%11M
56.41%38.49M
-35.08%8.74M
246.08%9.49M
65.58%7.74M
235.36%12.53M
Income before tax
8.64%598.79M
67.04%139.14M
24.18%247.74M
-24.13%92.42M
-18.47%119.49M
-5.89%551.19M
-44.53%83.3M
-13.68%199.5M
-17.22%121.82M
156.08%146.56M
Income tax
-78.28%33.74M
-636.36%-112.73M
17.70%78.38M
-18.91%28.66M
21.76%39.44M
-22.15%155.34M
-53.48%21.02M
-19.28%66.59M
-27.82%35.34M
41.42%32.39M
Net income
42.74%565.05M
304.41%251.87M
27.43%169.36M
-26.27%63.76M
-29.89%80.05M
2.52%395.85M
-40.67%62.28M
-10.56%132.91M
-11.94%86.48M
232.57%114.17M
Net income continuous operations
42.74%565.05M
304.42%251.87M
27.43%169.36M
-26.27%63.76M
-29.89%80.05M
2.52%395.85M
-40.67%62.28M
-10.56%132.91M
-11.94%86.48M
232.56%114.18M
Noncontrolling interests
Net income attributable to the company
42.74%565.05M
304.41%251.87M
27.43%169.36M
-26.27%63.76M
-29.89%80.05M
2.52%395.85M
-40.67%62.28M
-10.56%132.91M
-11.94%86.48M
232.57%114.17M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
42.74%565.05M
304.41%251.87M
27.43%169.36M
-26.27%63.76M
-29.89%80.05M
2.52%395.85M
-40.67%62.28M
-10.56%132.91M
-11.94%86.48M
232.57%114.17M
Gross dividend payment
Basic earnings per share
43.28%195.92
305.43%87.37
27.85%58.72
-25.95%22.11
-29.64%27.72
2.72%136.74
-40.47%21.55
-10.36%45.93
-11.79%29.86
233.05%39.4
Diluted earnings per share
43.28%195.92
305.43%87.37
28.04%58.72
-25.90%22.11
-29.64%27.72
2.72%136.74
-40.47%21.55
-10.44%45.86
-11.82%29.8399
233.05%39.4
Dividend per share
33.33%40
33.33%40
0
0
0
100.00%30
100.00%30
0
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 10.48%9.95B10.96%2.4B10.77%2.82B12.75%2.35B7.55%2.39B5.91%9.01B-0.87%2.16B5.13%2.54B2.55%2.08B18.43%2.22B
Cost of revenue 11.00%7.87B10.88%1.91B9.83%2.19B14.73%1.88B8.98%1.9B8.98%7.09B3.42%1.72B9.46%1.99B5.55%1.63B18.24%1.74B
Gross profit 8.54%2.08B11.26%492.17M14.19%627.65M5.56%475.07M2.34%489.77M-4.06%1.92B-14.62%442.34M-8.05%549.65M-7.07%450.04M19.12%478.56M
Operating expense 8.80%1.59B8.09%400.66M8.17%397.09M10.94%401.81M8.02%390.73M0.96%1.46B-3.59%370.67M-2.13%367.09M5.10%362.2M5.29%361.72M
Staff costs 7.53%843.09M10.48%358.27M2.14%155.9M11.87%164.98M2.68%163.95M-9.19%784.07M-12.00%324.29M-13.84%152.63M-5.51%147.47M-1.22%159.67M
Selling and administrative expenses 10.01%554.06M----------------26.64%503.62M----------------
-Selling and marketing expense 2.88%128.17M----------------145.04%124.58M----------------
-General and administrative expense 12.36%425.89M----------------9.28%379.05M----------------
Depreciation and amortization 31.55%45.57M-----------------4.68%34.64M----------------
-Depreciation 31.55%45.57M-----------------4.68%34.64M----------------
Rent and land expenses -15.40%24.02M-----------------9.81%28.4M----------------
Other operating expenses 11.35%123.56M-11.72%-581.25M12.47%241.19M10.30%236.84M12.24%226.78M-6.63%110.96M-15.73%-520.28M8.36%214.46M13.88%214.73M11.07%202.05M
Operating profit 7.73%494.37M27.68%91.51M26.29%230.56M-16.60%73.26M-15.24%99.04M-17.19%458.92M-46.36%71.67M-18.02%182.56M-37.10%87.84M100.74%116.85M
Net non-operating interest income (expenses) 37.76%-5.59M37.04%-1.27M37.54%-1.32M30.84%-1.49M44.01%-1.51M7.58%-8.98M23.26%-2.02M17.74%-2.11M8.61%-2.16M-24.85%-2.69M
Non-operating interest income --0--0--0----------0--0--0--------
Non-operating interest expense -37.76%5.59M-37.04%1.27M-37.54%1.32M-30.84%1.49M-44.01%1.51M-7.58%8.98M-23.26%2.02M-17.74%2.11M-8.61%2.16M24.85%2.69M
Net investment income 15.00%18.42M052.42%7.05M16.46%5.05M-10.44%6.32M22.21%16.02M010.14%4.63M149.97%4.34M-1.63%7.05M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 52.07%39.18M39M181K001,888.04%25.77M0017.75M8.01M
Income from associates and other participating interests
Special income (charges) -41.02%12.38M-86.53%662K-47.81%2.58M-28.75%4.5M-3.66%4.64M851.52%20.98M10.87%4.92M22.26%4.94M82.53%6.31M149.51%4.82M
Less:Other special charges 41.02%-12.38M86.53%-662K47.81%-2.58M28.75%-4.5M3.66%-4.64M-851.52%-20.98M-10.87%-4.92M-22.26%-4.94M-82.53%-6.31M-149.51%-4.82M
Other non-operating income (expenses) 4.03%40.04M5.82%9.24M-8.38%8.69M43.50%11.1M-12.20%11M56.41%38.49M-35.08%8.74M246.08%9.49M65.58%7.74M235.36%12.53M
Income before tax 8.64%598.79M67.04%139.14M24.18%247.74M-24.13%92.42M-18.47%119.49M-5.89%551.19M-44.53%83.3M-13.68%199.5M-17.22%121.82M156.08%146.56M
Income tax -78.28%33.74M-636.36%-112.73M17.70%78.38M-18.91%28.66M21.76%39.44M-22.15%155.34M-53.48%21.02M-19.28%66.59M-27.82%35.34M41.42%32.39M
Net income 42.74%565.05M304.41%251.87M27.43%169.36M-26.27%63.76M-29.89%80.05M2.52%395.85M-40.67%62.28M-10.56%132.91M-11.94%86.48M232.57%114.17M
Net income continuous operations 42.74%565.05M304.42%251.87M27.43%169.36M-26.27%63.76M-29.89%80.05M2.52%395.85M-40.67%62.28M-10.56%132.91M-11.94%86.48M232.56%114.18M
Noncontrolling interests
Net income attributable to the company 42.74%565.05M304.41%251.87M27.43%169.36M-26.27%63.76M-29.89%80.05M2.52%395.85M-40.67%62.28M-10.56%132.91M-11.94%86.48M232.57%114.17M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 42.74%565.05M304.41%251.87M27.43%169.36M-26.27%63.76M-29.89%80.05M2.52%395.85M-40.67%62.28M-10.56%132.91M-11.94%86.48M232.57%114.17M
Gross dividend payment
Basic earnings per share 43.28%195.92305.43%87.3727.85%58.72-25.95%22.11-29.64%27.722.72%136.74-40.47%21.55-10.36%45.93-11.79%29.86233.05%39.4
Diluted earnings per share 43.28%195.92305.43%87.3728.04%58.72-25.90%22.11-29.64%27.722.72%136.74-40.47%21.55-10.44%45.86-11.82%29.8399233.05%39.4
Dividend per share 33.33%4033.33%40000100.00%30100.00%30000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data