MY Stock MarketDetailed Quotes

8567 SALCON

Watchlist
  • 0.345
  • -0.015-4.17%
15min DelayNot Open Mar 28 16:52 CST
357.12MMarket Cap21.56P/E (TTM)

SALCON Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-84.84%592K
-148.41%-4.24M
158.68%7.86M
-228.54%-5.5M
-41.81%2.48M
-91.63%3.9M
212.44%8.76M
-254.79%-13.4M
-68.74%4.28M
-80.16%4.26M
Net profit before non-cash adjustment
147.28%18.15M
154.91%15.55M
0.36%-6.6M
155.97%5.38M
-37.60%3.84M
25.65%-38.4M
35.07%-28.31M
-28.67%-6.63M
-1,107.02%-9.61M
259.54%6.15M
Total adjustment of non-cash items
-164.00%-16.43M
-139.28%-10.37M
150.40%4.67M
-368.72%-4.23M
-56.29%-6.5M
-48.68%25.68M
-42.86%26.4M
25.79%1.86M
-9.96%1.57M
-780.69%-4.16M
-Other non-cash items
-164.00%-16.43M
-139.28%-10.37M
150.40%4.67M
-368.72%-4.23M
-56.29%-6.5M
230.88%25.68M
212.54%26.4M
25.79%1.86M
-9.96%1.57M
-780.69%-4.16M
Changes in working capital
-106.80%-1.13M
-188.24%-9.42M
213.52%9.8M
-154.03%-6.65M
126.58%5.14M
-65.53%16.62M
5,183.66%10.67M
-170.05%-8.63M
11.98%12.32M
-90.81%2.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
18.75%-1.44M
-32.51%-1.08M
0
0
-15.97%-363K
-36.23%-1.77M
33.66%-812K
-646K
0
-311.84%-313K
Interest received (cash flow from operating activities)
Tax refund paid
-954.95%-1.17M
-1,167.27%-587K
-408.28%-447K
1,749.70%2.79M
-1,959.86%-2.93M
98.22%-111K
105.08%55K
103.38%145K
79.21%-169K
-222.73%-142K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-199.80%-2.02M
-173.76%-5.91M
153.35%7.42M
-166.03%-2.72M
-121.33%-811K
-94.83%2.02M
1,504.61%8.01M
-418.01%-13.9M
-68.08%4.11M
-82.18%3.8M
Investing cash flow
Net PPE purchase and sale
-82.26%-6.79M
-99.85%4K
-540.75%-3.92M
57.40%-1.87M
27.62%-1.01M
61.01%-3.73M
294.12%2.68M
-135.65%-611K
-1,854.22%-4.4M
85.58%-1.39M
Net business purchase and sale
-100.89%-143K
-58.19%6.71M
--0
---7M
2,400.00%150K
--16.05M
--16.05M
---6K
--0
--6K
Net investment property transactions
----
----
--0
--0
--0
----
----
70.52%1.08M
-103.45%-43K
190.32%630K
Net investment product transactions
153.17%9.89M
109.60%1.36M
-72.58%2.95M
129.50%4.62M
112.00%954K
-338.60%-18.59M
-162.43%-14.16M
295.85%10.77M
-145.41%-15.66M
114.96%450K
Dividends received (cash flow from investment activities)
----
----
--0
-74.67%2.04M
265.22%38K
----
----
-62.35%-401K
5,887.77%8.05M
41.03%-23K
Interest received (cash flow from investment activities)
5.09%4.15M
-17.51%928K
11.42%1.13M
-2.67%1.02M
40.68%1.07M
167.57%3.95M
80.00%1.13M
93.52%1.02M
358.08%1.05M
677.55%762K
Net changes in other investments
----
----
----
----
----
-38.69%1.66M
----
----
----
----
Investing cash flow
1,184.27%7.1M
458.62%6.93M
-98.56%171K
89.10%-1.2M
179.58%1.21M
-121.76%-655K
-108.20%-1.93M
511.75%11.85M
-108.83%-11M
103.47%431K
Financing cash flow
Net issuance payments of debt
-95.82%1.03M
-89.28%2.78M
-1.34%-6.45M
4,043.23%34.39M
-589.93%-29.68M
291.41%24.75M
4,648.07%25.92M
-163.67%-6.37M
-154.03%-872K
152.41%6.06M
Net common stock issuance
269.11%6.91M
--0
--6.55M
128.55%354K
--0
-52.65%-4.09M
99.56%-1K
--0
---1.24M
-46.37%-2.84M
Increase or decrease of lease financing
2.52%-3.6M
123.13%559K
-477.55%-2.41M
39.28%-419K
-9.13%-1.34M
18.19%-3.7M
-60.81%-2.42M
157.70%637K
10.85%-690K
-7.82%-1.23M
Cash dividends for minorities
---90K
-169.51%-57K
-1,550.00%-33K
--0
--0
--0
--82K
---2K
---30K
---50K
Interest paid (cash flow from financing activities)
-107.41%-3.14M
-184.82%-544K
-546.94%-1.27M
-20.67%-870K
-12.38%-454K
-10.12%-1.51M
-130.27%-191K
70.83%-196K
-1.84%-721K
35.26%-404K
Financing cash flow
-92.80%1.11M
-88.30%2.74M
39.22%-3.6M
1,041.46%33.45M
-2,153.03%-31.47M
171.88%15.45M
1,501.02%23.4M
-26.22%-5.93M
-2,791.67%-3.55M
110.04%1.53M
Net cash flow
Beginning cash position
11.24%155.76M
12.75%150.04M
8.19%154.67M
-14.58%125.81M
11.24%155.76M
16.20%140.02M
12.60%133.08M
15.79%142.96M
29.35%147.28M
16.20%140.02M
Current changes in cash
-63.16%6.2M
-87.26%3.76M
149.92%3.98M
382.88%29.54M
-639.00%-31.08M
-18.40%16.82M
31.65%29.47M
-149.30%-7.98M
-234.72%-10.44M
191.15%5.77M
Effect of exchange rate changes
-444.37%-5.85M
134.03%2.31M
-353.18%-8.62M
-111.05%-676K
-24.63%1.13M
-0.09%-1.08M
-1,145.69%-6.79M
8.43%-1.9M
229.94%6.12M
587.95%1.5M
End cash Position
0.22%156.11M
0.22%156.11M
12.75%150.04M
8.19%154.67M
-14.58%125.81M
11.24%155.76M
11.24%155.76M
12.60%133.08M
15.79%142.96M
29.35%147.28M
Free cash flow
-467.84%-11.14M
-170.33%-7.33M
124.12%3.5M
-1,832.75%-5.49M
-175.58%-1.82M
-106.67%-1.96M
1,172.53%10.43M
-338.39%-14.51M
-102.25%-284K
-79.37%2.41M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -84.84%592K-148.41%-4.24M158.68%7.86M-228.54%-5.5M-41.81%2.48M-91.63%3.9M212.44%8.76M-254.79%-13.4M-68.74%4.28M-80.16%4.26M
Net profit before non-cash adjustment 147.28%18.15M154.91%15.55M0.36%-6.6M155.97%5.38M-37.60%3.84M25.65%-38.4M35.07%-28.31M-28.67%-6.63M-1,107.02%-9.61M259.54%6.15M
Total adjustment of non-cash items -164.00%-16.43M-139.28%-10.37M150.40%4.67M-368.72%-4.23M-56.29%-6.5M-48.68%25.68M-42.86%26.4M25.79%1.86M-9.96%1.57M-780.69%-4.16M
-Other non-cash items -164.00%-16.43M-139.28%-10.37M150.40%4.67M-368.72%-4.23M-56.29%-6.5M230.88%25.68M212.54%26.4M25.79%1.86M-9.96%1.57M-780.69%-4.16M
Changes in working capital -106.80%-1.13M-188.24%-9.42M213.52%9.8M-154.03%-6.65M126.58%5.14M-65.53%16.62M5,183.66%10.67M-170.05%-8.63M11.98%12.32M-90.81%2.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 18.75%-1.44M-32.51%-1.08M00-15.97%-363K-36.23%-1.77M33.66%-812K-646K0-311.84%-313K
Interest received (cash flow from operating activities)
Tax refund paid -954.95%-1.17M-1,167.27%-587K-408.28%-447K1,749.70%2.79M-1,959.86%-2.93M98.22%-111K105.08%55K103.38%145K79.21%-169K-222.73%-142K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -199.80%-2.02M-173.76%-5.91M153.35%7.42M-166.03%-2.72M-121.33%-811K-94.83%2.02M1,504.61%8.01M-418.01%-13.9M-68.08%4.11M-82.18%3.8M
Investing cash flow
Net PPE purchase and sale -82.26%-6.79M-99.85%4K-540.75%-3.92M57.40%-1.87M27.62%-1.01M61.01%-3.73M294.12%2.68M-135.65%-611K-1,854.22%-4.4M85.58%-1.39M
Net business purchase and sale -100.89%-143K-58.19%6.71M--0---7M2,400.00%150K--16.05M--16.05M---6K--0--6K
Net investment property transactions ----------0--0--0--------70.52%1.08M-103.45%-43K190.32%630K
Net investment product transactions 153.17%9.89M109.60%1.36M-72.58%2.95M129.50%4.62M112.00%954K-338.60%-18.59M-162.43%-14.16M295.85%10.77M-145.41%-15.66M114.96%450K
Dividends received (cash flow from investment activities) ----------0-74.67%2.04M265.22%38K---------62.35%-401K5,887.77%8.05M41.03%-23K
Interest received (cash flow from investment activities) 5.09%4.15M-17.51%928K11.42%1.13M-2.67%1.02M40.68%1.07M167.57%3.95M80.00%1.13M93.52%1.02M358.08%1.05M677.55%762K
Net changes in other investments ---------------------38.69%1.66M----------------
Investing cash flow 1,184.27%7.1M458.62%6.93M-98.56%171K89.10%-1.2M179.58%1.21M-121.76%-655K-108.20%-1.93M511.75%11.85M-108.83%-11M103.47%431K
Financing cash flow
Net issuance payments of debt -95.82%1.03M-89.28%2.78M-1.34%-6.45M4,043.23%34.39M-589.93%-29.68M291.41%24.75M4,648.07%25.92M-163.67%-6.37M-154.03%-872K152.41%6.06M
Net common stock issuance 269.11%6.91M--0--6.55M128.55%354K--0-52.65%-4.09M99.56%-1K--0---1.24M-46.37%-2.84M
Increase or decrease of lease financing 2.52%-3.6M123.13%559K-477.55%-2.41M39.28%-419K-9.13%-1.34M18.19%-3.7M-60.81%-2.42M157.70%637K10.85%-690K-7.82%-1.23M
Cash dividends for minorities ---90K-169.51%-57K-1,550.00%-33K--0--0--0--82K---2K---30K---50K
Interest paid (cash flow from financing activities) -107.41%-3.14M-184.82%-544K-546.94%-1.27M-20.67%-870K-12.38%-454K-10.12%-1.51M-130.27%-191K70.83%-196K-1.84%-721K35.26%-404K
Financing cash flow -92.80%1.11M-88.30%2.74M39.22%-3.6M1,041.46%33.45M-2,153.03%-31.47M171.88%15.45M1,501.02%23.4M-26.22%-5.93M-2,791.67%-3.55M110.04%1.53M
Net cash flow
Beginning cash position 11.24%155.76M12.75%150.04M8.19%154.67M-14.58%125.81M11.24%155.76M16.20%140.02M12.60%133.08M15.79%142.96M29.35%147.28M16.20%140.02M
Current changes in cash -63.16%6.2M-87.26%3.76M149.92%3.98M382.88%29.54M-639.00%-31.08M-18.40%16.82M31.65%29.47M-149.30%-7.98M-234.72%-10.44M191.15%5.77M
Effect of exchange rate changes -444.37%-5.85M134.03%2.31M-353.18%-8.62M-111.05%-676K-24.63%1.13M-0.09%-1.08M-1,145.69%-6.79M8.43%-1.9M229.94%6.12M587.95%1.5M
End cash Position 0.22%156.11M0.22%156.11M12.75%150.04M8.19%154.67M-14.58%125.81M11.24%155.76M11.24%155.76M12.60%133.08M15.79%142.96M29.35%147.28M
Free cash flow -467.84%-11.14M-170.33%-7.33M124.12%3.5M-1,832.75%-5.49M-175.58%-1.82M-106.67%-1.96M1,172.53%10.43M-338.39%-14.51M-102.25%-284K-79.37%2.41M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.