CommBank
CBA
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -7.68%34.85B | -1.30%37.75B | 78.54%38.25B | 41.15%21.42B | -31.21%15.18B | 2.40%22.06B | 2.23%21.54B | 19.60%21.07B | -10.53%17.62B | -17.53%19.69B |
Operating revenue | -7.68%34.85B | -1.30%37.75B | 78.54%38.25B | 41.15%21.42B | -31.21%15.18B | 2.40%22.06B | 2.23%21.54B | 19.60%21.07B | -10.53%17.62B | -17.53%19.69B |
Cost of revenue | -6.89%32.42B | -2.40%34.82B | 84.01%35.68B | 36.54%19.39B | -30.35%14.2B | 3.99%20.39B | 1.92%19.61B | 20.69%19.24B | -11.63%15.94B | -20.64%18.04B |
Gross profit | -17.10%2.43B | 14.06%2.93B | 26.33%2.57B | 108.30%2.03B | -41.65%975.1M | -13.64%1.67B | 5.50%1.94B | 9.29%1.83B | 1.49%1.68B | 43.98%1.65B |
Operating expense | -17.41%1.97B | 7.99%2.39B | 27.11%2.21B | -14.12%1.74B | 17.95%2.03B | 10.18%1.72B | 9.57%1.56B | 12.40%1.42B | -7.46%1.27B | -11.39%1.37B |
Selling and administrative expenses | -54.55%876.4M | 10.48%1.93B | 28.53%1.75B | -7.32%1.36B | 10.22%1.47B | 3.42%1.33B | 7.76%1.29B | 12.98%1.19B | -10.10%1.06B | 50.63%1.17B |
-Selling and marketing expense | ---- | 12.66%1.66B | 28.46%1.48B | 2.19%1.15B | 0.31%1.13B | 5.75%1.12B | 3.56%1.06B | 10.92%1.02B | -11.11%923.8M | 33.28%1.04B |
-General and administrative expense | 232.47%876.4M | -1.57%263.6M | 28.87%267.8M | -38.81%207.8M | 63.88%339.6M | -7.59%207.22M | 33.30%224.23M | 27.38%168.22M | -2.40%132.07M | --135.31M |
Depreciation amortization depletion | 5.51%484.2M | 4.68%458.9M | 15.07%438.4M | -31.93%381M | 44.49%559.7M | 51.66%387.36M | 11.46%255.42M | 9.49%229.16M | 8.70%209.3M | -5.14%192.55M |
-Depreciation and amortization | 5.51%484.2M | 4.68%458.9M | 15.07%438.4M | -31.93%381M | 44.49%559.7M | 51.66%387.36M | 11.46%255.42M | 9.49%229.16M | 8.70%209.3M | -5.14%192.55M |
Other operating expenses | --611.1M | ---- | --26.7M | ---- | ---- | ---- | --17.29M | ---- | ---- | ---- |
Operating profit | -15.73%454.4M | 51.80%539.2M | 21.64%355.2M | 127.81%292M | -2,196.82%-1.05B | -112.13%-45.71M | -8.55%376.97M | -0.25%412.22M | 44.19%413.24M | 172.70%286.6M |
Net non-operating interest income (expenses) | -21.18%-337.6M | -160.37%-278.6M | 5.06%-107M | -3.30%-112.7M | 8.90%-109.1M | -143.40%-119.76M | 26.45%-49.2M | 7.82%-66.9M | 5.40%-72.57M | 31.14%-76.71M |
Non-operating interest income | -40.71%6.7M | -85.31%11.3M | 19,125.00%76.9M | -33.33%400K | -51.57%600K | -53.60%1.24M | -16.61%2.67M | -54.59%3.2M | 28.43%7.05M | -33.33%5.49M |
Non-operating interest expense | 23.52%261M | 81.37%211.3M | 100.17%116.5M | 10.86%58.2M | -15.85%52.5M | 20.28%62.39M | -26.00%51.87M | -11.71%70.1M | -3.28%79.4M | -31.36%82.09M |
Total other finance cost | 5.98%83.3M | 16.62%78.6M | 22.77%67.4M | -4.02%54.9M | -2.39%57.2M | --58.6M | ---- | ---- | 101.83%220K | 275.86%109K |
Other net income (expenses) | 248.29%111.8M | -87.15%32.1M | 5.53%249.9M | 287.49%236.8M | -142.12%-126.3M | 51.65%299.84M | -31.58%197.72M | -7.91%288.96M | -6.94%313.8M | 1.28%337.21M |
Special income (charges) | ---- | -137.27%-4.1M | 121.83%11M | 88.41%-50.4M | -1,072.10%-434.8M | 256.26%44.73M | 505.64%12.56M | 14.85%2.07M | -92.36%1.81M | 3,156.34%23.64M |
-Less:Impairment of capital assets | ---- | 137.27%4.1M | -131.25%-11M | -91.49%35.2M | --413.4M | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | 28.97%-15.2M | -147.84%-21.4M | 256.26%44.73M | 505.64%12.56M | 14.85%2.07M | -92.36%1.81M | 3,156.34%23.64M |
Other non-operating income (expenses) | 177.35%109M | -82.49%39.3M | -18.67%224.4M | -7.35%275.9M | 18.70%297.8M | 43.33%250.88M | -39.02%175.03M | -7.59%287.04M | 0.66%310.61M | -6.86%308.56M |
Income before tax | -69.58%228.6M | -19.74%751.6M | 17.49%936.5M | 209.85%797.1M | -239.08%-725.6M | -33.19%521.73M | -9.56%780.9M | -0.04%863.45M | 16.78%863.76M | 2,338.34%739.65M |
Income tax | -65.02%53M | -4.05%151.5M | -20.89%157.9M | 181.20%199.6M | -278.23%-245.8M | -37.12%137.91M | -9.64%219.31M | -4.18%242.69M | 16.71%253.28M | 2,731.75%217.03M |
Earnings from equity interest net of tax | ||||||||||
Net income | -70.74%175.6M | -29.15%600.1M | 41.76%847M | 224.53%597.5M | -225.01%-479.8M | -31.65%383.82M | -9.53%561.59M | 1.68%620.75M | 16.81%610.48M | 2,205.34%522.62M |
Net income continuous operations | -70.74%175.6M | -22.93%600.1M | 30.31%778.6M | 224.53%597.5M | -225.01%-479.8M | -31.65%383.82M | -9.53%561.59M | 1.68%620.75M | 16.81%610.48M | 2,205.34%522.62M |
Net income discontinuous operations | ---- | ---- | --68.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | 4.12%53.1M | -0.20%51M | 36.27%51.1M | 635.29%37.5M | 382.95%5.1M | -10.05%1.06M | -29.57%1.17M | 208.70%1.67M | -51.53%540K | -59.33%1.11M |
Net income attributable to the company | -77.69%122.5M | -31.01%549.1M | 42.13%795.9M | 215.49%560M | -226.68%-484.9M | -31.70%382.76M | -9.48%560.42M | 1.50%619.09M | 16.96%609.94M | 2,516.56%521.51M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -77.69%122.5M | -31.01%549.1M | 42.13%795.9M | 215.49%560M | -226.68%-484.9M | -31.70%382.76M | -9.48%560.42M | 1.50%619.09M | 16.96%609.94M | 2,516.56%521.51M |
Diluted earnings per share | -77.69%0.514 | -31.02%2.304 | 42.61%3.34 | 220.60%2.342 | -228.35%-1.942 | -29.60%1.513 | -9.48%2.149 | 2.50%2.374 | 19.88%2.316 | 2,510.81%1.932 |
Basic earnings per share | -77.77%0.511 | -30.82%2.299 | 42.31%3.323 | 220.24%2.335 | -228.52%-1.942 | -29.69%1.511 | -9.48%2.149 | 2.50%2.374 | 19.88%2.316 | 2,510.81%1.932 |
Dividend per share | -10.00%1.8 | 24.22%2 | 114.67%1.61 | -1.32%0.75 | -18.28%0.76 | -21.19%0.93 | 5.36%1.18 | -6.67%1.12 | 23.71%1.2 | 162.16%0.97 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |