Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -5.31%38.49B | -1.41%40.65B | 81.10%41.23B | 40.66%22.77B | -29.53%16.19B | 1.37%22.97B | -2.17%22.66B | 26.44%23.16B | -12.79%18.32B | -15.92%21B |
Operating revenue | -5.31%38.49B | -1.41%40.65B | 81.10%41.23B | 40.66%22.77B | -29.53%16.19B | 1.37%22.97B | -2.17%22.66B | 26.44%23.16B | -12.79%18.32B | -15.92%21B |
Cost of revenue | -4.50%35.81B | -1.89%37.5B | 85.45%38.22B | 36.06%20.61B | -28.66%15.15B | 2.94%21.23B | -2.47%20.62B | 27.59%21.15B | -13.86%16.57B | -19.09%19.24B |
Gross profit | -14.97%2.68B | 4.62%3.15B | 39.52%3.01B | 107.57%2.16B | -40.23%1.04B | -14.52%1.74B | 0.96%2.04B | 15.54%2.02B | -1.07%1.75B | 46.79%1.76B |
Operating expense | -15.28%2.18B | 9.89%2.57B | 26.56%2.34B | -14.42%1.85B | 20.82%2.16B | 9.07%1.79B | 4.86%1.64B | 18.83%1.56B | -9.79%1.32B | -9.66%1.46B |
Selling and administrative expenses | ---- | 11.06%2.08B | 29.53%1.87B | -7.64%1.44B | 12.90%1.56B | 2.38%1.38B | 3.12%1.35B | 19.44%1.31B | -12.38%1.1B | 53.57%1.25B |
-Selling and marketing expense | ---- | 13.26%1.79B | 29.47%1.58B | 1.83%1.22B | 2.75%1.2B | 4.68%1.17B | -0.89%1.12B | 17.26%1.13B | -13.35%960.49M | 35.88%1.11B |
-General and administrative expense | ---- | -1.05%283.84M | 29.88%286.85M | -39.02%220.85M | 67.87%362.2M | -8.52%215.77M | 27.56%235.86M | 34.66%184.9M | -4.86%137.31M | --144.33M |
Depreciation amortization depletion | 8.23%534.79M | 5.23%494.13M | 15.97%469.58M | -32.17%404.93M | 48.01%596.95M | 50.13%403.33M | 6.66%268.66M | 15.75%251.88M | 5.95%217.61M | -3.29%205.39M |
-Depreciation and amortization | 8.23%534.79M | 5.23%494.13M | 15.97%469.58M | -32.17%404.93M | 48.01%596.95M | 50.13%403.33M | 6.66%268.66M | 15.75%251.88M | 5.95%217.61M | -3.29%205.39M |
Other operating expenses | --1.64B | ---- | ---- | ---- | ---- | ---- | --18.19M | ---- | ---- | ---- |
Operating profit | -13.56%501.88M | -13.69%580.6M | 116.75%672.66M | 127.71%310.34M | -2,252.67%-1.12B | -112.00%-47.6M | -12.49%396.52M | 5.45%453.09M | 40.54%429.66M | 174.12%305.71M |
Net non-operating interest income (expenses) | -24.30%-372.87M | -56.64%-299.99M | -59.89%-191.52M | -2.94%-119.78M | 6.68%-116.36M | -140.94%-124.69M | 29.62%-51.75M | 2.55%-73.53M | 7.79%-75.45M | 29.78%-81.83M |
Non-operating interest income | -39.18%7.4M | 122.74%12.17M | 1,184.97%5.46M | -33.57%425.12K | -50.40%639.93K | -54.06%1.29M | -20.20%2.81M | -51.99%3.52M | 25.19%7.33M | -32.02%5.86M |
Non-operating interest expense | 26.70%288.27M | 82.33%227.52M | 101.74%124.79M | 10.47%61.86M | -13.81%55.99M | 19.07%64.96M | -29.19%54.56M | -6.67%77.05M | -5.72%82.56M | -30.02%87.57M |
Total other finance cost | 8.71%92M | 17.23%84.63M | 23.73%72.19M | -4.36%58.35M | -0.02%61.01M | --61.02M | ---- | ---- | 96.74%228.74K | --116.27K |
Other net income (expenses) | 257.25%123.48M | -34.01%34.56M | -79.19%52.38M | 286.83%251.67M | -143.15%-134.71M | 50.12%312.2M | -34.52%207.97M | -2.65%317.61M | -9.29%326.26M | 3.26%359.69M |
Special income (charges) | ---- | -137.47%-4.41M | 122.00%11.78M | 88.45%-53.57M | -1,095.74%-463.74M | 252.66%46.57M | 479.59%13.21M | 21.41%2.28M | -92.56%1.88M | 3,219.90%25.22M |
-Less:Impairment of capital assets | ---- | 137.47%4.41M | -131.49%-11.78M | -91.52%37.41M | --440.91M | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | 29.22%-16.15M | -149.01%-22.82M | 252.66%46.57M | 479.59%13.21M | 21.41%2.28M | -92.56%1.88M | 3,219.90%25.22M |
Other non-operating income (expenses) | 184.49%120.39M | 68.83%42.32M | -91.45%25.06M | -7.68%293.23M | 21.59%317.62M | 41.89%261.23M | -41.65%184.11M | -2.31%315.5M | -1.88%322.95M | -5.04%329.13M |
Income before tax | -68.80%252.49M | -19.32%809.3M | 18.41%1B | 209.47%847.17M | -242.46%-773.89M | -33.86%543.24M | -13.45%821.39M | 5.68%949.05M | 13.83%898.07M | 2,385.94%788.96M |
Income tax | -64.12%58.54M | -3.55%163.13M | -20.27%169.13M | 180.92%212.14M | -282.56%-262.16M | -37.75%143.6M | -13.52%230.68M | 1.30%266.76M | 13.76%263.34M | 2,787.02%231.49M |
Earnings from equity interest net of tax | ||||||||||
Net income | -69.99%193.95M | -28.78%646.17M | 42.87%907.24M | 224.09%635.03M | -228.05%-511.73M | -32.35%399.64M | -13.42%590.71M | 7.49%682.3M | 13.86%634.73M | 2,250.34%557.46M |
Net income continuous operations | -69.99%193.95M | -22.52%646.17M | 31.33%833.98M | 224.09%635.03M | -228.05%-511.73M | -32.35%399.64M | -13.42%590.71M | 7.49%682.3M | 13.86%634.73M | 2,250.34%557.46M |
Net income discontinuous operations | ---- | ---- | --73.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | 6.80%58.65M | 0.33%54.92M | 37.33%54.73M | 632.72%39.86M | 394.70%5.44M | -10.96%1.1M | -32.60%1.23M | 226.35%1.83M | -52.75%561.45K | -58.53%1.19M |
Net income attributable to the company | -77.12%135.3M | -30.64%591.26M | 43.24%852.51M | 215.08%595.17M | -229.76%-517.17M | -32.39%398.55M | -13.37%589.48M | 7.30%680.46M | 14.00%634.17M | 2,567.64%556.27M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -77.12%135.3M | -30.64%591.26M | 43.24%852.51M | 215.08%595.17M | -229.76%-517.17M | -32.39%398.55M | -13.37%589.48M | 7.30%680.46M | 14.00%634.17M | 2,567.64%556.27M |
Diluted earnings per share | -77.12%0.5677 | -30.65%2.4809 | 43.73%3.5775 | 220.18%2.4891 | -231.47%-2.0712 | -30.30%1.5754 | -13.37%2.2604 | 8.36%2.6094 | 16.85%2.408 | 2,562.53%2.0608 |
Basic earnings per share | -77.20%0.5644 | -30.45%2.4755 | 43.42%3.5593 | 219.82%2.4817 | -231.65%-2.0712 | -30.40%1.5733 | -13.37%2.2604 | 8.36%2.6094 | 16.85%2.408 | 2,562.53%2.0608 |
Dividend per share | -11.67%1.928 | 22.45%2.1827 | 126.63%1.7825 | -1.31%0.7865 | -18.73%0.7969 | -22.74%0.9805 | 4.88%1.2691 | -6.63%1.2101 | 25.13%1.2961 | 155.54%1.0358 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |