Cars.com
CARS
New Fortress Energy
NFE
Hutchmed (China)
HCM
4
Collegium Pharmaceutical
COLL
5
Dorian LPG
LPG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 156.22%88.89M | 53.01%32.76M | 699.90%32.22M | 101.82%16.16M | 520.48%7.76M | 4,582.43%34.69M | 249.89%21.41M | 1,456.23%4.03M | 1,792.60%8.01M | 120.41%1.25M |
Net income from continuing operations | -35.54%-29.14M | -487.24%-17.18M | 169.22%2.93M | -3.30%-12.94M | 78.72%-1.95M | 44.42%-21.5M | 138.09%4.44M | 37.67%-4.23M | -36.11%-12.53M | 16.93%-9.18M |
Operating gains losses | --866K | ---346K | -98.33%-7.13M | 109.13%9.25M | -1,278.79%-910K | ---- | ---- | -148.06%-3.6M | 416.91%4.42M | 97.84%-66K |
Depreciation and amortization | 14.83%5.38M | 9.13%1.36M | 17.39%1.4M | 19.10%1.33M | 14.20%1.3M | 34.14%4.69M | 0.73%1.25M | 29.07%1.19M | 35.64%1.12M | 121.92%1.13M |
Deferred tax | 157.64%498K | 217.47%733K | 1.27%-78K | -7.59%-85K | 12.20%-72K | -123.35%-864K | -116.19%-624K | 32.48%-79K | -182.14%-79K | -811.11%-82K |
Other non cash items | 131.81%43.48M | 360.64%26.79M | 49.19%13.6M | -50.16%1.82M | 596.17%1.27M | 1,903.85%18.76M | 183.98%5.82M | 315.23%9.12M | 82.74%3.64M | -83.81%183K |
Change In working capital | 1,282.24%28.75M | 446.13%12.15M | 252.69%11.69M | 239.01%6.25M | -215.19%-1.34M | 70.59%-2.43M | -42.74%2.22M | -6.81%-7.66M | 160.11%1.84M | 160.43%1.16M |
-Change in receivables | 74.81%-4.9M | 20.55%-11.77M | 117.22%1.51M | 5.94%-5.57M | 8.80%10.93M | -35.17%-19.45M | -91.73%-14.82M | -13.90%-8.76M | -1.98%-5.92M | 46.98%10.05M |
-Change in prepaid assets | -20.81%-3.35M | -15.35%-5.12M | -19.52%-3.31M | 289.46%3.36M | -51.89%1.72M | -31.55%-2.77M | -613.18%-4.44M | 5.68%-2.77M | -30.79%863K | 1,641.95%3.57M |
-Change in payables and accrued expense | 2,534.81%16.05M | 180.20%16.64M | 355.48%8.86M | -12.90%4.84M | -11.42%-14.29M | 123.85%609K | 254.84%5.94M | -19.86%1.95M | 9.49%5.55M | -9.41%-12.83M |
-Change in other working capital | 9.25%20.95M | -20.24%12.39M | 140.38%4.64M | 168.35%3.62M | -16.35%307K | 77.94%19.18M | 47.13%15.54M | 86.74%1.93M | 137.70%1.35M | -86.73%367K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 156.22%88.89M | 53.01%32.76M | 699.90%32.22M | 101.82%16.16M | 520.48%7.76M | 4,582.43%34.69M | 249.89%21.41M | 1,456.23%4.03M | 1,792.60%8.01M | 120.41%1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.95%-2.6M | 13.48%-1.23M | 167.59%1.22M | 68.18%-1.05M | -278.89%-1.54M | 73.67%-5.65M | -204.32%-1.42M | -101.11%-1.8M | -5.70%-3.28M | 100.48%862K |
Capital expenditure reported | 15.55%-1.21M | 40.81%-264K | 36.63%-218K | 12.21%-338K | -50.97%-391K | 11.04%-1.43M | 0.22%-446K | -3,922.22%-344K | 67.21%-385K | ---259K |
Net PPE purchase and sale | -45.86%-3.04M | -21.67%-741K | -104.21%-1.41M | 30.14%-394K | -123.11%-502K | 45.83%-2.09M | -40.65%-609K | 41.91%-689K | 55.42%-564K | 76.78%-225K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 502.96%3.53M | 119.33%23K | 1,836.36%4.47M | 86.60%-313K | -148.22%-649K | -133.93%-877K | -105.31%-119K | -99.87%231K | -2,982.72%-2.34M | 100.75%1.35M |
Net other investing changes | -50.40%-1.88M | 0.00%-250K | ---- | ---- | ---- | ---1.25M | ---250K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.95%-2.6M | 13.48%-1.23M | 167.59%1.22M | 68.18%-1.05M | -278.89%-1.54M | 73.67%-5.65M | -204.32%-1.42M | -101.11%-1.8M | -5.70%-3.28M | 100.48%862K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.85%-15.54M | 428.69%12.68M | 22.63%-12.4M | 78.17%-2.86M | -1,778.41%-12.96M | -96.33%-33.67M | -730.39%-3.86M | -70.01%-16.03M | -51.88%-13.09M | -340.42%-690K |
Net issuance payments of debt | 90.63%-6K | --0 | 70.00%-3K | 90.00%-1K | 80.00%-2K | -64.10%-64K | -112.50%-34K | 16.67%-10K | -66.67%-10K | -100.00%-10K |
Net common stock issuance | 15.33%-33.05M | -110.48%-11.35M | 84.66%-2.55M | 64.40%-5.41M | -658.86%-13.74M | -95.90%-39.04M | -1,345.58%-5.39M | -74.94%-16.64M | -63.40%-15.19M | -143.41%-1.81M |
Proceeds from stock option exercised by employees | 334.98%24.22M | 1,343.78%24.6M | -693.92%-3.71M | 20.91%2.55M | -30.68%784K | 97.62%5.57M | 70.23%1.7M | 537.76%625K | 208.78%2.11M | 9.17%1.13M |
Net other financing activities | -4,827.94%-6.7M | ---572K | ---- | ---- | ---- | ---136K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.85%-15.54M | 428.69%12.68M | 22.63%-12.4M | 78.17%-2.86M | -1,778.41%-12.96M | -96.33%-33.67M | -730.39%-3.86M | -70.01%-16.03M | -51.88%-13.09M | -340.42%-690K |
Net cash flow | ||||||||||
Beginning cash position | -1.77%223.16M | 21.39%249.8M | 3.32%227M | -5.83%215.49M | -1.77%223.16M | -15.30%227.19M | -5.51%205.79M | 237.70%219.71M | 190.52%228.83M | -15.30%227.19M |
Current changes in cash | 1,631.18%70.76M | 174.11%44.21M | 252.47%21.04M | 246.37%12.25M | -574.47%-6.75M | 88.26%-4.62M | 99.21%16.13M | -109.08%-13.8M | 31.38%-8.37M | 100.76%1.42M |
Effect of exchange rate changes | -634.96%-3.18M | -362.58%-3.28M | 1,468.22%1.77M | -0.54%-745K | -526.73%-926K | 135.95%595K | -4.81%1.25M | -118.94%-129K | 50.63%-741K | 110.11%217K |
End cash Position | 30.28%290.74M | 30.28%290.74M | 21.39%249.8M | 3.32%227M | -5.83%215.49M | -1.77%223.16M | -1.77%223.16M | -5.51%205.79M | 237.70%219.71M | 190.52%228.83M |
Free cash flow | 171.51%84.64M | 56.01%31.76M | 921.54%30.6M | 118.59%15.43M | 795.95%6.86M | 599.65%31.17M | 288.53%20.36M | 303.19%3M | 342.34%7.06M | 110.80%766K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |