(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 122.68%4.49M | 122.68%4.49M | 270.18%2.02M | 270.18%2.02M | --545.01K | --545.01K |
-Cash and cash equivalents | 204.91%2.49M | 204.91%2.49M | 50.00%817.52K | 50.00%817.52K | --545.01K | --545.01K |
-Short term investments | 66.67%2M | 66.67%2M | --1.2M | --1.2M | ---- | ---- |
Receivables | ---- | ---- | 120.20%78.94K | 120.20%78.94K | --35.85K | --35.85K |
-Other receivables | ---- | ---- | 120.20%78.94K | 120.20%78.94K | --35.85K | --35.85K |
Other current assets | -36.11%144.15K | -36.11%144.15K | -89.19%225.64K | -89.19%225.64K | --2.09M | --2.09M |
Total current assets | 99.68%4.64M | 99.68%4.64M | -12.99%2.32M | -12.99%2.32M | --2.67M | --2.67M |
Non current assets | ||||||
Net PPE | -1.03%8.59M | -1.03%8.59M | 29.63%8.68M | 29.63%8.68M | --6.69M | --6.69M |
-Gross PPE | -1.03%8.59M | -1.03%8.59M | 29.63%8.68M | 29.63%8.68M | --6.69M | --6.69M |
Investments and advances | --75K | --75K | ---- | ---- | ---- | ---- |
-Other investment | --75K | --75K | ---- | ---- | ---- | ---- |
Other non current assets | 3.29%9.55K | 3.29%9.55K | 4.18%9.25K | 4.18%9.25K | --8.88K | --8.88K |
Total non current assets | -0.16%8.67M | -0.16%8.67M | 29.60%8.69M | 29.60%8.69M | --6.7M | --6.7M |
Total assets | 20.90%13.31M | 20.90%13.31M | 17.47%11.01M | 17.47%11.01M | --9.37M | --9.37M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 8.30%24.27K | 8.30%24.27K | 8.51%22.41K | 8.51%22.41K | --20.65K | --20.65K |
-Current capital lease obligation | 8.30%24.27K | 8.30%24.27K | 8.51%22.41K | 8.51%22.41K | --20.65K | --20.65K |
Payables | 133.34%519.79K | 133.34%519.79K | 160.44%222.76K | 160.44%222.76K | --85.53K | --85.53K |
-accounts payable | 103.06%452.33K | 103.06%452.33K | 160.44%222.76K | 160.44%222.76K | --85.53K | --85.53K |
-Other payable | --67.46K | --67.46K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 6.91%85.63K | 6.91%85.63K | -13.06%80.1K | -13.06%80.1K | --92.14K | --92.14K |
Other current liabilities | --438.39K | --438.39K | ---- | ---- | ---- | ---- |
Current liabilities | 228.37%1.07M | 228.37%1.07M | 64.01%325.27K | 64.01%325.27K | --198.32K | --198.32K |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -25.90%69.45K | -25.90%69.45K | -19.30%93.72K | -19.30%93.72K | --116.13K | --116.13K |
-Long term capital lease obligation | -25.90%69.45K | -25.90%69.45K | -19.30%93.72K | -19.30%93.72K | --116.13K | --116.13K |
Long term provisions | --200K | --200K | ---- | ---- | ---- | ---- |
Employee benefits | 69.46%38.53K | 69.46%38.53K | 151.67%22.74K | 151.67%22.74K | --9.04K | --9.04K |
Total non current liabilities | 164.45%307.98K | 164.45%307.98K | -6.96%116.46K | -6.96%116.46K | --125.17K | --125.17K |
Total liabilities | 211.52%1.38M | 211.52%1.38M | 36.55%441.73K | 36.55%441.73K | --323.49K | --323.49K |
Shareholders'equity | ||||||
Share capital | 0.00%12.86M | 0.00%12.86M | 25.49%12.86M | 25.49%12.86M | --10.24M | --10.24M |
-common stock | 0.00%12.86M | 0.00%12.86M | 25.49%12.86M | 25.49%12.86M | --10.24M | --10.24M |
Retained earnings | 66.56%-989.98K | 66.56%-989.98K | -59.69%-2.96M | -59.69%-2.96M | ---1.85M | ---1.85M |
Gains losses not affecting retained earnings | -90.02%66.93K | -90.02%66.93K | 2.10%670.87K | 2.10%670.87K | --657.07K | --657.07K |
Total stockholders'equity | 12.94%11.93M | 12.94%11.93M | 16.78%10.57M | 16.78%10.57M | --9.05M | --9.05M |
Total equity | 12.94%11.93M | 12.94%11.93M | 16.78%10.57M | 16.78%10.57M | --9.05M | --9.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data