Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 11.91%4.28B | 12.08%3.82B | 3.00%3.41B | -3.31%3.31B | 3.73%3.42B | -5.03%3.3B | -10.39%3.47B | 2.94%3.88B | -9.66%3.77B | 0.19%4.17B |
Revenue from customers | 13.33%4.27B | 10.70%3.77B | 2.28%3.4B | -2.39%3.33B | 2.47%3.41B | -4.30%3.33B | -10.39%3.47B | 2.94%3.88B | -9.66%3.77B | 0.19%4.17B |
Other cash income from operating activities | -85.45%8M | 674.65%55M | 143.03%7.1M | -205.77%-16.5M | 161.42%15.6M | ---25.4M | ---- | ---- | ---- | ---- |
Cash paid | -3.32%-2.64B | -27.54%-2.56B | -6.39%-2B | 7.27%-1.88B | -8.84%-2.03B | 9.37%-1.87B | 16.51%-2.06B | -1.96%-2.47B | 9.50%-2.42B | 6.38%-2.67B |
Payments to suppliers for goods and services | -3.32%-2.64B | -27.54%-2.56B | -6.39%-2B | 7.27%-1.88B | -8.84%-2.03B | 9.37%-1.87B | 16.51%-2.06B | -1.96%-2.47B | 9.50%-2.42B | 6.38%-2.67B |
Direct interest received | 166.67%8M | 76.47%3M | -59.52%1.7M | 50.00%4.2M | -3.45%2.8M | 0.00%2.9M | 0.00%2.9M | 45.00%2.9M | -77.78%2M | -5.26%9M |
Direct tax refund paid | 87.25%-26M | -137.21%-204M | 51.03%-86M | -19.86%-175.6M | -0.83%-146.5M | -31.97%-145.3M | 37.05%-110.1M | -33.51%-174.9M | -1,290.91%-131M | 108.89%11M |
Operating cash flow | 52.02%1.62B | -19.48%1.06B | 5.27%1.32B | 0.53%1.25B | -3.35%1.25B | -1.30%1.29B | 5.60%1.31B | 1.67%1.24B | -19.66%1.22B | 41.92%1.52B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.66%-694M | -439.55%-2.85B | -45.05%-528.4M | 1.89%-364.3M | 11.53%-371.3M | 13.02%-419.7M | -11.90%-482.5M | 41.73%-431.2M | 36.26%-740M | -39.91%-1.16B |
Net PPE purchase and sale | -7.87%-795M | -48.62%-737M | -8.25%-495.9M | 3.86%-458.1M | -20.69%-476.5M | 12.01%-394.8M | 2.90%-448.7M | 29.34%-462.1M | 22.42%-654M | -6.93%-843M |
Net intangibles purchas and sale | -46.67%-22M | -5.63%-15M | 21.98%-14.2M | 43.30%-18.2M | 2.13%-32.1M | -5.81%-32.8M | 51.71%-31M | 19.75%-64.2M | -14.29%-80M | -56.25%-70M |
Net business purchase and sale | ---- | -8,385.21%-1.43B | 68.41%-16.9M | -138.00%-53.5M | --140.8M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,557.50%98.3M | 98.23%-4M | -8,940.00%-226M |
Dividends received (cash flow from investment activities) | ---- | 100.00%1M | 25.00%500K | --400K | ---- | ---- | ---- | ---- | 66.67%10M | 1.69%6M |
Net other investing changes | 118.47%123M | -34,952.63%-666M | -101.15%-1.9M | 4,817.14%165.1M | -144.30%-3.5M | 382.14%7.9M | 12.50%-2.8M | 73.33%-3.2M | 57.14%-12M | ---28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.66%-694M | -439.55%-2.85B | -45.05%-528.4M | 1.89%-364.3M | 11.53%-371.3M | 13.02%-419.7M | -11.90%-482.5M | 41.73%-431.2M | 36.26%-740M | -39.91%-1.16B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156.56%-966M | 322.45%1.71B | 0.32%-767.8M | 11.65%-770.3M | 0.99%-871.9M | 3.08%-880.6M | -15.35%-908.6M | -35.81%-787.7M | -15.54%-580M | -1,661.40%-502M |
Net issuance payments of debt | -113.95%-258M | 1,228.05%1.85B | -167.88%-164M | 11.85%241.6M | 186.06%216M | -1,668.75%-251M | 129.14%16M | -112.20%-54.9M | 320.56%450M | -68.94%107M |
Net common stock issuance | ---- | ---- | ---- | 25.00%-300M | ---400M | ---- | -3,933.33%-302.5M | 97.89%-7.5M | -338.27%-355M | -202.24%-81M |
Cash dividends paid | 0.91%-326M | 28.21%-329M | 13.33%-458.3M | -2.92%-528.8M | -5.37%-513.8M | -5.52%-487.6M | 16.27%-462.1M | -4.33%-551.9M | -33.59%-529M | -14.38%-396M |
Interest paid (cash flow from financing activities) | -61.90%-340M | -63.93%-210M | 17.51%-128.1M | -2.78%-155.3M | -0.40%-151.1M | 3.40%-150.5M | 9.94%-155.8M | -25.36%-173M | -7.81%-138M | ---128M |
Net other financing activities | -110.58%-42M | 2,381.61%397M | 37.41%-17.4M | -20.87%-27.8M | -370.59%-23M | 302.38%8.5M | -950.00%-4.2M | 95.00%-400K | -100.00%-8M | ---4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.56%-966M | 322.45%1.71B | 0.32%-767.8M | 11.65%-770.3M | 0.99%-871.9M | 3.08%-880.6M | -15.35%-908.6M | -35.81%-787.7M | -15.54%-580M | -1,661.40%-502M |
Net cash flow | ||||||||||
Beginning cash position | -46.51%92M | 15.59%172M | 407.85%148.8M | 16.27%29.3M | -27.59%25.2M | -60.77%34.8M | 28.18%88.7M | -59.53%69.2M | -46.23%171M | 195.54%318M |
Current changes in cash | 45.00%-44M | -434.73%-80M | -79.98%23.9M | 2,742.86%119.4M | 143.75%4.2M | 88.49%-9.6M | -527.69%-83.4M | 119.12%19.5M | 30.61%-102M | -170.03%-147M |
Effect of exchange rate changes | --1M | ---- | -700.00%-600K | 200.00%100K | ---100K | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | --29.5M | ---- | ---- | ---- |
End cash Position | -46.74%49M | -46.54%92M | 15.66%172.1M | 407.85%148.8M | 16.27%29.3M | -27.59%25.2M | -60.77%34.8M | 28.55%88.7M | -59.65%69M | -46.14%171M |
Free cash from | 160.00%793M | -60.44%305M | 4.30%771M | 2.24%739.2M | -14.95%723M | 5.08%850.1M | 15.85%809M | 56.57%698.3M | 3.00%446M | 118.91%433M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |