(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 133.86%8.98M | 142.00%67.22M | 85.57%57.22M | -3.38%33.2M | 146.04%3.32M | 12.23%-26.52M | 279.69%27.78M | -31.24%30.84M | 154.60%34.36M | -168.61%-7.21M |
Net income from continuing operations | -116.61%-136K | 7.07%50.61M | 26.28%14.56M | 4.48%18.22M | -5.54%17.02M | 184.38%819K | 24.13%47.27M | 8.61%11.53M | 16.81%17.44M | 5.41%18.01M |
Operating gains losses | -267.09%-396K | -17.32%1.65M | 2.40%1.11M | -76.19%75K | -12.50%231K | -29.46%237K | 29.15%2M | 119.23%1.08M | -17.54%315K | -43.59%264K |
Depreciation and amortization | 10.44%1.85M | 14.16%7.11M | 11.81%1.84M | 20.14%1.87M | 13.53%1.73M | 11.21%1.68M | 16.94%6.23M | 20.90%1.64M | 15.80%1.55M | 14.68%1.52M |
Deferred tax | ---- | 313.28%4.63M | ---- | ---- | ---- | ---- | -525.07%-2.17M | ---- | ---- | ---- |
Other non cash items | -2.56%1.71M | 1.16%7.04M | 2.73%1.77M | 1.09%1.76M | 3.35%1.76M | -2.34%1.76M | -13.55%6.96M | -18.45%1.72M | -13.15%1.74M | -17.63%1.7M |
Change In working capital | 111.42%3.76M | 69.22%-12.28M | 104.13%30.89M | -19.94%9.14M | 36.36%-19.38M | 8.51%-32.93M | 45.71%-39.89M | -48.04%15.13M | 113.75%11.42M | -158.47%-30.45M |
-Change in receivables | -19.80%-28.96M | 6.91%-7.57M | 10.13%33.81M | -109.90%-7.16M | 5.03%-10.04M | 75.97%-24.18M | 78.14%-8.13M | -63.71%30.7M | 627.55%72.33M | 44.79%-10.57M |
-Change in prepaid assets | 91.44%-70K | 161.62%1.34M | -443.95%-1.31M | 156.02%489K | 366.31%2.98M | 49.91%-818K | -32.58%-2.18M | -93.46%380K | 103.83%191K | 70.74%-1.12M |
-Change in payables and accrued expense | 424.31%44.18M | 39.21%61.84M | 4,539.14%21.66M | 184.12%35.16M | -472.85%-3.42M | -90.18%8.43M | -22.38%44.42M | 98.89%-488K | 4.06%-41.8M | -98.45%917K |
-Change in other current liabilities | 0.71%-1.81M | 12.50%-7.89M | 7.26%-2.03M | 6.92%-1.84M | -5.44%-2.19M | 34.17%-1.82M | 59.75%-9.01M | 30.53%-2.19M | 43.23%-1.98M | 66.94%-2.08M |
-Change in other working capital | 34.10%-9.59M | 7.67%-60M | -60.12%-21.25M | -1.06%-17.51M | 61.89%-6.71M | 13.43%-14.55M | 6.45%-64.99M | 5.14%-13.27M | -0.09%-17.32M | 57.80%-17.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 133.86%8.98M | 142.00%67.22M | 85.57%57.22M | -3.38%33.2M | 146.04%3.32M | 12.23%-26.52M | 279.69%27.78M | -31.24%30.84M | 154.60%34.36M | -168.61%-7.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 791.57%14.12M | -190.24%-55.19M | -301.48%-37.64M | -462.06%-11.18M | -122.89%-4.32M | -109.95%-2.04M | 154.18%61.15M | -8.62%18.68M | -96.05%3.09M | 121.65%18.88M |
Net PPE purchase and sale | 7.21%-2.78M | 26.71%-11.71M | 17.85%-3.71M | 28.13%-2.19M | -69.95%-2.81M | 55.66%-3M | -134.86%-15.97M | -152.94%-4.52M | -70.20%-3.05M | -14.62%-1.65M |
Net investment purchase and sale | 3,457.94%8.29M | -68.16%5.97M | 61.69%9.55M | -366.69%-3.91M | -83.60%93K | -97.84%233K | -8.27%18.73M | 16.54%5.9M | -91.54%1.47M | -95.32%567K |
Net other investing changes | 1,093.34%8.6M | -184.67%-49.45M | -351.41%-43.48M | -208.79%-5.09M | -108.03%-1.6M | -95.62%721K | 146.17%58.4M | 0.75%17.29M | -92.55%4.67M | 120.40%19.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 791.57%14.12M | -190.24%-55.19M | -301.48%-37.64M | -462.06%-11.18M | -122.89%-4.32M | -109.95%-2.04M | 154.18%61.15M | -8.62%18.68M | -96.05%3.09M | 121.65%18.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.10%-10.11M | 25.94%-44.57M | 29.34%-7.18M | -4.46%-14.17M | 44.30%-12.46M | 23.60%-10.76M | -123.85%-60.18M | -14.42%-10.16M | -87.09%-13.57M | -292.80%-22.37M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -1,488.24%-3.51M | --0 | --0 | --0 |
Net common stock issuance | 12.13%-7.06M | 27.51%-34.19M | 37.16%-5.1M | -3.38%-10.92M | 49.06%-10.15M | 6.36%-8.03M | -172.85%-47.17M | -24.63%-8.12M | -151.61%-10.56M | -533.90%-19.92M |
Cash dividends paid | 4.69%-1.97M | 5.10%-8.09M | -0.61%-1.98M | 4.84%-2.03M | 8.29%-2.01M | 7.27%-2.07M | 6.01%-8.52M | 12.39%-1.97M | 6.21%-2.13M | 3.35%-2.2M |
Proceeds from stock option exercised by employees | -62.16%-1.08M | -133.54%-2.29M | -32.39%-94K | -39.98%-1.23M | -17.05%-302K | -394.69%-666K | -217.48%-981K | -16.39%-71K | -20.27%-878K | -14.16%-258K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.10%-10.11M | 25.94%-44.57M | 29.34%-7.18M | -4.46%-14.17M | 44.30%-12.46M | 23.60%-10.76M | -123.85%-60.18M | -14.42%-10.16M | -87.09%-13.57M | -292.80%-22.37M |
Net cash flow | ||||||||||
Beginning cash position | -30.30%74.84M | 36.56%107.38M | -8.21%62.44M | 23.69%54.6M | 24.11%68.06M | 36.56%107.38M | -66.37%78.63M | 206.14%68.02M | 211.64%44.14M | -43.20%54.84M |
Current changes in cash | 133.03%12.99M | -213.18%-32.54M | -68.48%12.41M | -67.16%7.84M | -25.84%-13.46M | -65.26%-39.32M | 118.52%28.75M | -30.23%39.36M | 196.46%23.88M | 87.01%-10.7M |
End cash Position | 29.05%87.83M | -30.30%74.84M | -30.30%74.84M | -8.21%62.44M | 23.69%54.6M | 24.11%68.06M | 36.56%107.38M | 36.56%107.38M | 206.14%68.02M | 211.64%44.14M |
Free cash flow | 121.01%6.2M | 369.25%55.4M | 103.29%53.51M | -1.34%30.89M | 105.72%507K | 20.16%-29.51M | 153.03%11.81M | -38.87%26.32M | 148.38%31.31M | -197.78%-8.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data