(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.04%11.29M | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | 5.96M | 54.37M | -69.54M |
Net income from continuing operations | -62.68%3.94M | -1,278.30%-40.24M | -482.22%-66.2M | -89.40%2.58M | -38.87%-82.74M | 4,022.27%10.55M | -85.56%3.42M | ---11.37M | --24.3M | ---59.58M |
Operating gains losses | 117.52%123K | 45.16%135K | 2,042.03%137.61M | 1,727,462.50%138.21M | -15.79%16K | ---702K | 101.31%93K | ---7.09M | --8K | --19K |
Depreciation and amortization | 0.51%21.85M | -1.28%22.18M | -9.29%88.38M | -5.72%22.47M | -13.65%21.7M | -12.29%21.74M | -5.14%22.47M | --97.44M | --23.83M | --25.13M |
Deferred tax | 3,382.05%2.72M | -219.01%-17.87M | 1.87%-26.4M | -1,539.19%-7.46M | -21.80%-34.04M | 103.27%78K | 415.59%15.02M | ---26.9M | --518K | ---27.95M |
Other non cash items | 84.36%1.91M | -64.42%1.3M | 59.01%7.51M | 52.47%1.82M | -14.95%1.01M | -11.98%1.04M | 212.06%3.65M | --4.72M | --1.19M | --1.18M |
Change In working capital | -178.73%-21.86M | -111.45%-2.74M | 149.11%79.16M | 5,713.90%45.17M | 84.26%-17.74M | 195.43%27.77M | 218.78%23.96M | ---161.19M | --777K | ---112.7M |
-Change in receivables | -132.11%-6.34M | 155.08%6.81M | 225.30%7.33M | -54.06%11.96M | 56.77%-12.02M | 34.95%19.74M | 33.93%-12.36M | ---5.85M | --26.03M | ---27.8M |
-Change in inventory | -117.41%-5.06M | -70.90%8.19M | 171.95%89.91M | 5.94%86.59M | 64.09%-53.88M | 152.76%29.05M | 1,884.16%28.15M | ---124.97M | --81.74M | ---150.07M |
-Change in prepaid assets | 106.21%484K | -123.29%-1.27M | 39.43%-3.1M | -38.39%2.35M | 55.19%-3.11M | -3,132.37%-7.79M | 414.40%5.46M | ---5.11M | --3.81M | ---6.95M |
-Change in payables and accrued expense | 91.50%-761K | -4,576.94%-21.09M | 31.30%-13.88M | 52.02%-55.4M | -26.26%50.93M | -132.92%-8.96M | 55.61%-451K | ---20.2M | ---115.45M | --69.06M |
-Change in other current assets | -973.56%-1.82M | 33.68%-829K | 19.75%-4.35M | 19.68%-3.24M | 87.40%-62K | 143.15%208K | -208.64%-1.25M | ---5.42M | ---4.04M | ---492K |
-Change in other current liabilities | -7.47%483K | 23.60%597K | -57.61%2.67M | -36.16%2.87M | -254.58%-1.2M | 30.83%522K | -24.77%483K | --6.3M | --4.49M | --775K |
-Change in other working capital | -77.03%-8.86M | 23.70%4.85M | 109.66%575K | -98.79%51K | -42.15%1.6M | 67.85%-5M | 48.97%3.92M | ---5.95M | --4.2M | --2.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.04%11.29M | -49.48%35.12M | 4,054.94%247.76M | 69.35%92.08M | 133.51%23.3M | 1,631.43%62.85M | 175.56%69.53M | --5.96M | --54.37M | ---69.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.59%-6.11M | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | -39.15M | -4.87M | -4.22M |
Capital expenditure reported | 8.51%-6.13M | -94.96%-7.62M | -15.27%-25.69M | -79.71%-8.74M | -50.23%-6.34M | -10.29%-6.7M | 45.17%-3.91M | ---22.29M | ---4.87M | ---4.22M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---27.29M | --0 | --0 |
Net other investing changes | -81.93%15K | -100.85%-437K | 928.59%107.28M | --55.63M | 15,400.00%155K | -30.25%83K | 398.68%51.41M | --10.43M | --0 | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.59%-6.11M | -116.96%-8.06M | 308.43%81.59M | 1,063.76%46.89M | -46.59%-6.19M | 80.11%-6.61M | 1,393.40%47.51M | ---39.15M | ---4.87M | ---4.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.79%-7.04M | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | 45.34M | -64.1M | 90.98M |
Net issuance payments of debt | 122.32%8M | 90.99%-10M | -387.60%-337.93M | -1,371.75%-441.53M | 100.36%250.45M | -458.50%-35.85M | -988.00%-111M | --117.5M | ---30M | --125M |
Net common stock issuance | ---- | ---- | 13.17%73.83M | --0 | ---- | ---- | ---- | --65.23M | --0 | --31K |
Cash dividends paid | -9.47%-15.02M | -9.71%-14.94M | 58.00%-56.01M | 56.12%-14.94M | 59.65%-13.74M | 58.07%-13.72M | 58.16%-13.62M | ---133.36M | ---34.04M | ---34.04M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --60K | --0 | --0 |
Net other financing activities | -92.31%-25K | 68.38%-590K | -231.54%-13.58M | -2,605.45%-1.49M | -85,008.33%-10.21M | 53.57%-13K | 53.36%-1.87M | ---4.1M | ---55K | ---12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.79%-7.04M | 79.82%-25.53M | -835.94%-333.69M | -614.46%-457.95M | 230.12%300.33M | -226.43%-49.58M | -509.41%-126.48M | --45.34M | ---64.1M | --90.98M |
Net cash flow | ||||||||||
Beginning cash position | 18.28%42.46M | -9.57%41.09M | 34.88%45.44M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | 34.88%45.44M | --33.69M | --60.06M | --43.03M |
Current changes in cash | -128.06%-1.87M | 116.24%1.54M | -135.69%-4.34M | -2,086.04%-318.99M | 1,743.36%317.45M | 255.26%6.65M | -223.43%-9.45M | --12.16M | ---14.59M | --17.22M |
Effect of exchange rate changes | -222.73%-270K | -81.72%-169K | 97.79%-9K | 616.67%155K | -59.02%-291K | 169.40%220K | -175.61%-93K | ---407K | ---30K | ---183K |
End cash Position | -5.73%40.32M | 18.28%42.46M | -9.57%41.09M | -9.57%41.09M | 499.24%359.93M | -0.59%42.77M | -13.44%35.9M | --45.44M | --45.44M | --60.06M |
Free cash flow | -90.81%5.16M | -58.09%27.5M | 1,460.47%222.07M | 68.33%83.34M | 123.00%16.96M | 651.88%56.15M | 262.49%65.62M | ---16.32M | --49.51M | ---73.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data