(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.7M | -87.25%940.93K | -87.25%940.93K | -81.26%7.38M | -81.26%7.38M | 1,814.69%20.94M | 98.63%39.39M | --39.39M | --1.09M | 52,993.01%19.83M |
-Cash and cash equivalents | --3.7M | -87.25%940.93K | -87.25%940.93K | -81.26%7.38M | -81.26%7.38M | 1,814.69%20.94M | 98.63%39.39M | --39.39M | --1.09M | 52,993.01%19.83M |
Receivables | --19.09M | 24.37%5.42M | 24.37%5.42M | 1,194.97%4.36M | 1,194.97%4.36M | -57.08%4.74M | -78.48%336.83K | --336.83K | --11.05M | -16.65%1.57M |
-Accounts receivable | --17.3M | 39.87%5.28M | 39.87%5.28M | --3.77M | --3.77M | -57.08%4.74M | --0 | --0 | --11.05M | -19.72%1.51M |
-Related party accounts receivable | ---- | -75.50%144.64K | -75.50%144.64K | 75.27%590.36K | 75.27%590.36K | ---- | 485.28%336.83K | --336.83K | ---- | --57.55K |
-Other receivables | --1.79M | --5.27K | --5.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | --340.27K | 26.05%315.58K | 26.05%315.58K | -22.20%250.36K | -22.20%250.36K | 12.23%325.38K | 79.13%321.79K | --321.79K | --289.93K | 22.13%179.64K |
Prepaid assets | ---- | 6.03%574.18K | 6.03%574.18K | 53.23%541.51K | 53.23%541.51K | ---- | -54.89%353.4K | --353.4K | ---- | 219.54%783.48K |
Restricted cash | --7.17M | --7.32M | --7.32M | ---- | ---- | --7.77M | ---- | ---- | ---- | ---- |
Total current assets | --30.3M | 16.27%14.57M | 16.27%14.57M | -68.97%12.53M | -68.97%12.53M | 171.67%33.78M | 80.70%40.4M | --40.4M | --12.44M | 868.97%22.36M |
Non current assets | ||||||||||
Net PPE | --439.38M | -0.29%426.04M | -0.29%426.04M | 16.33%427.27M | 16.33%427.27M | 38.60%411.22M | 39.54%367.3M | --367.3M | --296.7M | 33.19%263.23M |
-Gross PPE | ---- | 2.70%468.14M | 2.70%468.14M | 17.51%455.82M | 17.51%455.82M | 38.55%435.32M | 39.67%387.91M | --387.91M | --314.19M | 34.75%277.72M |
-Accumulated depreciation | ---- | -47.43%-42.1M | -47.43%-42.1M | -38.57%-28.55M | -38.57%-28.55M | -37.83%-24.1M | -42.14%-20.61M | ---20.61M | ---17.49M | -71.00%-14.5M |
Related parties assets | ---- | -75.50%144.64K | -75.50%144.64K | 75.27%590.36K | 75.27%590.36K | ---- | 485.28%336.83K | --336.83K | ---- | --57.55K |
Financial assets | --13.5M | 71.62%9.31M | 71.62%9.31M | --5.42M | --5.42M | --1.72M | ---- | ---- | ---- | ---- |
Non current prepaid assets | --15.01M | 334.95%15.22M | 334.95%15.22M | -78.68%3.5M | -78.68%3.5M | ---- | -24.22%16.42M | --16.42M | --10.03M | --21.66M |
Other non current assets | --8.5M | 0.00%8.5M | 0.00%8.5M | 0.00%8.5M | 0.00%8.5M | --8.5M | --8.5M | --8.5M | ---- | ---- |
Total non current assets | --476.39M | 3.23%459.07M | 3.23%459.07M | 13.38%444.69M | 13.38%444.69M | 37.39%421.43M | 37.67%392.22M | --392.22M | --306.73M | 44.16%284.89M |
Total assets | --506.69M | 3.59%473.65M | 3.59%473.65M | 5.69%457.22M | 5.69%457.22M | 42.63%455.22M | 40.80%432.62M | --432.62M | --319.17M | 53.67%307.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --93.55M | -1.08%84.6M | -1.08%84.6M | 2,194.39%85.53M | 2,194.39%85.53M | ---- | -85.66%3.73M | --3.73M | ---- | 1,560.66%25.99M |
-accounts payable | ---- | 8.12%9.85M | 8.12%9.85M | 144.47%9.11M | 144.47%9.11M | ---- | -85.66%3.73M | --3.73M | ---- | 1,560.66%25.99M |
-Total tax payable | ---- | 312.29%497.08K | 312.29%497.08K | --120.57K | --120.57K | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | --0 | --0 | --2.04M | --2.04M | ---- | ---- | ---- | ---- | ---- |
-Other payable | --74.25M | 0.00%74.25M | 0.00%74.25M | --74.25M | --74.25M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | 53.31%6.89M | 53.31%6.89M | -50.52%4.5M | -50.52%4.5M | ---- | -74.13%9.09M | --9.09M | ---- | 372.19%35.13M |
Current debt and capital lease obligation | --172.79M | -7.15%178.06M | -7.15%178.06M | 1,041.75%191.76M | 1,041.75%191.76M | 28.81%25.96M | 0.60%16.8M | --16.8M | --20.16M | -83.41%16.69M |
-Current debt | --166.1M | --171.34M | --171.34M | ---- | ---- | --14M | 209.05%7M | --7M | ---- | -39.52%2.27M |
-Current capital lease obligation | --6.7M | -29.63%6.32M | -29.63%6.32M | -8.36%8.98M | -8.36%8.98M | 256.46%11.96M | 354.55%9.8M | --9.8M | --3.36M | 2.00%2.15M |
Current deferred liabilities | --6.49M | 157.33%6.22M | 157.33%6.22M | 138.15%2.42M | 138.15%2.42M | ---- | --1.02M | --1.02M | ---- | ---- |
Other current liabilities | --418.21K | -63.64%4.25M | -63.64%4.25M | -11.29%11.68M | -11.29%11.68M | -9.50%10.63M | -23.60%13.16M | --13.16M | --11.74M | 1,347.62%17.23M |
Current liabilities | --273.25M | -5.36%280.02M | -5.36%280.02M | 575.72%295.88M | 575.72%295.88M | -36.35%60.48M | -53.93%43.79M | --43.79M | 74,076.15%95.02M | -14.26%95.04M |
Non current liabilities | ||||||||||
Long term provisions | --2.09M | 3.31%2.06M | 3.31%2.06M | 127.91%1.99M | 127.91%1.99M | 3,140.46%962.16K | --873.33K | --873.33K | --29.69K | ---- |
Long term debt and capital lease obligation | --88.6M | 6.85%86.34M | 6.85%86.34M | -68.84%80.8M | -68.84%80.8M | 157.86%254.08M | 152.28%259.3M | --259.3M | --98.53M | 265.67%102.79M |
-Long term debt | --1.58M | --1.78M | --1.78M | ---- | ---- | 149.87%174.03M | 142.74%180.01M | --180.01M | --69.65M | --74.16M |
-Long term capital lease obligation | --87.01M | 4.64%84.56M | 4.64%84.56M | 1.91%80.8M | 1.91%80.8M | 177.12%80.05M | 177.00%79.29M | --79.29M | --28.88M | 1.83%28.62M |
Employee benefits | --284.44K | 121.36%134.2K | 121.36%134.2K | 49.64%60.62K | 49.64%60.62K | ---- | 190.61%40.51K | --40.51K | ---- | 122.45%13.94K |
Total non current liabilities | --90.97M | 6.85%88.53M | 6.85%88.53M | -68.16%82.86M | -68.16%82.86M | 158.76%255.04M | 153.13%260.22M | --260.22M | --98.56M | 265.64%102.8M |
Total liabilities | --364.22M | -2.69%368.55M | -2.69%368.55M | 24.58%378.73M | 24.58%378.73M | 62.99%315.52M | 53.67%304M | --304M | 151,020.52%193.58M | 42.37%197.84M |
Shareholders'equity | ||||||||||
Share capital | --8.8K | 0.00%8.8K | 0.00%8.8K | 0.03%8.8K | 0.03%8.8K | 0.00%8.8K | -0.03%8.8K | --8.8K | 880,000.00%8.8K | 10.05%8.8K |
-common stock | --8.8K | 0.00%8.8K | 0.00%8.8K | 0.03%8.8K | 0.03%8.8K | 0.00%8.8K | -0.03%8.8K | --8.8K | 880,000.00%8.8K | 10.05%8.8K |
Retained earnings | ---30.4M | 28.66%-67.76M | 28.66%-67.76M | -102.51%-94.99M | -102.51%-94.99M | 25.19%-35.83M | 26.78%-46.91M | ---46.91M | -37,293.27%-47.9M | -671.09%-64.07M |
Paid-in capital | --101.78M | 0.00%101.78M | 0.00%101.78M | 0.00%101.78M | 0.00%101.78M | 0.00%101.78M | 0.00%101.78M | --101.78M | --101.78M | 7,420.65%101.78M |
Gains losses not affecting retained earnings | --680.64K | 0.00%680.64K | 0.00%680.64K | 0.00%680.64K | 0.00%680.64K | 0.00%680.64K | 0.00%680.64K | --680.64K | --680.64K | 0.00%680.64K |
Other equity interest | --70.39M | -0.88%70.39M | -0.88%70.39M | -2.79%71.02M | -2.79%71.02M | 2.88%73.06M | 2.88%73.06M | --73.06M | 7,101,781,600.00%71.02M | 48.83%71.02M |
Total stockholders'equity | --142.46M | 33.89%105.09M | 33.89%105.09M | -38.97%78.49M | -38.97%78.49M | 11.23%139.69M | 17.55%128.62M | --128.62M | 98,137.66%125.58M | 79.44%109.42M |
Total equity | --142.46M | 33.89%105.09M | 33.89%105.09M | -38.97%78.49M | -38.97%78.49M | 11.23%139.69M | 17.55%128.62M | --128.62M | 98,137.66%125.58M | 79.44%109.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data