Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(Q3)Oct 1, 2024 | (Q2)Jul 2, 2024 | (Q1)Apr 2, 2024 | (FY)Jan 2, 2024 | (Q4)Jan 2, 2024 | (Q3)Oct 3, 2023 | (Q2)Jul 4, 2023 | (Q1)Apr 4, 2023 | (FY)Jan 3, 2023 | (Q4)Jan 3, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.92%79.88M | -24.08%27.7M | 2.63%66.75M | 34.88%218.4M | 7.66%67.86M | 330.84%49.03M | -32.45%36.48M | 94.06%65.04M | 161.93M | 63.03M |
Net income from continuing operations | 67.14%29.99M | 22.89%52.44M | 18.33%33.19M | 135.03%101.35M | 484.51%12.68M | 848.33%17.95M | 66.34%42.68M | 21.10%28.05M | --43.12M | ---3.3M |
Depreciation and amortization | 10.78%25.3M | 6.98%24.96M | 7.85%24.76M | 0.82%93.14M | -6.26%24.01M | 0.82%22.84M | 3.20%23.33M | 6.74%22.96M | --92.38M | --25.62M |
Deferred tax | 263.08%1.4M | 31.54%-495K | -5.83%3.01M | 15.72%-15.72M | -8.21%-17.33M | 70.60%-856K | 79.86%-723K | -17.50%3.19M | ---18.65M | ---16.01M |
Other non cash items | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 676.76%19.16M | -43.39%-49.29M | -154.63%-2.7M | -23.08%-13.15M | -25.12%13.81M | 121.31%2.47M | -1,194.36%-34.37M | 123.92%4.95M | ---10.68M | --18.44M |
-Change in receivables | 718.26%3M | 57.56%-2.66M | -18.12%31.12M | 99.20%-98K | 10.79%-32.21M | 579.63%367K | 40.29%-6.27M | 10.87%38.01M | ---12.27M | ---36.1M |
-Change in inventory | -46.06%1.18M | -194.14%-5.52M | -128.06%-7.82M | 83.56%-2.09M | -84.80%1.02M | 121.94%2.19M | 66.51%-1.88M | 10.71%-3.43M | ---12.73M | --6.72M |
-Change in prepaid assets | 367.59%7.81M | -54.28%-6.56M | 4,221.43%605K | -22.86%-14.69M | 56.81%-7.54M | -220.82%-2.92M | -1,268.68%-4.25M | -99.48%14K | ---11.96M | ---17.45M |
-Change in payables and accrued expense | 121.22%36.77M | -217.89%-14.27M | 134.08%13.44M | 441.32%41.4M | -14.08%23.52M | 237.41%16.62M | -121.36%-4.49M | 120.03%5.74M | --7.65M | --27.37M |
-Change in other current assets | -670.32%-5.82M | 31.12%-2.42M | -78.65%-6.42M | -205.57%-14.5M | -78.80%-8.42M | -70.45%1.02M | -132.12%-3.52M | -188.71%-3.59M | --13.74M | ---4.71M |
-Change in other current liabilities | ---- | 12.09%-3.89M | 4.39%-26.68M | -64.05%3.1M | ---- | ---- | -37.75%-4.43M | -8.68%-27.9M | --8.63M | ---- |
-Change in other working capital | -15.30%-54.36M | -46.32%-13.96M | -78.61%-6.96M | -599.73%-26.26M | 1.02%34.32M | -94.07%-47.15M | 3.25%-9.54M | -9.04%-3.9M | ---3.75M | --33.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.92%79.88M | -24.08%27.7M | 2.63%66.75M | 34.88%218.4M | 7.66%67.86M | 330.84%49.03M | -32.45%36.48M | 94.06%65.04M | --161.93M | --63.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.83%-54.23M | -17.58%-29.45M | 2.11%-37.36M | -36.06%-153.5M | -52.05%-52.85M | -16.86%-37.44M | -44.06%-25.05M | -33.28%-38.16M | -112.82M | -34.76M |
Net PPE purchase and sale | -45.49%-54.22M | -18.18%-29.19M | 2.24%-37.11M | -34.77%-151.57M | -50.07%-51.64M | -17.66%-37.26M | -42.85%-24.7M | -30.48%-37.96M | ---112.46M | ---34.41M |
Net intangibles purchase and sale | 9.71%-158K | -115.71%-453K | -24.73%-227K | -143.82%-1.66M | -471.20%-1.09M | 15.46%-175K | -46.85%-210K | -30.94%-182K | ---680K | ---191K |
Net other investing changes | 7,500.00%148K | 239.13%192K | -5.56%-19K | -183.28%-274K | 25.64%-116K | 98.76%-2K | -400.00%-138K | -103.00%-18K | --329K | ---156K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.83%-54.23M | -17.58%-29.45M | 2.11%-37.36M | -36.06%-153.5M | -52.05%-52.85M | -16.86%-37.44M | -44.06%-25.05M | -33.28%-38.16M | ---112.82M | ---34.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.51%-14.21M | 50.90%-17.74M | 0.94%-25.32M | 0.08%-123.54M | 50.94%-22.91M | 4.41%-38.94M | -43.56%-36.13M | -131.46%-25.56M | -123.64M | -46.69M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | 92.45%-1.1M | 58.48%-3.87M | -0.97%-12.5M | 27.00%-46.09M | 54.59%-9.83M | 45.41%-14.57M | 14.34%-9.32M | -214.27%-12.38M | ---63.13M | ---21.64M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | 0.13%-13.11M | -0.39%-13.87M | 2.72%-12.82M | -25.87%-53.21M | 6.04%-13.08M | 6.64%-13.13M | 3.30%-13.82M | ---13.18M | ---42.27M | ---13.92M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --84K | --0 |
Net other financing activities | ---- | ---- | ---- | -32.36%-24.24M | --0 | ---11.25M | ---- | ---- | ---18.32M | ---11.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.51%-14.21M | 50.90%-17.74M | 0.94%-25.32M | 0.08%-123.54M | 50.94%-22.91M | 4.41%-38.94M | -43.56%-36.13M | -131.46%-25.56M | ---123.64M | ---46.69M |
Net cash flow | ||||||||||
Beginning cash position | -55.60%40.65M | -48.16%60.22M | -50.96%56.29M | -39.47%114.78M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | -39.47%114.78M | --189.63M | --133.16M |
Current changes in cash | 141.84%11.44M | 21.07%-19.49M | 209.73%4.07M | 21.33%-58.63M | 57.10%-7.9M | 55.45%-27.35M | -315.63%-24.69M | 121.34%1.32M | ---74.53M | ---18.42M |
Effect of exchange rate changes | 154.13%118K | -187.36%-76K | -298.61%-143K | 144.31%144K | 463.89%203K | 34.93%-218K | 174.36%87K | -20.88%72K | ---325K | --36K |
End cash Position | -18.40%52.22M | -55.60%40.65M | -48.16%60.22M | -50.96%56.29M | -50.96%56.29M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | --114.78M | --114.78M |
Free cash flow | 120.03%25.51M | -116.79%-1.94M | 9.37%29.41M | 33.61%65.18M | -46.80%15.12M | 156.55%11.59M | -68.36%11.57M | 528.29%26.89M | --48.78M | --28.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |