(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -148.48%-23.7M | -43.86%65.95M | -104.95%-4.14M | -11.93%284.61M | -66.32%34.51M | -15.44%48.89M | 124.18%117.48M | -24.22%83.73M | -19.91%323.17M | 9.28%102.46M |
Net income from continuing operations | -164.56%-23.79M | -127.48%-59.33M | -4,551.42%-59.47M | -412.61%-185.48M | -584.17%-197.58M | 187.64%36.84M | -124.95%-26.08M | -94.81%1.34M | -20.30%59.33M | -745.49%-28.88M |
Operating gains losses | 102.33%1.45M | 728.86%11M | 319.40%3.39M | -227.62%-55.65M | -94.74%6.98M | -240.94%-62.41M | 101.00%1.33M | -127.35%-1.55M | 1,091.86%43.6M | 7,125.58%132.64M |
Depreciation and amortization | -44.18%-2.04M | 5.40%9.14M | -8.08%9.02M | 34.75%36.32M | 164.81%19.25M | -119.45%-1.42M | 16.65%8.67M | 97.66%9.81M | 54.05%26.96M | 73.67%7.27M |
Deferred tax | 133.76%4.99M | -160.10%-2.19M | 554.95%19.68M | -109.07%-38.25M | -201.10%-22.78M | -104.04%-14.79M | 287.31%3.65M | -182.01%-4.33M | -256.51%-18.3M | -203.17%-7.57M |
Other non cashItems | -55.46%20.15M | -36.69%147.6M | 226.82%6.46M | -71.64%3.71M | -87.48%-276.65M | -71.31%45.24M | 13,945.36%233.15M | 52.70%1.98M | 232.40%13.08M | -12,616.28%-147.57M |
Change in working capital | -154.01%-24.56M | 297.87%20.04M | -90.07%-47.79M | -147.90%-35.56M | -241.01%-45.76M | 283.03%45.47M | -140.93%-10.13M | -160.03%-25.15M | 5,433.48%74.24M | 109.95%32.45M |
-Change in receivables | -106.27%-4.66M | 104.49%1.6M | -212.63%-35.6M | -253.93%-19.37M | -485.89%-89.69M | 328.56%74.39M | -363.48%-35.67M | -32.61%31.61M | 304.37%12.58M | -4,669.85%-15.31M |
-Change in prepaid assets | -96.56%277K | 304.61%4.49M | 61.55%3.52M | 347.86%15M | 327.61%6.97M | 1,302.54%8.05M | 48.31%-2.19M | 13.21%2.18M | -175.12%-6.05M | -540.23%-3.06M |
-Change in payables and accrued expense | 137.96%12.16M | -60.50%9.5M | 77.44%-13.71M | -190.46%-52.09M | -66.68%16.66M | -1,168.10%-32.04M | 128.57%24.04M | -922.04%-60.75M | 595.86%57.58M | 287.07%50.01M |
-Change in deferred charges | -390.95%-5.64M | -6.65%3.57M | -57.64%968K | 7.14%17.77M | 97.15%12.81M | -122.60%-1.15M | -21.43%3.82M | 1,567.88%2.29M | 447.68%16.58M | 8,679.73%6.5M |
-Change in other current liabilities | -607.90%-26.7M | 786.92%893K | -543.72%-2.97M | 148.44%3.12M | 231.89%7.49M | -1,413.94%-3.77M | -273.33%-130K | 59.19%-462K | -268.72%-6.45M | -495.75%-5.68M |
Cash from discontinued operating activities | 0 | -45.63M | 0 | |||||||
Operating cash flow | -144.67%-42.22M | -43.86%65.95M | -104.95%-4.14M | -11.93%284.61M | -110.86%-11.12M | 63.49%94.52M | 124.18%117.48M | -24.22%83.73M | -20.25%323.17M | 9.28%102.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -114.45%-21.19M | 65.21%-103.63M | 103.73%7.01M | 15.76%-777.95M | 31.41%-439.07M | 177.29%146.61M | -525.95%-297.82M | -14.70%-187.67M | -262.07%-923.49M | -497.31%-640.09M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,172.97%136.88M | ---10M |
Net proceeds payment for loan | -134.09%-33.82M | 68.00%-91.81M | 110.81%19.06M | -51.13%-890.1M | -55.73%-412.41M | 92.06%-14.45M | -295.36%-286.95M | -153.20%-176.3M | -171.46%-588.97M | -159.45%-264.83M |
Net PPE purchase and sale | 308.77%12.63M | -8.64%-11.81M | 11.85%-10.03M | -93.76%-45.82M | -205.61%-26.66M | 139.83%3.09M | -148.26%-10.87M | -307.85%-11.38M | -116.56%-23.65M | -147.91%-8.72M |
Net business purchase and sale | --0 | --0 | ---2.03M | 135.28%157.97M | --0 | --157.97M | --0 | --0 | -3,005.47%-447.75M | -3,287.12%-356.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.16%-106.18M | 65.21%-103.63M | 103.73%7.01M | 15.76%-777.95M | 76.78%-148.66M | 24.20%-143.8M | -525.95%-297.82M | -14.70%-187.67M | -262.07%-923.49M | -497.31%-640.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 109.28%17.5M | -51.49%79.37M | -91.76%9.09M | 1.99%501.06M | -2.08%415.76M | -421.78%-188.62M | 1,906.64%163.6M | 169,826.15%110.32M | 6,603.38%491.29M | 3,738.57%424.58M |
Net issuance payments of debt | 110.01%17.5M | -37.91%104.9M | -90.52%12.44M | -10.63%549.55M | -9.87%424.3M | -238.37%-174.89M | 1,120.81%168.94M | 3,244.48%131.2M | 1,916.04%614.93M | 3,245.98%470.78M |
Net commonstock issuance | --0 | --0 | --0 | 72.43%-12.53M | 103.54%1M | --0 | --0 | ---13.53M | -669.26%-45.45M | ---28.26M |
Cash dividends paid | 97.27%-122K | 99.44%-25K | 93.20%-326K | 13.93%-13.72M | 99.46%-24K | 1.80%-4.47M | 3.21%-4.44M | -102.32%-4.79M | -75.34%-15.94M | -89.82%-4.44M |
Proceeds from stock option exercised by employees | -177.59%-161K | 97.28%-16K | 65.76%-782K | 35.24%-2.99M | 97.92%-64K | 27.50%-58K | -497.30%-588K | -40.99%-2.28M | -290.13%-4.62M | -358.36%-3.07M |
Net other financing activities | 103.10%286K | -8,094.53%-25.49M | -710.51%-2.24M | 66.60%-19.25M | 9.39%-9.45M | ---9.21M | ---311K | ---276K | -724.33%-57.64M | -1,042,900.00%-10.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.30%65.33M | -51.49%79.37M | -91.76%9.09M | 1.99%501.06M | -68.58%133.41M | 59.89%93.73M | 1,906.64%163.6M | 169,826.15%110.32M | 6,603.38%491.29M | 3,738.57%424.58M |
Net cash flow | ||||||||||
Beginning cash position | 45.09%222.02M | 4.63%178.22M | 2.22%165.68M | -39.55%162.08M | -30.24%189.7M | -55.73%153.01M | -21.07%170.33M | -39.55%162.08M | 143.69%268.11M | 0.87%271.95M |
Current changes in cash | -286.90%-83.08M | 348.99%41.69M | 87.22%11.95M | 107.08%7.72M | 76.67%-26.37M | 160.67%44.45M | -112.83%-16.75M | 112.00%6.39M | -169.23%-109.02M | -4,726.86%-113.05M |
Effect of exchange rate changes | 66.88%-2.57M | 470.42%2.1M | -68.61%586K | -237.68%-4.12M | -26.02%2.34M | -1,628.29%-7.76M | 6.58%-568K | 111.92%1.87M | 402.69%2.99M | 271.71%3.17M |
End cash position | -28.12%136.37M | 45.09%222.02M | 4.63%178.22M | 2.22%165.68M | 2.22%165.68M | -30.24%189.7M | -55.73%153.01M | -21.07%170.33M | -39.55%162.08M | -39.55%162.08M |
Free cash flow | -130.32%-29.6M | -49.22%54.14M | -119.58%-14.17M | -20.28%238.79M | -140.31%-37.79M | 94.99%97.61M | 121.98%106.6M | -32.82%72.36M | -24.04%299.53M | 3.88%93.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data