Ermenegildo Zegna NV
ZGN
DexCom
DXCM
New Fortress Energy
NFE
Workday
WDAY
eBay
EBAY
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 196.12%222.9M | -167.47%-231.9M | -6.40%343.7M | -12.55%367.2M | -11.04%419.9M | 8.76%472M | 55.67%434M | -51.96%278.8M | 55.77%580.4M | 19.12%372.6M |
Deferred tax | 177.97%54.5M | -168.33%-69.9M | 21.50%102.3M | -6.24%84.2M | -17.24%89.8M | 3.33%108.5M | 41.51%105M | -41.90%74.2M | 21.39%127.7M | -5.31%105.2M |
Other non cash items | -28.92%14.5M | -40.52%20.4M | 9.58%34.3M | 21.32%31.3M | -29.12%25.8M | -64.93%36.4M | 179.03%103.8M | -1.06%37.2M | 1.08%37.6M | -3.13%37.2M |
Change in working capital | 975.21%416.6M | -3.93%-47.6M | -665.43%-45.8M | 104.31%8.1M | 40.48%-187.9M | -33.77%-315.7M | -51.48%-236M | 27.26%-155.8M | 64.86%-214.2M | -52.21%-609.6M |
-Change in receivables | 90.32%-600K | -107.26%-6.2M | 5,437.50%85.4M | -105.44%-1.6M | -72.08%29.4M | 1,383.10%105.3M | 121.85%7.1M | 51.05%-32.5M | -212.16%-66.4M | 72.59%59.2M |
-Change in prepaid assets | ---- | ---- | ---- | -228.89%-5.8M | -43.04%4.5M | 151.97%7.9M | 24.38%-15.2M | -617.86%-20.1M | 85.34%-2.8M | -45.80%-19.1M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M |
-Change in other current liabilities | 897.09%102.7M | --10.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -49.40%404.9M | 82.28%800.2M | -24.92%439M | 26.53%584.7M | -6.00%462.1M | -9.95%491.6M | -36.70%545.9M | 58.18%862.4M | -23.27%545.2M | 463.89%710.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -61.54%-18.9M | 60.07%-11.7M | -45.77%-29.3M | -68.91%-20.1M | 9.85%-11.9M | 40.27%-13.2M | 55.71%-22.1M | 26.51%-49.9M | 21.68%-67.9M | -121.74%-86.7M |
Net intangibles purchase and sale | -14.48%-124.1M | 0.91%-108.4M | 22.25%-109.4M | 19.92%-140.7M | -23.38%-175.7M | -94.54%-142.4M | 9.41%-73.2M | -7.02%-80.8M | 18.64%-75.5M | 19.65%-92.8M |
Net business purchase and sale | --519.4M | --0 | ---- | ---200K | --0 | ---- | ---- | ---- | 1,424.29%327.1M | -231.38%-24.7M |
Net other investing changes | 13.47%21.9M | --19.3M | ---- | ---- | ---- | --13.8M | ---- | -28.17%5.1M | 160.17%7.1M | ---11.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 495.14%398.3M | 27.33%-100.8M | 13.85%-138.7M | 14.18%-161M | -32.30%-187.6M | -48.79%-141.8M | 24.12%-95.3M | -165.83%-125.6M | 188.33%190.8M | -48.66%-216M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | ---250M | ---- | ---- | ---- | ---- | ---326.8M | --0 | ---- | ---- |
Net common stock issuance | 83.31%-10.2M | 49.63%-61.1M | -125.46%-121.3M | -417.31%-53.8M | 46.67%-10.4M | 0.51%-19.5M | 50.38%-19.6M | -121.91%-39.5M | -304.55%-17.8M | 22.81%-4.4M |
Cash dividends paid | 94.72%-16.6M | -4.55%-314.5M | -1.66%-300.8M | 29.66%-295.9M | 16.49%-420.7M | -123.61%-503.8M | 50.00%-225.3M | 32.34%-450.6M | -66.04%-666M | -65.27%-401.1M |
Net other financing charges | ---- | ---- | -106.90%-16.6M | --240.6M | ---- | ---- | --346.5M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 92.12%-51.8M | -14.95%-657.5M | -276.81%-572M | 67.74%-151.8M | 16.25%-470.6M | -118.72%-561.9M | 51.38%-256.9M | 26.81%-528.4M | -62.83%-722M | 18.60%-443.4M |
Net cash flow | ||||||||||
Beginning cash position | 4.67%938.4M | -23.26%896.5M | 30.34%1.17B | -17.95%896.3M | -16.26%1.09B | 17.44%1.3B | 23.09%1.11B | 0.47%902.4M | 5.27%898.2M | -39.81%853.2M |
Current changes in cash | 1,693.32%751.4M | 115.42%41.9M | -199.93%-271.7M | 238.65%271.9M | 7.54%-196.1M | -209.50%-212.1M | -7.05%193.7M | 1,388.57%208.4M | -72.60%14M | 109.06%51.1M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.66%-9.8M | -1,933.33%-6.1M |
End cash position | 80.07%1.69B | 4.67%938.4M | -23.26%896.5M | 30.34%1.17B | -17.95%896.3M | -16.26%1.09B | 17.44%1.3B | 23.09%1.11B | 0.47%902.4M | 5.27%898.2M |
Free cash flow | -61.49%261.9M | 126.47%680.1M | -29.16%300.3M | 54.43%423.9M | -18.28%274.5M | -25.41%335.9M | -38.46%450.3M | 82.11%731.7M | -24.33%401.8M | 1,956.64%531M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |