(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 131.82%2.31M | 131.82%2.31M | -80.93%995.09K | -80.93%995.09K | 1,658.45%5.22M | 1,658.45%5.22M | -64.25%296.76K | -64.25%296.76K | -85.93%830.19K | --830.19K |
-Cash and cash equivalents | 136.03%2.25M | 136.03%2.25M | -81.58%954.92K | -81.58%954.92K | 1,646.48%5.18M | 1,646.48%5.18M | -64.25%296.76K | -64.25%296.76K | -85.93%830.19K | --830.19K |
-Short term investments | 31.70%52.92K | 31.70%52.92K | 13.08%40.18K | 13.08%40.18K | --35.53K | --35.53K | ---- | ---- | ---- | ---- |
Receivables | 100.20%2.31M | 100.20%2.31M | 43.75%1.16M | 43.75%1.16M | 498.01%804.21K | 498.01%804.21K | -64.69%134.48K | -64.69%134.48K | 143.66%380.91K | --380.91K |
-Accounts receivable | 116.78%2.31M | 116.78%2.31M | 76.37%1.07M | 76.37%1.07M | 524.01%605.33K | 524.01%605.33K | 194.73%97.01K | 194.73%97.01K | -35.75%32.91K | --32.91K |
-Other receivables | ---- | ---- | -54.30%94.52K | -54.30%94.52K | 451.92%206.82K | 451.92%206.82K | -89.23%37.47K | -89.23%37.47K | 231.08%347.99K | --347.99K |
-Recievables adjustments allowances | ---- | ---- | 23.29%-6.1K | 23.29%-6.1K | ---7.95K | ---7.95K | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | -54.33%490.32K | -54.33%490.32K | -11.82%1.07M | -11.82%1.07M | --1.22M | --1.22M |
Prepaid assets | ---- | ---- | 61.88%259.89K | 61.88%259.89K | 85.97%160.54K | 85.97%160.54K | --86.33K | --86.33K | ---- | ---- |
Holding assets for sale | ---- | ---- | --6.54M | --6.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -48.38%4.62M | -48.38%4.62M | 34.14%8.95M | 34.14%8.95M | 319.39%6.67M | 319.39%6.67M | -34.48%1.59M | -34.48%1.59M | -59.91%2.43M | --2.43M |
Non current assets | ||||||||||
Net PPE | 32.62%1.14M | 32.62%1.14M | 31.22%862.87K | 31.22%862.87K | 488.08%657.59K | 488.08%657.59K | -16.31%111.82K | -16.31%111.82K | 28.81%133.61K | --133.61K |
-Gross PPE | -54.11%1.14M | -54.11%1.14M | 35.57%2.49M | 35.57%2.49M | 933.29%1.84M | 933.29%1.84M | 1.74%178.02K | 1.74%178.02K | 68.69%174.98K | --174.98K |
-Accumulated depreciation | ---- | ---- | -37.99%-1.63M | -37.99%-1.63M | -1,685.33%-1.18M | -1,685.33%-1.18M | -60.01%-66.2K | -60.01%-66.2K | ---41.37K | ---41.37K |
Goodwill and other intangible assets | -15.20%1.19M | -15.20%1.19M | -79.77%1.41M | -79.77%1.41M | --6.96M | --6.96M | ---- | ---- | ---- | ---- |
-Goodwill | -14.88%1.19M | -14.88%1.19M | -37.88%1.4M | -37.88%1.4M | --2.26M | --2.26M | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | -99.89%5.31K | -99.89%5.31K | --4.7M | --4.7M | ---- | ---- | ---- | ---- |
Non current deferred assets | -88.90%10.83K | -88.90%10.83K | 91.52%97.54K | 91.52%97.54K | --50.93K | --50.93K | ---- | ---- | ---- | ---- |
Total non current assets | -0.81%2.35M | -0.81%2.35M | -69.11%2.37M | -69.11%2.37M | 6,759.82%7.67M | 6,759.82%7.67M | -16.31%111.82K | -16.31%111.82K | 28.81%133.61K | --133.61K |
Total assets | -38.42%6.97M | -38.42%6.97M | -21.08%11.32M | -21.08%11.32M | 742.25%14.34M | 742.25%14.34M | -33.53%1.7M | -33.53%1.7M | -58.42%2.56M | --2.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -67.63%151.04K | -67.63%151.04K | -30.03%466.53K | -30.03%466.53K | 417.19%666.72K | 417.19%666.72K | 62.91%128.91K | 62.91%128.91K | -61.14%79.13K | --79.13K |
-Current debt | -91.17%32.59K | -91.17%32.59K | -37.21%368.9K | -37.21%368.9K | 355.76%587.52K | 355.76%587.52K | 62.91%128.91K | 62.91%128.91K | -61.14%79.13K | --79.13K |
-Current capital lease obligation | 21.31%118.45K | 21.31%118.45K | 23.29%97.64K | 23.29%97.64K | --79.19K | --79.19K | ---- | ---- | ---- | ---- |
Payables | 96.42%924.58K | 96.42%924.58K | -48.98%470.72K | -48.98%470.72K | 61.18%922.6K | 61.18%922.6K | -47.95%572.39K | -47.95%572.39K | 140.52%1.1M | --1.1M |
-accounts payable | 114.33%924.58K | 114.33%924.58K | 94.67%431.39K | 94.67%431.39K | -9.20%221.61K | -9.20%221.61K | -42.89%244.06K | -42.89%244.06K | 312.01%427.36K | --427.36K |
-Other payable | ---- | ---- | -94.39%39.33K | -94.39%39.33K | 113.50%701K | 113.50%701K | -51.16%328.33K | -51.16%328.33K | 90.19%672.27K | --672.27K |
Other current liabilities | -99.41%12.26K | -99.41%12.26K | 5,076.35%2.07M | 5,076.35%2.07M | -57.76%39.97K | -57.76%39.97K | -33.63%94.62K | -33.63%94.62K | -6.45%142.56K | --142.56K |
Current liabilities | -63.81%1.09M | -63.81%1.09M | 84.51%3.01M | 84.51%3.01M | 104.71%1.63M | 104.71%1.63M | -39.76%795.92K | -39.76%795.92K | 62.48%1.32M | --1.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 42.47%229.74K | 42.47%229.74K | 31.49%161.26K | 31.49%161.26K | --122.64K | --122.64K | ---- | ---- | ---- | ---- |
-Long term debt | 14.01%120K | 14.01%120K | --105.25K | --105.25K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 95.96%109.74K | 95.96%109.74K | -54.34%56K | -54.34%56K | --122.64K | --122.64K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --761.17K | --761.17K | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | 240.25%364.2K | 240.25%364.2K | -79.93%107.04K | -79.93%107.04K | 56.00%533.38K | --533.38K |
Total non current liabilities | 42.47%229.74K | 42.47%229.74K | -87.08%161.26K | -87.08%161.26K | 1,065.94%1.25M | 1,065.94%1.25M | -79.93%107.04K | -79.93%107.04K | 27.77%533.38K | --533.38K |
Total liabilities | -58.40%1.32M | -58.40%1.32M | 10.08%3.17M | 10.08%3.17M | 218.65%2.88M | 218.65%2.88M | -51.32%902.96K | -51.32%902.96K | 50.71%1.85M | --1.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.21M | 0.00%13.21M | 2.35%13.21M | 2.35%13.21M | -15.42%12.9M | -15.42%12.9M | 24.56%15.26M | 24.56%15.26M | 27.41%12.25M | --12.25M |
-common stock | 0.00%13.21M | 0.00%13.21M | 2.35%13.21M | 2.35%13.21M | -15.42%12.9M | -15.42%12.9M | 24.56%15.26M | 24.56%15.26M | 27.41%12.25M | --12.25M |
Retained earnings | -41.99%-6.5M | -41.99%-6.5M | -375.50%-4.58M | -375.50%-4.58M | 94.25%-963.47K | 94.25%-963.47K | -21.20%-16.76M | -21.20%-16.76M | -19.40%-13.83M | ---13.83M |
Gains losses not affecting retained earnings | -89.62%-1.11M | -89.62%-1.11M | -7.04%-587.35K | -7.04%-587.35K | -123.81%-548.73K | -123.81%-548.73K | 0.67%2.3M | 0.67%2.3M | -66.83%2.29M | --2.29M |
Total stockholders'equity | -30.48%5.59M | -30.48%5.59M | -29.44%8.04M | -29.44%8.04M | 1,323.78%11.39M | 1,323.78%11.39M | 13.08%800.11K | 13.08%800.11K | -85.65%707.54K | --707.54K |
Noncontrolling interests | -43.69%64.87K | -43.69%64.87K | 53.54%115.19K | 53.54%115.19K | --75.02K | --75.02K | ---- | ---- | ---- | ---- |
Total equity | -30.66%5.65M | -30.66%5.65M | -28.89%8.15M | -28.89%8.15M | 1,333.16%11.47M | 1,333.16%11.47M | 13.08%800.11K | 13.08%800.11K | -85.65%707.54K | --707.54K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data