MARA Holdings
MARA
Tesla
TSLA
Alphabet-A
GOOGL
Alphabet-C
GOOG
Amazon
AMZN
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (Q4)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.62%13.21M | 7,202.73%13M | -105.55%-183K | -74.88%3.3M | 505.77%13.12M | -61.99%2.17M | 626.71%5.7M | -292.18%-1.08M | 123.76%563K | 771.90%2.06M |
Net income from continuing operations | 274.41%7.71M | -74.99%2.06M | 0.01%8.23M | 723.56%8.23M | -130.89%-1.32M | -30.97%4.27M | 349.85%6.19M | 127.89%1.38M | -75.71%-4.93M | -9,000.00%-1.16M |
Operating gains losses | 112.35%74K | 35.73%-599K | 9.95%-932K | -447.32%-1.04M | 139.37%298K | -5.73%-757K | -769.16%-716K | 200.94%107K | 87.79%-106K | 173.22%503K |
Depreciation and amortization | -10.88%1.52M | -1.56%1.71M | -1.08%1.74M | -11.05%1.76M | -6.67%1.97M | -1.12%2.11M | 0.14%2.14M | -10.03%2.14M | -15.97%2.37M | -15.63%567K |
Deferred tax | 7.30%-165K | 68.04%-178K | -370.39%-557K | 123.91%206K | 179.31%92K | -1.75%-116K | -278.13%-114K | 204.76%64K | -81.74%21K | -259.26%-43K |
Change In working capital | -19.20%4.97M | 180.70%6.15M | -79.31%-7.62M | -168.78%-4.25M | 298.20%6.18M | -15,480.00%-3.12M | 99.35%-20K | -331.42%-3.07M | 202.71%1.33M | 1,328.57%2.15M |
-Change in receivables | 33.90%3.64M | 181.46%2.72M | -19.08%-3.34M | -189.41%-2.8M | 1,493.78%3.14M | 89.18%-225K | 51.90%-2.08M | -4,649.47%-4.32M | 105.51%95K | 145.54%2.81M |
-Change in inventory | -18.16%5.22M | 183.91%6.38M | 0.18%-7.6M | -289.15%-7.62M | 1,240.51%4.03M | 86.11%-353K | -1.28%-2.54M | -184.59%-2.51M | 1,989.17%2.97M | 181.38%1.15M |
-Change in prepaid assets | -110.17%-79K | 38.01%777K | 176.39%563K | -390.16%-737K | -2.68%254K | 71.71%261K | 119.97%152K | -264.72%-761K | 171.52%462K | 245.96%289K |
-Change in payables and accrued expense | 8.03%-3.31M | -271.48%-3.6M | -67.17%2.1M | 674.24%6.4M | 53.39%-1.11M | -148.85%-2.39M | 29.03%4.89M | 424.38%3.79M | -306.90%-1.17M | -1,236.77%-2.07M |
-Change in other working capital | -296.85%-504K | -119.24%-127K | 29.16%660K | 505.56%511K | 69.19%-126K | 8.09%-409K | -161.04%-445K | 170.98%729K | -253.28%-1.03M | -104.76%-21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.62%13.21M | 7,202.73%13M | -105.55%-183K | -74.88%3.3M | 505.77%13.12M | -61.99%2.17M | 626.71%5.7M | -292.18%-1.08M | 123.76%563K | 771.90%2.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,373.54%-16.43M | 67.51%-1.12M | -26.04%-3.43M | -2.52%-2.72M | -89.85%-2.66M | -155.36%-1.4M | 1,002.50%2.53M | 76.78%-280K | 66.61%-1.21M | -125.24%-365K |
Net PPE purchase and sale | 79.45%-149K | 50.14%-725K | -209.36%-1.45M | -47.34%-470K | 62.60%-319K | 49.85%-853K | -46.76%-1.7M | -271.70%-1.16M | 684.88%675K | -31.73%327K |
Net investment purchase and sale | -4,074.62%-16.28M | 80.28%-390K | 12.21%-1.98M | 3.59%-2.25M | -328.02%-2.34M | -112.91%-546K | 381.00%4.23M | 146.73%879K | 49.13%-1.88M | -171.56%-692K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,373.54%-16.43M | 67.51%-1.12M | -26.04%-3.43M | -2.52%-2.72M | -89.85%-2.66M | -155.36%-1.4M | 1,002.50%2.53M | 76.78%-280K | 66.61%-1.21M | -125.24%-365K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.00%-3.19M | -1.43%-3.19M | -9.74%-3.14M | -23.34%-2.86M | -46.22%-2.32M | -42.81%-1.59M | 56.49%-1.11M | -51.60%-2.56M | 43.25%-1.69M | 0 |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---308K | ---- | ---- |
Cash dividends paid | 0.00%-3.19M | -0.06%-3.19M | -11.24%-3.19M | -20.03%-2.86M | -50.25%-2.39M | -42.81%-1.59M | 50.53%-1.11M | -33.33%-2.25M | 43.25%-1.69M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --43K | --0 | --64K | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.00%-3.19M | -1.43%-3.19M | -9.74%-3.14M | -23.34%-2.86M | -46.22%-2.32M | -42.81%-1.59M | 56.49%-1.11M | -51.60%-2.56M | 43.25%-1.69M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 64.57%22.16M | -33.42%13.47M | -10.18%20.22M | 56.66%22.51M | -5.40%14.37M | 88.07%15.19M | -32.66%8.08M | -16.26%12M | -38.46%14.33M | -29.18%10.31M |
Current changes in cash | -173.72%-6.41M | 228.66%8.7M | -194.98%-6.76M | -128.13%-2.29M | 1,091.84%8.14M | -111.54%-821K | 281.57%7.11M | -68.23%-3.92M | 73.99%-2.33M | 851.56%1.69M |
End cash Position | -28.93%15.75M | 64.57%22.16M | -33.42%13.47M | -10.18%20.22M | 56.66%22.51M | -5.40%14.37M | 88.07%15.19M | -32.66%8.08M | -16.26%12M | -16.26%12M |
Free cash flow | 5.09%12.83M | 823.53%12.21M | -161.46%-1.69M | -78.24%2.75M | 879.35%12.61M | -67.74%1.29M | 223.44%3.99M | -11,450.00%-3.23M | 99.14%-28K | 452.35%1.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- |