(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.97%-4.86M | -112.50%-318K | 118.33%550K | 66.34%-1.56M | 5.52%-3.53M | -8.74%-8.83M | 616.90%2.55M | -23.81%-3M | -28.16%-4.64M | -53.62%-3.73M |
Net income from continuing operations | 83.94%-1.48M | 95.78%-141K | 205.89%1.55M | 136.38%819K | -71.88%-3.7M | -22.26%-9.21M | -64.57%-3.34M | 18.47%-1.46M | -20.63%-2.25M | -16.87%-2.16M |
Depreciation and amortization | 80.32%907K | 154.95%515K | -78.00%22K | 170.30%273K | -3.00%97K | 57.68%503K | 96.12%202K | 35.14%100K | 40.28%101K | 42.86%100K |
Other non cash items | -24.50%2.29M | ---- | ---- | ---2.51M | --2.12M | 161.92%3.03M | ---- | ---- | ---- | ---- |
Change In working capital | -21.47%-7.74M | -2,830.77%-3.55M | 27.22%-1.47M | 78.95%-551K | -16.27%-2.17M | -145.12%-6.37M | -89.95%130K | -166.80%-2.02M | -7.43%-2.62M | -166.86%-1.87M |
-Change in receivables | -382.47%-7.85M | -23,658.82%-4.01M | -435.85%-3.11M | 116.25%409K | -2,090.38%-1.14M | -241.39%-1.63M | -98.56%17K | 1,243.21%926K | -141.09%-2.52M | -104.76%-52K |
-Change in inventory | 74.03%-724K | 129.51%697K | -408.13%-379K | 189.47%255K | -391.29%-1.3M | -5.73%-2.79M | -1,323.83%-2.36M | 112.41%123K | -153.07%-285K | 88.89%-264K |
-Change in prepaid assets | -1.35%-2.1M | -77.27%248K | -30.48%-1.61M | 74.63%-414K | -8.75%-323K | -443.54%-2.08M | -9.61%1.09M | -221.30%-1.24M | -120.24%-1.63M | -156.79%-297K |
-Change in payables and accrued expense | 2,426.72%2.93M | -160.67%-560K | 338.57%3.71M | -148.68%-850K | 163.60%636K | 118.10%116K | 739.09%923K | -332.14%-1.55M | 225.16%1.75M | -3,900.00%-1M |
-Change in other working capital | ---- | ---- | ---- | ---- | 80.78%-49K | ---- | ---- | -962.50%-276K | -66.02%70K | -396.51%-255K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.97%-4.86M | -112.50%-318K | 118.33%550K | 66.34%-1.56M | 5.52%-3.53M | -8.74%-8.83M | 616.90%2.55M | -23.81%-3M | -28.16%-4.64M | -53.62%-3.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -325.94%-903K | 3,155.14%5.65M | -6.04M | -893K | 374K | 62.14%-212K | -6,066.67%-185K | 0 | ||
Net PPE purchase and sale | -148.77%-505K | 3,537.50%6.05M | ---6.04M | ---624K | --105K | 63.75%-203K | -5,766.67%-176K | ---- | ---- | --0 |
Net investment purchase and sale | -4,322.22%-398K | ---- | ---- | ---- | ---- | ---9K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | --269K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -325.94%-903K | 3,155.14%5.65M | ---6.04M | ---893K | --374K | 62.14%-212K | -6,066.67%-185K | ---- | ---- | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.37%6.2M | -6,285.51%-4.27M | 59.77%5.27M | -50.58%2.25M | 9,030.30%2.95M | -27.76%7.89M | -97.78%69K | 438.50%3.3M | -25.61%4.55M | -103.06%-33K |
Net issuance payments of debt | -152.86%-4.86M | -84.62%323K | -96.95%90K | -51.08%2.11M | -4,453.70%-7.38M | 554.42%9.19M | 2,663.16%2.1M | 356.97%2.95M | 340.26%4.3M | 83.02%-162K |
Net common stock issuance | 818.85%7.17M | -8,902.56%-3.43M | 2,046.20%3.39M | -1,146.08%-3.34M | 3,894.70%10.55M | -93.97%780K | -98.58%39K | -39.00%158K | -95.92%319K | -87.60%264K |
Cash dividends paid | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | 23,174.07%6.28M | ---- | ---- | ---- | ---- | --27K | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | 169,200.00%5.08M | 428.57%111K | -239.02%-139K | ---- | ---- | --3K | --21K | ---41K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.37%6.2M | -6,285.51%-4.27M | 59.77%5.27M | -50.58%2.25M | 9,030.30%2.95M | -27.76%7.89M | -97.78%69K | 438.50%3.3M | -25.61%4.55M | -103.06%-33K |
Net cash flow | ||||||||||
Beginning cash position | -85.10%626K | -24.29%723K | -25.07%553K | -71.06%136K | -85.10%626K | 273.84%4.2M | 7.91%955K | -70.10%738K | 48.73%470K | 273.84%4.2M |
Current changes in cash | 138.40%442K | -56.11%1.07M | -177.37%-212K | -134.09%-206K | 94.53%-206K | -151.38%-1.15M | -29.80%2.43M | 114.30%274K | -104.30%-88K | -178.96%-3.77M |
Effect of exchange rate changes | 98.52%-36K | 73.53%-730K | 722.81%355K | 75.00%623K | -935.29%-284K | -389.38%-2.43M | -1,828.67%-2.76M | -117.12%-57K | 235.85%356K | -93.73%34K |
End cash Position | 64.86%1.03M | 64.86%1.03M | -24.29%723K | -25.07%553K | -71.06%136K | -85.10%626K | -85.10%626K | 7.91%955K | -70.10%738K | 48.73%470K |
Free cash flow | 40.62%-5.36M | 141.96%5.73M | -81.24%-5.49M | 55.14%-2.08M | 5.52%-3.53M | -4.06%-9.03M | 573.01%2.37M | -19.69%-3.03M | -13.96%-4.64M | -53.62%-3.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data