Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tibet Duo Rui Pharmaceutical
301075
5
Chengda Pharmaceuticals
301201
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.41%36.05M | -40.40%12.29M | -29.37%10.46M | 58.62%13.29M | -99.84%7K | 463.59%48.33M | 44.04%20.62M | 370.85%14.81M | 222.56%8.38M | 257.24%4.52M |
Net income from continuing operations | 32.12%12.99M | -5.73%2.7M | 32.56%5.67M | -21.91%2.84M | 286.45%1.78M | -45.36%9.83M | 5.92%2.86M | 44.52%4.28M | -35.80%3.64M | -114.31%-952K |
Operating gains losses | -190.62%-1.72M | 12.68%2.13M | ---3.91M | ---13K | --67K | -2.82%1.9M | -4.10%1.89M | ---- | ---- | ---- |
Depreciation and amortization | 6.52%6.04M | -6.90%1.35M | 36.33%1.94M | -1.71%1.38M | -1.65%1.37M | -6.47%5.67M | 69.39%1.45M | -11.28%1.42M | -34.18%1.4M | -5.23%1.4M |
Deferred tax | 112.72%177K | ---- | ---- | ---- | ---- | -470.08%-1.39M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | -206.81%-3.86M | ---- | ---- | --0 | 47.27%-3.22M | 131.46%3.61M |
Change In working capital | -43.09%17.82M | -57.41%7.19M | -28.71%6.01M | ---- | ---- | 280.52%31.31M | --16.87M | --8.43M | ---- | ---- |
-Change in receivables | -93.16%470K | ---- | ---- | ---- | ---- | -29.48%6.87M | ---- | ---- | ---- | ---- |
-Change in inventory | -44.11%16.44M | ---- | ---- | ---- | ---- | 285.58%29.41M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -329.26%-1.72M | ---- | ---- | ---- | ---- | -78.09%752K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 146.06%2.63M | ---- | ---- | ---- | ---- | 61.01%-5.72M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.41%36.05M | -40.40%12.29M | -29.37%10.46M | 58.62%13.29M | -99.84%7K | 463.59%48.33M | 44.04%20.62M | 370.85%14.81M | 222.56%8.38M | 257.24%4.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 94.86%-1.95M | -19.75%-382K | -129.17%-495K | 81.30%-364K | 98.01%-704K |
Net PPE purchase and sale | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 6.08%-1.95M | -19.75%-382K | -129.17%-495K | 54.84%-364K | 3.56%-704K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 94.86%-1.95M | -19.75%-382K | -129.17%-495K | 81.30%-364K | 98.01%-704K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.88%-35.8M | 61.33%-8.18M | -12.74%-15.75M | 7.89%-12.44M | 133.06%567K | -274.49%-50.33M | -50.69%-21.14M | -500.49%-13.97M | -1,492.33%-13.5M | -104.26%-1.72M |
Net issuance payments of debt | 42.48%-25.3M | 81.55%-3.9M | -14.76%-13.67M | 8.11%-10.36M | 664.53%2.63M | -217.79%-43.99M | -78.72%-21.14M | -315.50%-11.91M | -1,047.31%-11.27M | -99.19%344K |
Net common stock issuance | ---2.19M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -34.40%-8.31M | ---2.08M | -1.07%-2.08M | -0.87%-2.08M | -0.19%-2.06M | 24.21%-6.18M | --0 | -1.03%-2.06M | -1.13%-2.06M | -1.03%-2.06M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 50.58%-169K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.88%-35.8M | 61.33%-8.18M | -12.74%-15.75M | 7.89%-12.44M | 133.06%567K | -274.49%-50.33M | -50.69%-21.14M | -500.49%-13.97M | -1,492.33%-13.5M | -104.26%-1.72M |
Net cash flow | ||||||||||
Beginning cash position | -99.60%16K | -53.65%426K | -37.26%362K | -95.33%283K | -99.60%16K | -9.30%3.97M | -77.03%919K | -90.69%577K | -5.13%6.06M | -9.30%3.97M |
Current changes in cash | 205.75%4.18M | 517.28%3.77M | -81.29%64K | 101.44%79K | -87.27%267K | -870.76%-3.95M | -2,636.36%-903K | 115.58%342K | -2,685.28%-5.49M | 3.91%2.1M |
End cash Position | 26,112.50%4.19M | 26,112.50%4.19M | -53.65%426K | -37.26%362K | -95.33%283K | -99.60%16K | -99.60%16K | -77.03%919K | -90.69%577K | -5.13%6.06M |
Free cash flow | -26.45%34.01M | -41.64%11.73M | -29.06%10.15M | 55.63%12.48M | -109.18%-350K | 615.39%46.24M | 43.63%20.11M | 350.00%14.31M | 347.32%8.02M | 205.83%3.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |