(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 17.86K | |||||||||
Operating revenue | --17.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | ||||||||||
Gross profit | 17.86K | |||||||||
Operating expense | -51.49%1.95M | 1.31%4.02M | 28.99%3.97M | 10.18%3.08M | -23.85%2.79M | 704.97%3.67M | -29.49%455.45K | 293.88%645.94K | -46.06%163.99K | 8.98%304.04K |
Selling and administrative expenses | -40.51%535.42K | -4.00%900.04K | 18.15%937.54K | 3.07%793.51K | -54.63%769.89K | 272.59%1.7M | -29.49%455.45K | 293.88%645.94K | 58.96%163.99K | -31.94%103.16K |
-Selling and marketing expense | ---- | -53.52%78.44K | 99.46%168.77K | -16.01%84.61K | -30.29%100.73K | --144.5K | ---- | ---- | ---- | ---- |
-General and administrative expense | -34.83%535.42K | 6.87%821.6K | 8.45%768.77K | 5.94%708.9K | -56.90%669.16K | 240.86%1.55M | -29.49%455.45K | 293.88%645.94K | 58.96%163.99K | -31.94%103.16K |
Depreciation amortization depletion | -12.30%9.72K | 50.71%11.09K | 224.29%7.36K | --2.27K | ---- | ---- | ---- | ---- | ---- | 143.90%100 |
-Depreciation and amortization | -12.30%9.72K | 50.71%11.09K | 224.29%7.36K | --2.27K | ---- | ---- | ---- | ---- | ---- | 143.90%100 |
Other operating expenses | -54.81%1.4M | 2.84%3.11M | 32.57%3.02M | 12.77%2.28M | 2.67%2.02M | --1.97M | ---- | ---- | ---- | 57.63%200.77K |
Operating profit | 51.94%-1.93M | -1.31%-4.02M | -28.99%-3.97M | -10.18%-3.08M | 23.85%-2.79M | -704.97%-3.67M | 29.49%-455.45K | -293.88%-645.94K | 46.06%-163.99K | -8.98%-304.04K |
Net non-operating interest income (expenses) | 309.78%5.2K | 512.56%1.27K | -53.38%207 | -96.62%444 | -72.59%13.12K | 2,737.76%47.87K | -1.92%1.69K | -72.62%1.72K | -31.38%6.28K | -33.98%9.16K |
Non-operating interest income | 309.78%5.2K | 512.56%1.27K | -53.38%207 | -96.62%444 | -72.59%13.12K | 2,737.76%47.87K | -1.92%1.69K | -72.62%1.72K | -31.38%6.28K | -33.98%9.16K |
Other net income (expenses) | -69.87%78.14K | 218.30%259.35K | -88.21%81.48K | 691.21K | 518.55%428.18K | -132.15%-102.3K | 46.24%318.25K | |||
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---102.3K | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102.3K | ---- |
Other non-operating income (expenses) | -69.87%78.14K | 218.30%259.35K | -88.21%81.48K | --691.21K | ---- | ---- | ---- | --428.18K | ---- | 46.24%318.25K |
Income before tax | 50.94%-1.84M | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 50.94%-1.84M | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K |
Net income continuous operations | 50.94%-1.84M | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 50.94%-1.84M | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 50.94%-1.84M | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K |
Diluted earnings per share | 71.43%-0.0014 | 16.95%-0.0049 | 22.37%-0.0059 | 24.75%-0.0076 | 54.30%-0.0101 | -84.17%-0.0221 | -90.48%-0.012 | 36.36%-0.0063 | -718.75%-0.0099 | 150.00%0.0016 |
Basic earnings per share | 71.43%-0.0014 | 16.95%-0.0049 | 22.37%-0.0059 | 24.75%-0.0076 | 54.30%-0.0101 | -84.17%-0.0221 | -90.48%-0.012 | 36.36%-0.0063 | -718.75%-0.0099 | 150.00%0.0016 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data