MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.35%48.17M | 16.16%47.48M | 3.35%34.87M | -20.40%175.03M | 1.70%54.26M | -35.83%46.16M | -21.62%40.87M | -20.51%33.75M | 2.34%219.88M | -32.77%53.35M |
Net income from continuing operations | -61.40%17.41M | -44.04%21.84M | 100.98%33.22M | -36.16%120.04M | -53.20%19.39M | -3.19%45.1M | -11.85%39.02M | -70.35%16.53M | 15.93%188.04M | -40.32%41.43M |
Operating gains losses | 222.10%11.05M | 131.06%3.35M | -101.81%-339K | 127.79%17.27M | 1,512.42%18.42M | 34.27%-9.05M | 21.11%-10.8M | 156.00%18.7M | -169.82%-62.15M | 84.08%-1.3M |
Depreciation and amortization | 1.47%19.01M | 3.64%18.92M | 5.23%18.54M | 1.58%73.36M | 3.04%18.76M | 2.92%18.74M | 1.36%18.25M | -1.07%17.62M | 3.42%72.22M | -0.37%18.2M |
Other non cash items | -126.64%-158K | 60.78%-6M | 22.25%-3.08M | -359.53%-18.23M | -53.80%432K | 258.98%593K | -386.69%-15.29M | -451.38%-3.96M | 1,217.64%7.02M | -58.41%935K |
Change In working capital | 105.91%566K | -3.67%9.01M | 12.68%-13.83M | -232.95%-19.16M | 48.20%-3.1M | -145.18%-9.58M | 606.28%9.35M | -1,602.75%-15.84M | 119.02%14.41M | -420.16%-5.99M |
-Change in receivables | -162.23%-201K | 723.53%424K | 77.18%-194K | -532.14%-726K | -755.00%-131K | 17.03%323K | 70.04%-68K | -958.59%-850K | 370.97%168K | 100.34%20K |
-Change in inventory | -103.99%-17K | 212.07%455K | -484.15%-315K | -85.83%169K | 119.14%67K | 2,942.86%426K | -243.97%-406K | -93.42%82K | 142.65%1.19M | 34.94%-350K |
-Change in payables and accrued expense | 79.21%-479K | -78.83%328K | -139.33%-991K | 831.40%1.77M | 100.14%5K | -190.53%-2.3M | 212.74%1.55M | 21.74%2.52M | 81.68%-242K | -2,056.74%-3.48M |
-Change in other current assets | 229.78%3.45M | -72.95%710K | -10.09%-13.56M | -1,546.42%-10.31M | 141.69%2.03M | -129.76%-2.66M | 140.96%2.63M | -500.62%-12.32M | -91.11%713K | ---4.88M |
-Change in other current liabilities | 59.28%-2.18M | 25.48%7.09M | 123.26%1.23M | -179.99%-10.06M | -287.82%-5.08M | -156.85%-5.36M | -3.91%5.65M | 2.94%-5.28M | 359.20%12.58M | 112.92%2.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.35%48.17M | 16.16%47.48M | 3.35%34.87M | -20.40%175.03M | 1.70%54.26M | -35.83%46.16M | -21.62%40.87M | -20.51%33.75M | 2.34%219.88M | -32.77%53.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4K | 0 | 60.00%-2K | 0 | 0 | 33.33%-2K | 100.00%-5K | 0 | ||
Net PPE purchase and sale | ---4K | --0 | ---- | 60.00%-2K | --0 | --0 | 33.33%-2K | ---- | 100.00%-5K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---4K | --0 | --0 | 60.00%-2K | --0 | --0 | 33.33%-2K | --0 | 100.00%-5K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.48%-129M | 8.53%-60.65M | -156.22%-61.79M | -8.77%-96.54M | -1,172.74%-73.47M | 20.15%-66.67M | -216.27%-66.31M | 258.96%109.91M | -172.10%-88.76M | 141.55%6.85M |
Net issuance payments of debt | -230.86%-87.33M | -2.38%-26.5M | -115.46%-26.46M | 16.91%93.83M | -228.16%-25M | -3.84%-26.4M | -124.82%-25.89M | 684.55%171.12M | -65.58%80.26M | -24.47%19.51M |
Net common stock issuance | ---- | --884K | ---- | --0 | ---- | ---- | --0 | ---- | 298.05%15.42M | --14.49M |
Cash dividends paid | -0.35%-40.4M | -0.35%-40.4M | 24.92%-40.3M | 2.62%-181.23M | -17.68%-47.02M | 39.40%-40.26M | -1.02%-40.26M | -34.72%-53.68M | -88.10%-186.09M | 0.72%-39.95M |
Net other financing activities | -8,320.00%-1.26M | 3,542.31%5.37M | 166.09%4.97M | -653.91%-9.15M | -111.32%-1.45M | -100.20%-15K | 97.90%-156K | -37,525.00%-7.53M | 149.45%1.65M | 718.50%12.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.48%-129M | 8.53%-60.65M | -156.22%-61.79M | -8.77%-96.54M | -1,172.74%-73.47M | 20.15%-66.67M | -216.27%-66.31M | 258.96%109.91M | -172.10%-88.76M | 141.55%6.85M |
Net cash flow | ||||||||||
Beginning cash position | -17.71%370.26M | -19.38%383.34M | 23.51%410.54M | 65.23%332.4M | ---- | 58.59%449.92M | 172.46%475.47M | 65.23%332.4M | 55.99%201.17M | 96.27%271.17M |
Current changes in cash | ---- | 48.20%-13.18M | -118.74%-26.91M | -40.14%78.49M | ---- | ---- | -123.30%-25.44M | 638.19%143.65M | 82.07%131.12M | -4.22%60.2M |
Effect of exchange rate changes | 64.21%156K | 180.53%91K | 50.26%-291K | -402.61%-348K | -75.24%255K | 109.74%95K | -476.67%-113K | -2,050.00%-585K | -41.03%115K | 582.12%1.03M |
End cash Position | ---- | -17.71%370.26M | -19.38%383.34M | 23.51%410.54M | ---- | ---- | 58.59%449.92M | 172.46%475.47M | 65.23%332.4M | 65.23%332.4M |
Free cash flow | 4.34%48.16M | 16.17%47.48M | 3.35%34.87M | -20.40%175.03M | 1.70%54.26M | -35.83%46.16M | -21.62%40.87M | -20.50%33.75M | 530.37%219.88M | -32.75%53.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |