(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.73%263.2M | 0.55%980.4M | -2.05%401.4M | -56.03%125.8M | 22.45%260.7M | 190.79%192.5M | 8.59%975M | 44.40%409.8M | 27.78%286.1M | 19.94%212.9M |
Net income from continuing operations | 18.96%-176.5M | 110.35%32.2M | 71.66%-62.1M | 109.96%18.3M | 356.92%293.8M | -894.89%-217.8M | 48.73%-311.1M | -183.07%-219.1M | 40.72%-183.7M | 2.88%64.3M |
Operating gains losses | -18.02%103.3M | -605.93%-499.8M | -155.62%-55.9M | -96.24%6.5M | -464.54%-576.4M | 152.09%126M | -133.24%-70.8M | 231.72%100.5M | -40.51%172.7M | 46.60%-102.1M |
Depreciation and amortization | -3.94%363.7M | -2.35%1.49B | -3.77%390.1M | -10.05%349.2M | -0.72%371.8M | 5.93%378.6M | 9.51%1.53B | -0.05%405.4M | 13.91%388.2M | 12.80%374.5M |
Deferred tax | -27.32%-53.6M | 193.45%159.9M | 20.59%-18.9M | 76.25%-18M | 598.75%238.9M | -78.39%-42.1M | -61.42%-171.1M | -76.30%-23.8M | -104.31%-75.8M | -118.72%-47.9M |
Other non cash items | -9.58%146.3M | 20.95%571.5M | 0.00%134.9M | -9.51%116.1M | 45.60%158.7M | 61.32%161.8M | 19.02%472.5M | 44.12%134.9M | 56.08%128.3M | -16.92%109M |
Change In working capital | 19.15%-53.2M | 136.26%31M | 73.38%200.6M | 131.62%12.9M | -28.52%-116.7M | 5.46%-65.8M | 1.84%-85.5M | 274.43%115.7M | 44.86%-40.8M | -817.17%-90.8M |
-Change in receivables | ---- | 126.11%57.7M | -0.83%108M | 66.91%-36.9M | 57.11%-85M | ---- | -60.14%-221M | 2,278.00%108.9M | 19.78%-111.5M | ---198.2M |
-Change in prepaid assets | ---- | 6.43%-23.3M | 382.61%55.5M | -28.30%3.8M | -63.31%-55.2M | ---- | -11.16%-24.9M | 301.75%11.5M | 20.45%5.3M | ---33.8M |
-Change in payables and accrued expense | ---- | -102.12%-3.4M | 889.36%37.1M | -29.66%46M | -83.36%23.5M | ---- | 118.83%160.4M | -111.30%-4.7M | 7.92%65.4M | --141.2M |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 121.3M | -6.8M | 0 | 18.3M | ||
Operating cash flow | 36.73%263.2M | -10.57%980.4M | -0.40%401.4M | -56.03%125.8M | 12.76%260.7M | 9.38%192.5M | 22.10%1.1B | 42.00%403M | 27.78%286.1M | 30.25%231.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.23%-393.9M | 82.10%-310.4M | -25.90%-509M | -90.62%-638M | 263.85%1.32B | -152.73%-481.7M | 35.46%-1.73B | 64.43%-404.3M | 70.47%-334.7M | -263.41%-804.6M |
Net PPE purchase and sale | -9.46%-296.3M | -37.89%-1.06B | 1.78%-231.5M | -33.09%-276.3M | -117.52%-280.6M | -33.22%-270.7M | -18.23%-765.2M | -2.75%-235.7M | -54.12%-207.6M | 15.02%-129M |
Net business purchase and sale | 50.22%-111.6M | 168.88%682.9M | -58.32%-288.3M | -202.70%-392.3M | 93.98%-54.2M | -182.72%-224.2M | 56.89%-991.4M | 81.73%-182.1M | 88.22%-129.6M | -566.59%-899.9M |
Net other investing changes | -41.67%7.7M | 175.89%61.8M | -20.00%10.8M | 1,124.00%30.6M | 637.00%1.65B | -85.64%13.2M | -91.37%22.4M | -84.88%13.5M | -97.53%2.5M | 242.97%224.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.23%-393.9M | 82.10%-310.4M | -25.90%-509M | -90.62%-638M | 263.85%1.32B | -152.73%-481.7M | 35.46%-1.73B | 64.43%-404.3M | 70.47%-334.7M | -263.41%-804.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.34%65M | -205.94%-602.8M | 153.49%80.5M | 793.50%604.9M | -349.13%-1.58B | 1,363.27%286.8M | -71.04%569M | -49.45%-150.5M | -96.10%67.7M | 75.86%632.2M |
Net issuance payments of debt | -73.55%75M | -187.38%-533.8M | 190.10%125.6M | 712.39%623.1M | -345.09%-1.57B | 719.65%283.6M | -63.29%610.9M | 69.82%-139.4M | -95.64%76.7M | 71.87%639M |
Cash dividends paid | -14.29%-6.4M | -20.77%-25M | -16.07%-6.5M | -18.52%-6.4M | -30.00%-6.5M | -19.15%-5.6M | -15.64%-20.7M | -16.67%-5.6M | -22.73%-5.4M | -11.11%-5M |
Net other financing activities | -105.24%-1.2M | -107.55%-44M | -601.82%-38.6M | -227.78%-11.8M | -33.33%-2.4M | 322.33%22.9M | 60.89%-21.2M | 15.38%-5.5M | 83.02%-3.6M | 76.92%-1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.34%65M | -205.94%-602.8M | 153.49%80.5M | 793.50%604.9M | -349.13%-1.58B | 1,363.27%286.8M | -71.04%569M | -49.45%-150.5M | -96.10%67.7M | 75.86%632.2M |
Net cash flow | ||||||||||
Beginning cash position | 65.29%135.7M | -56.88%82.1M | -26.62%174.2M | -64.35%82.2M | -61.44%73M | -56.88%82.1M | 600.00%190.4M | -79.35%237.4M | -25.71%230.6M | 1,605.41%189.3M |
Current changes in cash | -2,637.50%-65.7M | 197.53%67.2M | 82.15%-27.1M | 385.34%92.7M | -93.20%4M | -148.00%-2.4M | -139.28%-68.9M | 84.08%-151.8M | -97.69%19.1M | -81.37%58.8M |
Effect of exchange rate changes | --0 | 65.48%-13.6M | -225.71%-11.4M | 94.31%-700K | 129.71%5.2M | -9.84%-6.7M | -222.95%-39.4M | 37.50%-3.5M | -187.86%-12.3M | -7.36%-17.5M |
End cash Position | -4.11%70M | 65.29%135.7M | 65.29%135.7M | -26.62%174.2M | -64.35%82.2M | -61.44%73M | -56.88%82.1M | -56.88%82.1M | -79.35%237.4M | -25.71%230.6M |
Free cash flow | 57.67%-33.1M | -122.56%-74.7M | 1.55%169.9M | -291.72%-150.5M | -119.47%-19.9M | -187.50%-78.2M | 32.07%331.1M | 207.54%167.3M | -12.00%78.5M | 297.67%102.2M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data