(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.72%-15.21M | -8.93%-45.37M | -15.17%-11.11M | -36.92%-11.36M | -6.01%-10.51M | 10.17%-12.39M | -10.38%-41.65M | -7.30%-9.64M | 23.22%-8.3M | -29.74%-9.92M |
Net income from continuing operations | -33.34%-15.98M | 24.06%-33.2M | 11.38%-13.28M | 20.48%-3.62M | 61.92%-4.31M | 6.77%-11.98M | -12.23%-43.71M | -60.16%-14.99M | 39.52%-4.56M | -74.30%-11.32M |
Operating gains losses | 98.71%-11K | -126.57%-20.14M | -113.43%-387K | 22.15%-8.38M | -4,637.39%-10.52M | -9.35%-854K | -801.52%-8.89M | 524.93%2.88M | -388.08%-10.77M | 94.29%-222K |
Depreciation and amortization | 4.99%400K | 36.82%1.56M | 50.55%408K | 27.65%397K | 32.50%371K | 38.04%381K | 3.74%1.14M | -0.37%271K | 13.09%311K | 0.72%280K |
Other non cash items | -56.42%95K | -87.30%609K | -9.72%130K | -96.93%133K | 0.79%128K | 12.95%218K | 719.83%4.8M | 26.32%144K | 907.44%4.33M | 204.96%127K |
Change In working capital | 16.19%-616K | -28.88%2.17M | -31.37%1.01M | -149.54%-916K | 281.88%2.8M | 27.59%-735K | 331.13%3.04M | 580.18%1.48M | 181.71%1.85M | -65.23%734K |
-Change in prepaid assets | ---- | -11.99%-1.18M | ---- | ---- | ---- | ---- | -30.88%-1.05M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 92.59%2.99M | ---- | ---- | ---- | ---- | 622.22%1.55M | ---- | ---- | ---- |
-Change in other current assets | ---- | -67.22%296K | ---- | ---- | ---- | ---- | 516.13%903K | ---- | ---- | ---- |
-Change in other working capital | ---- | -96.40%59K | ---- | ---- | ---- | ---- | --1.64M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.72%-15.21M | -8.93%-45.37M | -15.17%-11.11M | -36.92%-11.36M | -6.01%-10.51M | 10.17%-12.39M | -10.38%-41.65M | -7.30%-9.64M | 23.22%-8.3M | -29.74%-9.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.06%-939K | -25.56%-3.21M | 32.70%-920K | 19.70%-530K | -129.58%-714K | -381.11%-1.04M | -135.05%-2.56M | -1,068.38%-1.37M | -97.01%-660K | 24.88%-311K |
Net PPE purchase and sale | 10.06%-939K | -25.56%-3.21M | 32.70%-920K | 19.70%-530K | -129.58%-714K | -381.11%-1.04M | -135.05%-2.56M | -1,068.38%-1.37M | -97.01%-660K | 24.88%-311K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.06%-939K | -25.56%-3.21M | 32.70%-920K | 19.70%-530K | -129.58%-714K | -381.11%-1.04M | -135.05%-2.56M | -1,068.38%-1.37M | -97.01%-660K | 24.88%-311K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -190.57%-863K | -92.90%5.96M | -91.60%265K | -99.46%399K | -4.05%5.59M | -175.19%-297K | 58.50%83.85M | 22.21%3.15M | 13,281.24%74.47M | -84.54%5.83M |
Net issuance payments of debt | 68.62%-1.25M | -3,805.22%-5.23M | -5,334.78%-1.25M | --0 | --0 | -8,751.11%-3.98M | 93.02%-134K | ---23K | 93.91%-33K | 93.84%-33K |
Net common stock issuance | -90.27%387K | -86.47%11.35M | -52.97%1.46M | -99.47%397K | -4.90%5.52M | 804.32%3.98M | 53.35%83.84M | 23.94%3.1M | 324,017.39%74.5M | -84.81%5.8M |
Proceeds from stock option exercised by employees | --0 | 50.68%220K | -26.25%59K | -66.67%2K | 25.00%75K | --84K | -3.31%146K | -2.44%80K | --6K | 5.26%60K |
Net other financing activities | ---- | ---377K | --0 | --0 | --0 | ---377K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -190.57%-863K | -92.90%5.96M | -91.60%265K | -99.46%399K | -4.05%5.59M | -175.19%-297K | 58.50%83.85M | 22.21%3.15M | 13,281.24%74.47M | -84.54%5.83M |
Net cash flow | ||||||||||
Beginning cash position | -53.01%37.78M | 97.26%80.4M | -43.87%49.54M | 168.39%61.03M | 145.64%66.67M | 97.26%80.4M | 52.78%40.76M | 86.67%88.26M | -61.45%22.74M | -7.54%27.14M |
Current changes in cash | -23.86%-17.01M | -207.51%-42.62M | -49.69%-11.76M | -117.54%-11.49M | -28.06%-5.64M | -0.85%-13.73M | 181.55%39.64M | -20.44%-7.86M | 659.69%65.52M | -114.85%-4.4M |
End cash Position | -68.85%20.77M | -53.01%37.78M | -53.01%37.78M | -43.87%49.54M | 168.39%61.03M | 145.64%66.67M | 97.26%80.4M | 97.26%80.4M | 86.67%88.26M | -61.45%22.74M |
Free cash flow | -19.76%-16.17M | -10.00%-48.66M | -9.33%-12.04M | -32.69%-11.89M | -9.70%-11.23M | 3.76%-13.5M | -13.81%-44.24M | -20.60%-11.01M | 19.57%-8.96M | -26.71%-10.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data