(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.72%144.12M | 92.72%144.12M | -43.50%74.78M | -43.50%74.78M | 4.00%132.35M | 4.00%132.35M | 25.49%127.26M | 25.49%127.26M | 129.73%101.41M | 129.73%101.41M |
-Cash and cash equivalents | 93.29%143.85M | 93.29%143.85M | -43.41%74.42M | -43.41%74.42M | 4.06%131.51M | 4.06%131.51M | 24.73%126.39M | 24.73%126.39M | 130.53%101.33M | 130.53%101.33M |
-Short term investments | -24.86%269K | -24.86%269K | -57.07%358K | -57.07%358K | -4.58%834K | -4.58%834K | 965.85%874K | 965.85%874K | -56.15%82K | -56.15%82K |
Receivables | 51.42%4.48M | 51.42%4.48M | 37.81%2.96M | 37.81%2.96M | -61.01%2.15M | -61.01%2.15M | 203.31%5.5M | 203.31%5.5M | -54.60%1.81M | -54.60%1.81M |
-Other receivables | 51.42%4.48M | 51.42%4.48M | 37.81%2.96M | 37.81%2.96M | -61.01%2.15M | -61.01%2.15M | 203.31%5.5M | 203.31%5.5M | -54.60%1.81M | -54.60%1.81M |
Inventory | -23.53%43.85M | -23.53%43.85M | 55.88%57.33M | 55.88%57.33M | 57.34%36.78M | 57.34%36.78M | 27.79%23.38M | 27.79%23.38M | 1,399.34%18.29M | 1,399.34%18.29M |
Prepaid assets | 43.80%2.75M | 43.80%2.75M | 41.45%1.91M | 41.45%1.91M | 15.57%1.35M | 15.57%1.35M | 1.65%1.17M | 1.65%1.17M | -87.78%1.15M | -87.78%1.15M |
Total current assets | 42.49%195.19M | 42.49%195.19M | -20.65%136.98M | -20.65%136.98M | 9.74%172.62M | 9.74%172.62M | 28.24%157.31M | 28.24%157.31M | 108.73%122.67M | 108.73%122.67M |
Non current assets | ||||||||||
Net PPE | 5.10%505.78M | 5.10%505.78M | 0.45%481.23M | 0.45%481.23M | 2.30%479.06M | 2.30%479.06M | -0.98%468.27M | -0.98%468.27M | 11.32%472.89M | 11.32%472.89M |
-Gross PPE | 14.06%793.05M | 14.06%793.05M | 14.00%695.28M | 14.00%695.28M | 13.42%609.91M | 13.42%609.91M | 9.13%537.72M | 9.13%537.72M | 14.99%492.75M | 14.99%492.75M |
-Accumulated depreciation | -34.20%-287.26M | -34.20%-287.26M | -63.59%-214.05M | -63.59%-214.05M | -88.40%-130.85M | -88.40%-130.85M | -249.75%-69.45M | -249.75%-69.45M | -431.39%-19.86M | -431.39%-19.86M |
Investments and advances | 14.30%464.96M | 14.30%464.96M | 57,112.80%406.78M | 57,112.80%406.78M | -53.86%711K | -53.86%711K | 167.07%1.54M | 167.07%1.54M | 135.51%577K | 135.51%577K |
-Financial asset investment | 14.38%464.96M | 14.38%464.96M | --406.51M | --406.51M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | 14.38%464.96M | 14.38%464.96M | --406.51M | --406.51M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | -62.17%269K | -62.17%269K | -53.86%711K | -53.86%711K | 167.07%1.54M | 167.07%1.54M | 135.51%577K | 135.51%577K |
Non current deferred assets | ---- | ---- | --4.84M | --4.84M | ---- | ---- | ---- | ---- | 10.87%10.89M | 10.87%10.89M |
Other non current assets | --12.32M | --12.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 10.10%983.07M | 10.10%983.07M | 86.10%892.85M | 86.10%892.85M | 2.12%479.77M | 2.12%479.77M | -3.00%469.81M | -3.00%469.81M | 10.94%484.36M | 10.94%484.36M |
Total assets | 14.41%1.18B | 14.41%1.18B | 57.85%1.03B | 57.85%1.03B | 4.03%652.39M | 4.03%652.39M | 3.31%627.12M | 3.31%627.12M | 22.55%607.03M | 22.55%607.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.15%13.8M | 13.15%13.8M | 13.56%12.19M | 13.56%12.19M | 10.76%10.74M | 10.76%10.74M | -83.32%9.7M | -83.32%9.7M | 784.30%58.13M | 784.30%58.13M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.55M | --49.55M |
-Current capital lease obligation | 13.15%13.8M | 13.15%13.8M | 13.56%12.19M | 13.56%12.19M | 10.76%10.74M | 10.76%10.74M | 13.10%9.7M | 13.10%9.7M | 30.41%8.57M | 30.41%8.57M |
Payables | 10.06%40.6M | 10.06%40.6M | 20.78%36.89M | 20.78%36.89M | 3.95%30.54M | 3.95%30.54M | 6.10%29.38M | 6.10%29.38M | 138.60%27.69M | 138.60%27.69M |
-accounts payable | 5.82%15.8M | 5.82%15.8M | 10.68%14.93M | 10.68%14.93M | 17.71%13.49M | 17.71%13.49M | 27.42%11.46M | 27.42%11.46M | 108.41%8.99M | 108.41%8.99M |
-Other payable | 12.94%24.8M | 12.94%24.8M | 28.77%21.96M | 28.77%21.96M | -4.85%17.05M | -4.85%17.05M | -4.16%17.92M | -4.16%17.92M | 156.46%18.7M | 156.46%18.7M |
Current provisions | ---- | ---- | ---- | ---- | -42.40%4.71M | -42.40%4.71M | -24.41%8.17M | -24.41%8.17M | --10.81M | --10.81M |
Pension and other retirement benefit plans | 24.44%5.75M | 24.44%5.75M | 81.64%4.62M | 81.64%4.62M | -6.13%2.54M | -6.13%2.54M | 132.53%2.71M | 132.53%2.71M | 91.93%1.17M | 91.93%1.17M |
Current deferred liabilities | 280.77%24.99M | 280.77%24.99M | 18.75%6.56M | 18.75%6.56M | -24.67%5.53M | -24.67%5.53M | --7.34M | --7.34M | ---- | ---- |
Current liabilities | 41.27%85.13M | 41.27%85.13M | 11.48%60.26M | 11.48%60.26M | -5.65%54.05M | -5.65%54.05M | -41.42%57.29M | -41.42%57.29M | 386.48%97.79M | 386.48%97.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.07%114.83M | 4.07%114.83M | 5.20%110.34M | 5.20%110.34M | -1.33%104.88M | -1.33%104.88M | -25.28%106.29M | -25.28%106.29M | 28.13%142.25M | 28.13%142.25M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,207.81%28.96M | 1,207.81%28.96M |
-Long term capital lease obligation | 4.07%114.83M | 4.07%114.83M | 5.20%110.34M | 5.20%110.34M | -1.33%104.88M | -1.33%104.88M | -6.19%106.29M | -6.19%106.29M | 4.13%113.3M | 4.13%113.3M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -3.93%4.47M | -3.93%4.47M | --4.65M | --4.65M |
Long term provisions | 22.58%32.59M | 22.58%32.59M | -4.14%26.58M | -4.14%26.58M | 14.48%27.73M | 14.48%27.73M | -3.30%24.22M | -3.30%24.22M | 38.24%25.05M | 38.24%25.05M |
Employee benefits | -37.47%519K | -37.47%519K | -43.38%830K | -43.38%830K | 20.36%1.47M | 20.36%1.47M | 5.73%1.22M | 5.73%1.22M | -34.17%1.15M | -34.17%1.15M |
Non current deferred liabilities | --2.75M | --2.75M | ---- | ---- | 60.86%22.78M | 60.86%22.78M | --14.16M | --14.16M | ---- | ---- |
Total non current liabilities | 9.39%150.68M | 9.39%150.68M | -12.18%137.75M | -12.18%137.75M | 4.32%156.86M | 4.32%156.86M | -13.14%150.36M | -13.14%150.36M | 27.02%173.1M | 27.02%173.1M |
Total liabilities | 19.09%235.81M | 19.09%235.81M | -6.12%198.01M | -6.12%198.01M | 1.57%210.91M | 1.57%210.91M | -23.35%207.65M | -23.35%207.65M | 73.23%270.9M | 73.23%270.9M |
Shareholders'equity | ||||||||||
Share capital | 1.35%440.05M | 1.35%440.05M | 112.23%434.17M | 112.23%434.17M | 0.31%204.58M | 0.31%204.58M | 0.00%203.95M | 0.00%203.95M | 0.00%203.95M | 0.00%203.95M |
-common stock | 1.35%440.05M | 1.35%440.05M | 112.23%434.17M | 112.23%434.17M | 0.31%204.58M | 0.31%204.58M | 0.00%203.95M | 0.00%203.95M | 0.00%203.95M | 0.00%203.95M |
Retained earnings | 36.21%385.31M | 36.21%385.31M | 20.84%282.87M | 20.84%282.87M | 10.47%234.09M | 10.47%234.09M | 62.87%211.9M | 62.87%211.9M | -2.69%130.1M | -2.69%130.1M |
Gains losses not affecting retained earnings | 2.01%117.09M | 2.01%117.09M | 3,968.84%114.78M | 3,968.84%114.78M | -22.11%2.82M | -22.11%2.82M | 74.05%3.62M | 74.05%3.62M | 58.37%2.08M | 58.37%2.08M |
Total stockholders'equity | 13.30%942.45M | 13.30%942.45M | 88.42%831.83M | 88.42%831.83M | 5.25%441.48M | 5.25%441.48M | 24.79%419.47M | 24.79%419.47M | -0.84%336.13M | -0.84%336.13M |
Total equity | 13.30%942.45M | 13.30%942.45M | 88.42%831.83M | 88.42%831.83M | 5.25%441.48M | 5.25%441.48M | 24.79%419.47M | 24.79%419.47M | -0.84%336.13M | -0.84%336.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data