(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 626.50%6.52M | 16,900.00%1.87M | 16.25%-3.73M | -22,597.50%-9M | -1,123.77%-5.46M | 54.03%898K | -99.09%11K | -240.74%-4.45M | 100.38%40K | 88.87%-446K |
Net income from continuing operations | 55.84%-2.16M | 89.36%-477K | 63.17%-818K | -437.33%-29.58M | -879.48%-17.99M | -845.80%-4.89M | -106.31%-4.48M | -3.25%-2.22M | -124.69%-5.51M | -53.72%-1.84M |
Operating gains losses | 91.83%-25K | -118.99%-158K | 44.73%-131K | 111.81%256K | 96.13%-33K | 79.80%-306K | 269.45%832K | -134.25%-237K | -1,277.72%-2.17M | -4,365.00%-853K |
Depreciation and amortization | -54.25%280K | -55.11%277K | -53.60%277K | 2.27%2.39M | 172.68%559K | -13.31%612K | -23.26%617K | -3.24%597K | 48.44%2.33M | -48.36%205K |
Asset impairment expenditure | --952K | ---- | ---- | --15.42M | --14.35M | --0 | ---- | ---- | --0 | --0 |
Remuneration paid in stock | 195.24%124K | 37.36%250K | -43.66%200K | -60.80%775K | -53.44%196K | -88.59%42K | -71.47%182K | -35.45%355K | 80.05%1.98M | 22.38%421K |
Deferred tax | -153.33%-16K | -1,150.00%-21K | 14.81%-46K | 151.59%373K | 154.63%395K | --30K | --2K | ---54K | -557.27%-723K | ---723K |
Other non cashItems | 499.28%555K | -608.33%-680K | -87.72%-321K | -85.45%-395K | 100.80%11K | -112.07%-139K | -1,060.00%-96K | -17,200.00%-171K | 24.47%-213K | -1,784.93%-1.38M |
Change In working capital | 25.34%6.78M | 51.56%2.67M | -2.66%-2.93M | -69.17%1.3M | -181.99%-3.02M | 726.88%5.41M | -27.12%1.76M | -181.36%-2.85M | 139.84%4.22M | 205.08%3.68M |
-Change in receivables | 14.72%10.69M | 526.03%4.34M | -1,957.20%-9.16M | 22.92%3.86M | -280.45%-4.93M | 607.96%9.32M | -126.71%-1.02M | 131.42%493K | 115.09%3.14M | 115.56%2.73M |
-Change in inventory | 109.67%50K | 130.93%189K | 145.37%49K | -428.00%-924K | 331.11%312K | -159.80%-517K | -1,135.59%-611K | -208.00%-108K | -120.86%-175K | -149.63%-135K |
-Change in prepaid assets | 377.04%374K | 1,408.33%362K | 68.38%-86K | -30.46%-394K | 94.93%-11K | -154.44%-135K | 108.89%24K | -331.75%-272K | -79.76%-302K | 3.13%-217K |
-Change in payables and accrued expense | -154.57%-8.07M | -205.19%-1.64M | 317.67%6.7M | -1,037.22%-3.3M | 891.43%1.39M | -374.93%-3.17M | 712.16%1.56M | -348.69%-3.08M | -96.92%352K | -97.34%140K |
-Change in other working capital | 4,552.38%3.74M | -131.77%-574K | -489.29%-436K | 70.51%2.06M | -80.79%223K | 63.64%-84K | 294.93%1.81M | -90.70%112K | 164.07%1.21M | -86.74%1.16M |
Interest paid (cash flow from operating activities) | -150.00%-35K | -140.00%-36K | -140.00%-36K | -3.85%-81K | ---37K | ---14K | ---15K | 40.00%-15K | -100.00%-78K | ---- |
Interest received (cash flow from operating activities) | -56.08%65K | -69.06%43K | -48.32%77K | 181.44%546K | -3.51%110K | --148K | --139K | 520.83%149K | 26.80%194K | --114K |
Cash from discontinued investing activities | 0 | 122.43%24K | -104.16%-737K | -45K | -107K | -361K | ||||
Operating cash flow | 664.83%6.52M | 2,072.92%1.89M | 7.21%-4.46M | -22,597.50%-9M | -1,008.74%-4.95M | 46.31%853K | -107.94%-96K | -268.38%-4.81M | 100.38%40K | 88.87%-446K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -62.50%15K | 69.90%-59K | 96.86%-311K | -124.02%-122K | 98.54%-33K | 103.33%40K | 97.18%-196K | -4,467.74%-9.91M | 490.77%508K |
Net PPE purchase and sale | --0 | -250.00%-7K | -47.50%-59K | 61.75%-197K | -11.93%-122K | 89.97%-33K | 77.78%-2K | 41.18%-40K | -175.40%-515K | -9.00%-109K |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---7.81M | ---151K |
Net other investing changes | ---- | ---- | ---- | 92.80%-114K | --0 | --0 | --42K | ---156K | ---1.58M | --768K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -62.50%15K | 69.90%-59K | 96.86%-311K | -124.02%-122K | 98.54%-33K | 103.33%40K | 97.18%-196K | -4,467.74%-9.91M | 490.77%508K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.93%-80K | 14.71%-58K | 33.33%-34K | -14.72%-265K | -980.00%-88K | -18.37%-58K | 36.45%-68K | 40.00%-51K | -100.90%-231K | -74.36%10K |
Net issuance payments of debt | -2.56%-80K | 14.71%-58K | 50.00%-34K | 2.27%-302K | 25.42%-88K | -2,050.00%-78K | 37.61%-68K | 20.93%-68K | 95.11%-309K | -59.46%-118K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -52.56%37K | --0 | 300.00%20K | --0 | 1,600.00%17K | -98.97%78K | -47.79%59K |
Cash from discontinued financing activities | 0 | 0 | -145.45%-27K | 0 | -37K | -11K | ||||
Financing cash flow | -37.93%-80K | 44.76%-58K | 1.61%-61K | -14.72%-265K | -500.00%-40K | -18.37%-58K | 1.87%-105K | 27.06%-62K | -100.90%-231K | -74.36%10K |
Net cash flow | ||||||||||
Beginning cash position | -43.94%9.05M | -55.71%7.22M | -44.86%11.79M | -32.06%21.38M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | 91.41%31.47M | -40.02%21.34M |
Current changes in cash | 745.67%6.44M | 1,249.69%1.85M | 9.57%-4.58M | 5.23%-9.58M | -7,193.06%-5.11M | 144.10%762K | -59.41%-161K | 39.26%-5.07M | -167.22%-10.1M | 101.76%72K |
Effect of exchange rate changes | -2,066.67%-118K | -1,200.00%-22K | 185.71%12K | -223.08%-16K | 61.54%-10K | 106.19%6K | -98.53%2K | ---14K | --13K | ---26K |
End cash Position | -9.07%15.37M | -43.94%9.05M | -55.71%7.22M | -44.86%11.79M | -44.86%11.79M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | -32.06%21.38M |
Free cash from | 695.61%6.52M | 2,025.51%1.89M | 6.76%-4.52M | -1,836.00%-9.2M | -812.97%-5.07M | 222.83%820K | -108.17%-98K | -253.06%-4.85M | 95.56%-475K | 86.58%-555K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data