Strategy
MSTR
MARA Holdings
MARA
Petroleo Brasileiro SA Petrobras
PBR
Adobe
ADBE
Vale SA
VALE
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 67.22%-5.63M | -16.61%-12.43M | 160.74%7.28M | -6,107.89%-9.13M | 63.08%8.65M | -181.25%-17.19M | -365.26%-10.66M | -299.93%-11.98M | -98.00%152K | 50.65%5.31M |
Other non cashItems | 72.16%-1.84M | 64.17%-636K | 102.29%81K | 48.32%-293K | -36.23%-989K | -511.41%-6.6M | -484.20%-1.78M | -908.01%-3.53M | -253.66%-567K | -316.07%-726K |
Change in working capital | -36.40%-6.31M | -412.03%-830K | 7.88%1.19M | 61.96%-2.73M | -434.75%-3.94M | 41.65%-4.62M | 105.64%266K | 495.70%1.1M | -1,166.96%-7.17M | 149.75%1.18M |
-Change in receivables | -152.00%-922K | -152.13%-147K | -85.48%207K | 192.00%713K | -301.79%-1.7M | 151.89%1.77M | 122.71%282K | 223.36%1.43M | -406.54%-775K | 197.00%840K |
-Change in other current assets | 62.15%-246K | -124.06%-45K | 175.83%91K | 37.67%-508K | 120.41%216K | -316.67%-650K | 169.00%187K | -116.33%-120K | 35.93%-815K | -84.97%98K |
-Change in other current liabilities | 19.84%-4.6M | 2.25%-1.13M | 178.58%785K | -65.42%-2.34M | 11.78%-1.91M | -18.35%-5.74M | 26.45%-1.15M | 37.48%-999K | -352.72%-1.42M | -58.49%-2.17M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 174.90%3.94M | -332.86%-26.14M | -19.10%-28.26M | 1,089.95%54.29M | -68.26%4.04M | 97.87%-5.26M | 113.14%11.22M | 52.66%-23.73M | 90.10%-5.48M | 122.99%12.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -77.22%6.08M | 33.48%35.11M | -152.69%-9.03M | 54.51%-10M | -291.68%-10M | -85.10%26.68M | -65.67%26.3M | 393.53%17.14M | -119.01%-21.98M | 170.96%5.22M |
Net commonstock issuance | 1.94%66.35M | 30,264.52%18.83M | 32.92%18.42M | -61.05%17.14M | 66.88%11.97M | -23.06%65.09M | -99.64%62K | -27.06%13.86M | 325.46%44M | -81.21%7.17M |
Cash dividends paid | -14.43%-46.37M | -0.71%-12.06M | -10.08%-11.36M | -36.61%-12.55M | -15.02%-10.4M | -35.77%-40.52M | -31.67%-11.98M | -38.58%-10.32M | -29.82%-9.19M | -45.16%-9.04M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.01%21.21M | 180.50%40.36M | -109.52%-1.97M | -172.18%-8.75M | -352.93%-8.43M | -77.99%50.51M | -82.60%14.39M | 282.06%20.67M | -89.67%12.12M | -86.15%3.33M |
Net cash flow | ||||||||||
Beginning cash position | 148.55%75.72M | 72.91%86.65M | 119.84%116.87M | 53.31%71.33M | 148.55%75.72M | -35.56%30.47M | 50.99%50.11M | -31.75%53.16M | 191.21%46.53M | -35.56%30.47M |
Current changes in cash | -44.44%25.15M | -44.48%14.22M | -890.04%-30.23M | 586.38%45.54M | -127.32%-4.39M | 369.14%45.26M | 1,040.89%25.61M | 93.17%-3.05M | -89.28%6.64M | 151.31%16.06M |
End cash position | 33.21%100.87M | 33.21%100.87M | 72.91%86.65M | 119.84%116.87M | 53.31%71.33M | 148.55%75.72M | 148.55%75.72M | 50.99%50.11M | -31.75%53.16M | 191.21%46.53M |
Free cash flow | 174.90%3.94M | -332.86%-26.14M | -19.10%-28.26M | 1,089.95%54.29M | -68.26%4.04M | 97.87%-5.26M | 113.14%11.22M | 52.66%-23.73M | 90.10%-5.48M | 122.99%12.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |