(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.00%13.09M | -66.28%16.28M | -66.28%16.28M | -50.34%37.74M | -80.83%19.36M | -12.52%56.91M | -44.93%48.28M | -44.93%48.28M | 47.18%75.99M | 44.07%100.98M |
-Cash and cash equivalents | -77.00%13.09M | -66.28%16.28M | -66.28%16.28M | -50.34%37.74M | -80.83%19.36M | -12.52%56.91M | -44.93%48.28M | -44.93%48.28M | 47.18%75.99M | 44.07%100.98M |
-Accounts receivable | 290.77%2.08M | 592.78%4.32M | 592.78%4.32M | 53.16%775K | -50.88%1.62M | 4.53%531K | 58.52%623K | 58.52%623K | --506K | --3.3M |
Total current assets | -54.60%39.61M | -48.50%39.81M | -48.50%39.81M | -38.89%67.55M | -65.38%49.77M | -13.28%87.26M | -36.37%77.31M | -36.37%77.31M | 3.09%110.54M | 84.90%143.73M |
Non current assets | ||||||||||
-Accumulated depreciation | -31.25%-16.73M | -38.80%-15.98M | -38.80%-15.98M | -46.66%-15M | -71.33%-14.18M | -93.50%-12.74M | -114.90%-11.51M | -114.90%-11.51M | -1,324.51%-10.23M | 91.68%-8.28M |
Investments and advances | 15.06%128.85M | 9.96%119.54M | 9.96%119.54M | --119.67M | 35.36%116.22M | --111.98M | 42.32%108.71M | 42.32%108.71M | ---- | --85.86M |
-Long term equity investment | -35.47%89.25M | 56.82%148.34M | 56.82%148.34M | 52.24%156.35M | 34.71%138.18M | 219.08%138.32M | 128.59%94.59M | 128.59%94.59M | 277,459.46%102.7M | 11,582.92%102.58M |
Regulatory assets | 290.77%2.08M | 592.78%4.32M | 592.78%4.32M | 53.16%775K | -50.88%1.62M | 4.53%531K | 58.52%623K | 58.52%623K | -65.86%506K | 112.78%3.3M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 530.41%99.09M | 50.03%31.94M | 50.03%31.94M | 62.44%19.85M | 51.53%16.98M | 20,581.58%15.72M | 36,603.45%21.29M | 36,603.45%21.29M | --12.22M | 18,571.67%11.2M |
-Current debt | 530.41%99.09M | 48.68%31.65M | 48.68%31.65M | 62.44%19.85M | 51.53%16.98M | 20,581.58%15.72M | 36,603.45%21.29M | 36,603.45%21.29M | --12.22M | --11.2M |
-Current capital lease obligation | ---- | --289K | --289K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -45.23%4.91M | 20.97%12.85M | 20.97%12.85M | 190.46%10.32M | 297.38%11.85M | 235.77%8.96M | 24.48%10.62M | 24.48%10.62M | 201.10%3.55M | -80.84%2.98M |
-Total tax payable | -34.73%164.11M | 6.14%236.58M | 6.14%236.58M | -0.99%230.15M | -1.74%238.47M | 14.67%251.42M | 1.57%222.9M | 1.57%222.9M | 1,156.99%232.46M | 1,124.59%242.69M |
-Other payable | 13.72%39.36M | 27.87%45.25M | 27.87%45.25M | 1.23%47.57M | 19.70%49.44M | 12.46%34.61M | 14.99%35.39M | 14.99%35.39M | 7,732.83%47M | 348.59%41.3M |
Current accrued expenses | 114.80%15.53M | 116.77%14.33M | 116.77%14.33M | 38.93%8.97M | 60.75%10.45M | 58.78%7.23M | 19.50%6.61M | 19.50%6.61M | 73.18%6.46M | 330.68%6.5M |
Current provisions | -27.70%676K | -42.60%543K | -42.60%543K | --847K | --1.09M | --935K | --946K | --946K | ---- | ---- |
Current liabilities | 148.35%130.59M | -28.95%60.85M | -28.95%60.85M | 23.43%60.28M | 36.29%64.06M | 59.20%52.58M | 186.27%85.65M | 186.27%85.65M | 276.95%48.84M | 172.47%47M |
Non current liabilities | ||||||||||
-Long term debt | ---- | --283K | --283K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | 21.18%518.98M | 23.43%519.09M | 23.43%519.09M | -3.22%503.64M | 20.67%512.85M | -15.54%428.26M | -1.34%420.55M | -1.34%420.55M | 297.78%520.41M | 155.87%424.99M |
Long term provisions | -35.47%89.25M | 56.52%148.05M | 56.52%148.05M | 52.24%156.35M | 34.71%138.18M | 223.32%138.32M | 128.59%94.59M | 128.59%94.59M | --102.7M | 11,582.92%102.58M |
Total non current liabilities | -3.06%294.7M | -3.60%297.43M | -3.60%297.43M | 3.25%290.43M | 4.43%302.53M | 20.50%304M | 23.73%308.55M | 23.73%308.55M | 794.44%281.29M | 681.51%289.69M |
Shareholders'equity | ||||||||||
Share capital | 37.21%511.16M | 38.03%489.27M | 38.03%489.27M | 35.43%479.4M | 28.05%453.26M | 5.43%372.53M | 1.22%354.47M | 1.22%354.47M | 41.53%353.98M | 41.64%353.98M |
-common stock | 37.21%511.16M | 38.03%489.27M | 38.03%489.27M | 35.43%479.4M | 28.05%453.26M | 5.43%372.53M | 1.22%354.47M | 1.22%354.47M | 41.53%353.98M | 41.64%353.98M |
Gains losses not affecting retained earnings | 19.53%18.98M | 28.38%19.31M | 28.38%19.31M | 28.28%19M | 28.84%18.68M | 10.58%15.88M | 9.93%15.04M | 9.93%15.04M | 10.60%14.81M | 11.56%14.5M |
Other equity interest | -55.69%2.75M | -49.01%3.2M | -49.01%3.2M | -17.66%4.56M | -19.63%3.28M | 134.53%6.22M | 136.98%6.28M | 136.98%6.28M | 736.56%5.54M | 516.31%4.08M |
Total equity | 9.77%726.81M | 12.73%723.69M | 12.73%723.69M | 8.92%738.43M | 4.44%728.27M | 3.48%662.11M | -2.19%641.96M | -2.19%641.96M | 184.06%677.95M | 175.58%697.3M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.