(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 196.35%3.45M | 196.35%3.45M | -85.36%1.16M | -85.36%1.16M | -54.63%7.95M | -54.63%7.95M | --17.52M | --17.52M |
-Cash and cash equivalents | 225.91%3.3M | 225.91%3.3M | -87.03%1.01M | -87.03%1.01M | -55.10%7.8M | -55.10%7.8M | --17.37M | --17.37M |
-Short term investments | 0.00%152.21K | 0.00%152.21K | 1.47%152.21K | 1.47%152.21K | 0.00%150K | 0.00%150K | --150K | --150K |
Receivables | -94.84%4.06K | -94.84%4.06K | -65.21%78.59K | -65.21%78.59K | -1.97%225.9K | -1.97%225.9K | --230.45K | --230.45K |
-Other receivables | -94.84%4.06K | -94.84%4.06K | -65.21%78.59K | -65.21%78.59K | -1.97%225.9K | -1.97%225.9K | --230.45K | --230.45K |
Prepaid assets | -79.48%24.16K | -79.48%24.16K | 26.44%117.73K | 26.44%117.73K | 328.84%93.11K | 328.84%93.11K | --21.71K | --21.71K |
Total current assets | 155.64%3.48M | 155.64%3.48M | -83.55%1.36M | -83.55%1.36M | -53.48%8.27M | -53.48%8.27M | --17.77M | --17.77M |
Non current assets | ||||||||
Net PPE | 5.39%24.71M | 5.39%24.71M | 23.70%23.45M | 23.70%23.45M | 157.49%18.96M | 157.49%18.96M | --7.36M | --7.36M |
-Gross PPE | 3.49%25.2M | 3.49%25.2M | 25.33%24.35M | 25.33%24.35M | 162.58%19.43M | 162.58%19.43M | --7.4M | --7.4M |
-Accumulated depreciation | 45.89%-489.18K | 45.89%-489.18K | -90.34%-904.1K | -90.34%-904.1K | -1,144.40%-474.99K | -1,144.40%-474.99K | ---38.17K | ---38.17K |
Goodwill and other intangible assets | -30.80%4.85K | -30.80%4.85K | -23.54%7.01K | -23.54%7.01K | --9.17K | --9.17K | ---- | ---- |
-Other intangible assets | -30.80%4.85K | -30.80%4.85K | -23.54%7.01K | -23.54%7.01K | --9.17K | --9.17K | ---- | ---- |
Other non current assets | -14.23%120.01K | -14.23%120.01K | 50.28%139.93K | 50.28%139.93K | -17.54%93.12K | -17.54%93.12K | --112.92K | --112.92K |
Total non current assets | 5.27%24.84M | 5.27%24.84M | 23.81%23.6M | 23.81%23.6M | 154.97%19.06M | 154.97%19.06M | --7.48M | --7.48M |
Total assets | 13.46%28.32M | 13.46%28.32M | -8.68%24.96M | -8.68%24.96M | 8.24%27.33M | 8.24%27.33M | --25.25M | --25.25M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | -79.43%113.5K | -79.43%113.5K | -46.67%551.76K | -46.67%551.76K | 347.86%1.03M | 347.86%1.03M | --231K | --231K |
-Current debt | -79.43%113.5K | -79.43%113.5K | -46.67%551.76K | -46.67%551.76K | 347.86%1.03M | 347.86%1.03M | --231K | --231K |
Payables | 28.84%534.02K | 28.84%534.02K | -49.48%414.49K | -49.48%414.49K | 41.79%820.39K | 41.79%820.39K | --578.58K | --578.58K |
-accounts payable | 28.84%534.02K | 28.84%534.02K | -49.48%414.49K | -49.48%414.49K | 41.79%820.39K | 41.79%820.39K | --578.58K | --578.58K |
Pension and other retirement benefit plans | -26.38%68.33K | -26.38%68.33K | 18.65%92.82K | 18.65%92.82K | 133.66%78.23K | 133.66%78.23K | --33.48K | --33.48K |
Current liabilities | -32.41%715.85K | -32.41%715.85K | -45.22%1.06M | -45.22%1.06M | 129.31%1.93M | 129.31%1.93M | --843.06K | --843.06K |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -50.81%133.62K | -50.81%133.62K | -42.66%271.61K | -42.66%271.61K | 146.20%473.66K | 146.20%473.66K | --192.39K | --192.39K |
-Long term debt | -50.81%133.62K | -50.81%133.62K | -42.66%271.61K | -42.66%271.61K | 146.20%473.66K | 146.20%473.66K | --192.39K | --192.39K |
Employee benefits | 76.77%8.99K | 76.77%8.99K | 220.96%5.08K | 220.96%5.08K | --1.58K | --1.58K | ---- | ---- |
Total non current liabilities | -48.46%142.6K | -48.46%142.6K | -41.78%276.69K | -41.78%276.69K | 147.02%475.24K | 147.02%475.24K | --192.39K | --192.39K |
Total liabilities | -35.73%858.45K | -35.73%858.45K | -44.54%1.34M | -44.54%1.34M | 132.60%2.41M | 132.60%2.41M | --1.04M | --1.04M |
Shareholders'equity | ||||||||
Share capital | 13.37%30.41M | 13.37%30.41M | 0.00%26.83M | 0.00%26.83M | 8.17%26.83M | 8.17%26.83M | --24.8M | --24.8M |
-common stock | 13.37%30.41M | 13.37%30.41M | 0.00%26.83M | 0.00%26.83M | 8.17%26.83M | 8.17%26.83M | --24.8M | --24.8M |
Retained earnings | 31.40%-3.43M | 31.40%-3.43M | -35.06%-5M | -35.06%-5M | -55.19%-3.7M | -55.19%-3.7M | ---2.39M | ---2.39M |
Gains losses not affecting retained earnings | -73.54%474.79K | -73.54%474.79K | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | --1.79M | --1.79M |
Total stockholders'equity | 16.24%27.46M | 16.24%27.46M | -5.21%23.62M | -5.21%23.62M | 2.93%24.92M | 2.93%24.92M | --24.21M | --24.21M |
Total equity | 16.24%27.46M | 16.24%27.46M | -5.21%23.62M | -5.21%23.62M | 2.93%24.92M | 2.93%24.92M | --24.21M | --24.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data