Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 277.97%131.15M | 35.71%34.7M | -9.44%25.57M | -7.72%28.23M | 42.54%30.59M | 29.48%21.46M | 38.83%16.58M | 57.02%11.94M | 10,496.69%7.6M | 52.25%71.76K |
Revenue from customers | 283.43%133.04M | 35.71%34.7M | -8.93%25.57M | -7.69%28.07M | 41.69%30.41M | 29.48%21.46M | 38.83%16.58M | 57.02%11.94M | --7.6M | ---- |
Income from government grants | ---- | ---- | ---- | -12.57%160K | --183K | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | ---1.89M | ---- | ---- | ---- | ---- | ---- | -2,100.00%-20 | 0.00%1 | -100.00%1 | 52.25%71.76K |
Cash paid | -222.51%-112.14M | -38.20%-34.77M | -9.24%-25.16M | 25.70%-23.03M | -46.23%-31M | -31.03%-21.2M | -57.18%-16.18M | 5.69%-10.29M | -1,491.26%-10.91M | 40.95%-685.8K |
Payments to suppliers for goods and services | -222.51%-112.14M | -38.20%-34.77M | -9.24%-25.16M | 25.70%-23.03M | -46.23%-31M | -31.03%-21.2M | -57.18%-16.18M | 5.69%-10.29M | -2,066.77%-10.91M | 14.45%-503.65K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.19%-182.16K |
Direct interest paid | -272.45%-11.18M | -22.98%-3M | 9.89%-2.44M | 31.49%-2.71M | -100.81%-3.95M | -49.47%-1.97M | -272.74%-1.32M | -25.30%-353.4K | ---282.04K | ---- |
Direct interest received | 3,150.00%260K | 166.67%8K | 50.00%3K | 0.00%2K | -75.00%2K | -66.19%8K | 273.34%23.66K | 17.94%6.34K | 55.99%5.37K | -67.63%3.45K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | --772.37K | ---- | ---- | ---- |
Operating cash flow | 363.53%8.09M | -51.06%-3.07M | -181.44%-2.03M | 157.27%2.49M | -156.78%-4.36M | -1,285.21%-1.7M | -109.41%-122.44K | 136.28%1.3M | -487.16%-3.59M | 44.67%-610.6K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,663.36%-61.65M | 46.06%-3.5M | -154.96%-6.48M | 3.89%-2.54M | 92.64%-2.65M | -179.08%-35.96M | -101.93%-12.89M | -613.95%-6.38M | 4,905.01%1.24M | 199.77%24.81K |
Net PPE purchase and sale | -857.54%-2.41M | -106.56%-252K | 57.79%-122K | 34.02%-289K | -361.05%-438K | 70.88%-95K | -585.97%-326.24K | -212.58%-47.56K | -161.33%-15.22K | 199.77%24.81K |
Net intangibles purchas and sale | -1,280.52%-17.01M | 16.87%-1.23M | 32.67%-1.48M | 3.51%-2.2M | 45.30%-2.28M | -45.09%-4.17M | -35.64%-2.87M | -151.72%-2.12M | ---841.77K | ---- |
Net business purchase and sale | -1,966.89%-39.71M | 60.49%-1.92M | ---4.86M | ---- | ---- | -244.93%-33.36M | -130.27%-9.67M | -300.14%-4.2M | --2.1M | ---- |
Net investment purchase and sale | -2,670.33%-2.52M | -506.67%-91K | 71.15%-15K | -170.27%-52K | -88.80%74K | 182.26%661K | -5,366.30%-803.55K | ---14.7K | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --77K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 17.26%926K | --789.71K | ---- | --1 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,663.36%-61.65M | 46.06%-3.5M | -154.96%-6.48M | 3.89%-2.54M | 92.64%-2.65M | -179.08%-35.96M | -101.93%-12.89M | -613.95%-6.38M | 4,905.01%1.24M | 199.77%24.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,439.27%73.84M | -65.02%4.8M | 708.97%13.71M | -125.06%-2.25M | -76.75%8.99M | 197.78%38.66M | 124.04%12.98M | 111.44%5.8M | 1,476.09%2.74M | -82.37%173.9K |
Net issuance payments of debt | 1,746.67%50.7M | 86.40%-3.08M | -1,042.03%-22.64M | -151.59%-1.98M | -87.18%3.84M | 130.69%29.96M | 195.71%12.99M | 4,109.53%4.39M | ---109.54K | ---- |
Net common stock issuance | 220.82%26.09M | -77.81%8.13M | --36.65M | ---- | -38.22%5.38M | 225,423.67%8.7M | -100.28%-3.86K | -50.77%1.4M | 1,539.08%2.85M | -82.37%173.9K |
Net other financing activities | -1,049.42%-2.95M | 14.62%-257K | -11.48%-301K | -17.39%-270K | ---230K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,439.27%73.84M | -65.02%4.8M | 708.97%13.71M | -125.06%-2.25M | -76.75%8.99M | 197.78%38.66M | 124.04%12.98M | 111.44%5.8M | 1,476.09%2.74M | -82.37%173.9K |
Net cash flow | ||||||||||
Beginning cash position | -25.11%5.27M | 283.64%7.04M | -55.64%1.83M | 92.64%4.13M | 88.41%2.15M | -2.09%1.14M | 159.34%1.16M | 773.78%448.58K | -91.22%51.34K | -20.88%584.94K |
Current changes in cash | 1,247.54%20.28M | -133.97%-1.77M | 326.17%5.2M | -215.69%-2.3M | 97.42%1.99M | 4,284.33%1.01M | -103.37%-24.07K | 79.94%714.78K | 196.44%397.24K | -189.48%-411.89K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 160.03%7.23K |
End cash Position | 384.84%25.55M | -25.11%5.27M | 283.64%7.04M | -55.64%1.83M | 92.64%4.13M | 88.36%2.15M | -2.07%1.14M | 159.34%1.16M | 148.82%448.58K | -69.18%180.29K |
Free cash from | -149.32%-11.35M | -24.64%-4.55M | -91,400.00%-3.65M | 100.06%4K | -18.67%-7.07M | -77.44%-5.96M | -285.60%-3.36M | 80.39%-871.24K | -627.51%-4.44M | 45.89%-610.6K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |