Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -14.06%16.51M | -10.84%19.21M | -2.95%21.54M | -34.33%22.2M | -60.77%33.8M | -27.78%86.18M | -7.30%119.32M | 158.01%128.71M | 5.77%49.89M | 47.16M |
Revenue from customers | -14.06%16.51M | -7.95%19.21M | 7.00%20.87M | -41.12%19.5M | -61.56%33.13M | -28.19%86.18M | -6.77%120M | 158.01%128.71M | 5.85%49.89M | --47.13M |
Other cash income from operating activities | ---- | ---- | -74.93%676K | 298.23%2.7M | --677K | ---- | ---684K | ---- | ---- | --33K |
Cash paid | 16.02%-21.93M | 22.67%-26.11M | -22.58%-33.76M | 42.15%-27.54M | 52.19%-47.62M | 18.59%-99.59M | -5.85%-122.34M | -158.48%-115.58M | -8.85%-44.71M | -41.08M |
Payments to suppliers for goods and services | 16.02%-21.93M | 22.67%-26.11M | -22.58%-33.76M | 42.15%-27.54M | 52.19%-47.62M | 18.59%-99.59M | -5.85%-122.34M | -158.48%-115.58M | -8.85%-44.71M | ---41.08M |
Direct interest paid | ---- | -238.46%-44K | ---13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | ---- | 43.33%43K | 200.00%30K | -60.00%10K | -67.95%25K | --78K | ---- | ---- | --14K | ---- |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | -51.44%-580K | -596.36%-383K | ---55K | ---- |
Operating cash flow | 21.48%-5.42M | 43.44%-6.9M | -128.72%-12.2M | 61.31%-5.34M | -3.37%-13.79M | -270.81%-13.34M | -128.21%-3.6M | 148.48%12.75M | -15.68%5.13M | --6.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 289.32%346.45K | 68.12%-183K | 80.25%-574K | -5,283.33%-2.91M | 93.39%-54K | 86.70%-817K | 78.98%-6.15M | -206.67%-29.24M | 61.17%-9.53M | -24.55M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.91%-1.12M | ---1.38M | ---- |
Net PPE purchase and sale | -345.90%-13.38K | 94.34%-3K | 0.00%-53K | -32.50%-53K | 97.50%-40K | -371.09%-1.6M | 19.48%-339K | -131.32%-421K | -205.20%-182K | --173K |
Net intangibles purchas and sale | ---- | 61.13%-311K | 71.97%-800K | -1,588.76%-2.85M | 91.00%-169K | 69.23%-1.88M | -45.66%-6.1M | 35.30%-4.19M | 24.82%-6.48M | ---8.61M |
Net business purchase and sale | ---- | ---- | ---- | ---- | -92.47%155K | 592.93%2.06M | 101.26%297K | ---23.51M | ---- | ---16.11M |
Net investment purchase and sale | 153.59%332.21K | -53.05%131K | --279K | ---- | ---- | --600K | ---- | ---- | ---1.5M | ---- |
Interest received (cash flow from investment activities) | --27.62K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 289.32%346.45K | 68.12%-183K | 80.25%-574K | -5,283.33%-2.91M | 93.39%-54K | 86.70%-817K | 78.98%-6.15M | -206.67%-29.24M | 61.17%-9.53M | ---24.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.28%5.22M | -25.05%7.94M | 77.11%10.6M | -61.96%5.98M | 148.51%15.73M | 6.89%6.33M | -80.85%5.92M | 1,105.42%30.91M | -87.91%2.56M | 21.21M |
Net issuance payments of debt | -43.52%5.93M | 63.86%10.5M | -12.53%6.41M | -58.34%7.33M | 279.40%17.59M | 123.84%4.64M | -297.99%-19.44M | 59.15%9.82M | --6.17M | ---- |
Net common stock issuance | ---- | ---- | 923.16%5.43M | --531K | ---- | -96.32%1.11M | 17.52%30.24M | --25.73M | ---- | --22.52M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 31.24%-2.67M | -26.25%-3.88M | -133.36%-3.07M | ---1.32M |
Interest paid (cash flow from financing activities) | 71.02%-477.95K | -472.57%-1.65M | -34.58%-288K | 14.06%-214K | -12.67%-249K | 81.83%-221K | -58.75%-1.22M | -43.45%-766K | ---534K | ---- |
Net other financing activities | 74.38%-233.18K | 5.01%-910K | 42.32%-958K | -3.17%-1.66M | -301.25%-1.61M | 180.00%800K | ---1M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.28%5.22M | -25.05%7.94M | 77.11%10.6M | -61.96%5.98M | 148.51%15.73M | 6.89%6.33M | -80.85%5.92M | 1,105.42%30.91M | -87.91%2.56M | --21.21M |
Net cash flow | ||||||||||
Beginning cash position | 86.65%1.83M | -69.70%978K | -39.17%3.23M | 53.38%5.31M | -69.93%3.46M | -24.93%11.51M | 1,592.05%15.33M | -66.97%906K | 274,200.00%2.74M | --1K |
Current changes in cash | -82.99%145.61K | 139.25%856K | 3.50%-2.18M | -219.96%-2.26M | 124.07%1.88M | -104.79%-7.83M | -126.50%-3.82M | 885.19%14.42M | -166.99%-1.84M | --2.74M |
Effect of exchange rate changes | 68.54%-2.83K | 86.96%-9K | -138.12%-69K | 589.19%181K | 83.26%-37K | ---221K | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---378K | ---- | ---- | ---- |
End cash Position | 7.85%1.97M | 86.61%1.83M | -69.70%978K | -39.17%3.23M | 53.38%5.31M | -68.91%3.46M | -27.40%11.13M | 1,592.05%15.33M | -66.97%906K | --2.74M |
Free cash from | 24.71%-5.43M | 44.73%-7.22M | -58.40%-13.06M | 41.12%-8.24M | 16.75%-14M | -67.48%-16.81M | -242.88%-10.04M | 342.19%7.03M | -7.72%-2.9M | ---2.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |