(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.65%67.5M | 83.65%63.29M | 62.03%54.26M | 90.13%53.55M | 90.13%53.55M | 31.44%40.02M | 3.90%34.46M | -25.93%33.49M | -48.52%28.17M | -48.52%28.17M |
-Cash and cash equivalents | 69.17%67.47M | 84.80%63.21M | 62.38%54.04M | 91.86%53.43M | 91.86%53.43M | 32.63%39.88M | 4.70%34.21M | -23.07%33.28M | -44.64%27.85M | -44.64%27.85M |
-Short-term investments | -77.78%32K | -68.48%81K | 5.74%221K | -62.34%119K | -62.34%119K | -62.30%144K | -48.19%257K | -89.29%209K | -92.83%316K | -92.83%316K |
Receivables | 5.27%47.88M | 2.63%49.17M | 2.67%49.27M | -0.94%45.39M | -0.94%45.39M | 2.09%45.48M | 4.52%47.91M | -0.53%47.99M | 4.34%45.82M | 4.34%45.82M |
-Accounts receivable | 5.27%47.88M | 2.63%49.17M | 2.67%49.27M | -0.94%45.39M | -0.94%45.39M | 2.09%45.48M | 4.52%47.91M | -0.53%47.99M | 4.34%45.82M | 4.34%45.82M |
Inventory | -8.29%23.96M | -11.56%24.81M | -6.52%26.14M | -5.74%26.87M | -5.74%26.87M | -19.60%26.13M | -3.79%28.05M | -11.37%27.96M | 5.09%28.51M | 5.09%28.51M |
Prepaid assets | ---- | ---- | ---- | 16.98%37.83M | 16.98%37.83M | ---- | ---- | ---- | 47.18%32.34M | 47.18%32.34M |
Current deferred assets | ---- | ---- | ---- | 19.96%10.75M | 19.96%10.75M | ---- | ---- | ---- | 19.16%8.96M | 19.16%8.96M |
Other current assets | -1.34%51.19M | -10.54%50.15M | 3.98%54.47M | -39.56%4.14M | -39.56%4.14M | 13.09%51.89M | 31.42%56.06M | 17.60%52.38M | -8.43%6.85M | -8.43%6.85M |
Total current assets | 16.52%190.53M | 12.58%187.41M | 13.79%184.13M | 18.51%178.54M | 18.51%178.54M | 6.61%163.52M | 10.39%166.48M | -4.56%161.82M | -7.42%150.65M | -7.42%150.65M |
Non current assets | ||||||||||
Net PPE | -15.06%41.27M | -18.27%42.92M | -8.68%47.16M | -9.87%50.03M | -9.87%50.03M | -3.68%48.58M | 2.83%52.52M | 1.00%51.65M | 37.58%55.5M | 37.58%55.5M |
-Gross PPE | -15.06%41.27M | -18.27%42.92M | -8.68%47.16M | 5.01%148.74M | 5.01%148.74M | -3.68%48.58M | 2.83%52.52M | 1.00%51.65M | 11.08%141.63M | 11.08%141.63M |
-Accumulated depreciation | ---- | ---- | ---- | -14.60%-98.71M | -14.60%-98.71M | ---- | ---- | ---- | 1.18%-86.13M | 1.18%-86.13M |
Goodwill and other intangible assets | -3.38%48.37M | -3.30%48.71M | -3.24%49.61M | -3.64%50.23M | -3.64%50.23M | -5.49%50.07M | -6.83%50.37M | -8.21%51.26M | -8.14%52.13M | -8.14%52.13M |
-Goodwill | 0.13%39.27M | -0.28%39.22M | -0.16%39.35M | -0.28%39.4M | -0.28%39.4M | -0.69%39.21M | -0.51%39.33M | -1.26%39.41M | -1.22%39.51M | -1.22%39.51M |
-Other intangible assets | -16.07%9.11M | -14.08%9.49M | -13.45%10.26M | -14.18%10.83M | -14.18%10.83M | -19.56%10.85M | -24.02%11.04M | -25.63%11.85M | -24.67%12.62M | -24.67%12.62M |
Investments and advances | 19.73%2.85M | 7.46%2.8M | -6.65%2.68M | -1.35%2.93M | -1.35%2.93M | -16.33%2.38M | -12.92%2.6M | -5.65%2.87M | 7.85%2.97M | 7.85%2.97M |
Non current deferred assets | 7.46%13.79M | 9.90%14.12M | 22.84%14.8M | 26.49%18.14M | 26.49%18.14M | 19.37%12.83M | 18.23%12.85M | 5.60%12.05M | 2.95%14.34M | 2.95%14.34M |
Non current prepaid assets | ---- | ---- | ---- | 60.43%300K | 60.43%300K | ---- | ---- | ---- | -38.89%187K | -38.89%187K |
Defined pension benefit | 29.45%20.44M | 24.63%19.36M | 25.39%18.96M | 22.31%18.53M | 22.31%18.53M | 7.21%15.79M | 5.41%15.54M | -7.04%15.12M | -6.54%15.15M | -6.54%15.15M |
Other non current assets | -13.54%3.43M | -8.80%3.43M | 1.64%3.85M | ---- | ---- | 23.16%3.97M | 8.57%3.76M | 11.28%3.79M | ---- | ---- |
Total non current assets | -2.59%130.15M | -4.58%131.34M | 0.23%137.06M | -0.09%140.15M | -0.09%140.15M | -1.00%133.61M | 0.32%137.64M | -3.09%136.74M | 7.67%140.28M | 7.67%140.28M |
Total assets | 7.92%320.67M | 4.81%318.75M | 7.58%321.2M | 9.54%318.69M | 9.54%318.69M | 3.05%297.13M | 5.59%304.12M | -3.89%298.56M | -0.71%290.93M | -0.71%290.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.27%17.25M | -9.95%20.91M | -16.73%19.9M | 3.11%26.93M | 3.11%26.93M | -17.35%18.8M | 11.17%23.22M | -0.71%23.9M | 1.71%26.12M | 1.71%26.12M |
-accounts payable | -8.27%17.25M | -9.95%20.91M | -16.73%19.9M | -4.99%20.84M | -4.99%20.84M | -17.35%18.8M | 11.17%23.22M | -0.71%23.9M | 3.11%21.94M | 3.11%21.94M |
-Dividends payable | ---- | ---- | ---- | 45.66%6.09M | 45.66%6.09M | ---- | ---- | ---- | -5.09%4.18M | -5.09%4.18M |
Current accrued expenses | ---- | ---- | ---- | 24.84%25.34M | 24.84%25.34M | ---- | ---- | ---- | -13.12%20.3M | -13.12%20.3M |
Current debt and capital lease obligation | -90.23%169K | -94.30%236K | -96.40%320K | -75.42%3.65M | -75.42%3.65M | -89.18%1.73M | -74.46%4.14M | -50.18%8.9M | -28.17%14.86M | -28.17%14.86M |
-Current debt | -90.23%169K | -94.30%236K | -96.40%320K | -97.00%355K | -97.00%355K | -89.18%1.73M | -74.46%4.14M | -50.18%8.9M | -33.28%11.85M | -33.28%11.85M |
-Current capital lease obligation | ---- | ---- | ---- | 9.24%3.3M | 9.24%3.3M | ---- | ---- | ---- | 2.69%3.02M | 2.69%3.02M |
Current deferred liabilities | -4.08%24.11M | 0.36%25.56M | 21.21%28.01M | 24.49%27.12M | 24.49%27.12M | 20.67%25.14M | 18.56%25.47M | -1.26%23.11M | -10.48%21.78M | -10.48%21.78M |
Other current liabilities | 15.96%45.24M | 10.70%45.22M | 15.25%44.62M | -4.89%9.43M | -4.89%9.43M | 5.20%39.02M | 9.68%40.85M | -3.17%38.72M | -1.48%9.91M | -1.48%9.91M |
Current liabilities | 2.46%86.77M | -1.88%91.92M | -1.88%92.85M | -0.55%92.46M | -0.55%92.46M | -12.37%84.69M | -2.24%93.68M | -10.16%94.63M | -10.71%92.97M | -10.71%92.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.73%4.33M | -15.63%4.46M | -23.12%4.71M | -30.70%5.01M | -30.70%5.01M | -29.12%4.8M | -54.38%5.28M | -64.07%6.13M | -53.12%7.23M | -53.12%7.23M |
-Long term debt | ---- | ---- | ---- | -31.30%237K | -31.30%237K | --263K | -92.08%309K | -96.73%281K | -97.48%345K | -97.48%345K |
-Long term capital lease obligation | -4.50%4.33M | -10.39%4.46M | -19.43%4.71M | -30.67%4.77M | -30.67%4.77M | -33.00%4.54M | -35.23%4.98M | -30.86%5.85M | 293.49%6.89M | 293.49%6.89M |
Non current deferred liabilities | -13.18%13.16M | -15.20%13.34M | -11.05%14.07M | -1.34%14.38M | -1.34%14.38M | 5.74%15.15M | 15.63%15.73M | 13.20%15.82M | 34.24%14.57M | 34.24%14.57M |
Employee benefits | 20.03%26.19M | 16.14%25.32M | 15.87%24.96M | 15.73%24.56M | 15.73%24.56M | 3.15%21.82M | 2.97%21.8M | -6.23%21.54M | -5.57%21.22M | -5.57%21.22M |
Other non current liabilities | 13.13%2.15M | 3.78%2.06M | -2.42%2.06M | -2.12%2.03M | -2.12%2.03M | -12.83%1.9M | -9.12%1.98M | -8.89%2.11M | -11.38%2.07M | -11.38%2.07M |
Total non current liabilities | 4.93%45.83M | 0.84%45.17M | 0.44%45.8M | 1.95%45.98M | 1.95%45.98M | -1.71%43.67M | -7.71%44.8M | -19.03%45.6M | -11.73%45.1M | -11.73%45.1M |
Total liabilities | 3.30%132.6M | -1.00%137.09M | -1.12%138.65M | 0.27%138.44M | 0.27%138.44M | -9.02%128.36M | -4.08%138.48M | -13.25%140.22M | -11.05%138.07M | -11.05%138.07M |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.00%1.98M | 0.00%1.98M | ---- | ---- | ---- | 0.00%1.98M | 0.00%1.98M |
-common stock | ---- | ---- | ---- | 0.00%1.98M | 0.00%1.98M | ---- | ---- | ---- | 0.00%1.98M | 0.00%1.98M |
Retained earnings | ---- | ---- | ---- | 20.48%203.56M | 20.48%203.56M | ---- | ---- | ---- | 17.94%168.96M | 17.94%168.96M |
Paid-in capital | ---- | ---- | ---- | 0.02%78.37M | 0.02%78.37M | ---- | ---- | ---- | 0.03%78.36M | 0.03%78.36M |
Less: Treasury stock | ---- | ---- | ---- | 11.47%64.29M | 11.47%64.29M | ---- | ---- | ---- | 17.15%57.67M | 17.15%57.67M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 1.43%-45.18M | 1.43%-45.18M | ---- | ---- | ---- | -9.41%-45.83M | -9.41%-45.83M |
Total stockholders'equity | 11.76%182.96M | 10.17%175.51M | 16.11%177.11M | 19.66%174.45M | 19.66%174.45M | 16.28%163.7M | 15.78%159.3M | 6.54%152.54M | 10.07%145.8M | 10.07%145.8M |
Noncontrolling interests | 0.85%5.12M | -3.01%6.15M | -6.21%5.44M | -17.94%5.8M | -17.94%5.8M | -21.79%5.07M | 4.67%6.34M | -0.69%5.8M | 32.17%7.06M | 32.17%7.06M |
Total equity | 11.44%188.08M | 9.67%181.66M | 15.29%182.55M | 17.92%180.25M | 17.92%180.25M | 14.61%168.77M | 15.31%165.64M | 6.26%158.34M | 10.93%152.86M | 10.93%152.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data