HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(Q1)Dec 28, 2024 | (FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 357.84%18.9M | -82.10%31.04M | -59.20%31.62M | 199.65%26.9M | -1,207.03%-20.15M | -108.61%-7.33M | -55.56%173.4M | -33.52%77.49M | -91.42%8.98M | 1.82M |
Net income from continuing operations | 778.53%81.64M | -220.75%-69.01M | -48.12%12.12M | 194.74%12.26M | -782.67%-102.68M | -36.30%9.29M | -86.82%57.15M | -64.01%23.36M | -96.50%4.16M | --15.04M |
Operating gains losses | -353.48%-6.08M | 586.96%2.02M | 97.14%-71K | 209.23%355K | 28.95%-665K | -28.06%2.4M | 94.50%-414K | 30.90%-2.49M | 86.60%-325K | ---936K |
Depreciation and amortization | -37.22%5.01M | -14.28%24.74M | -40.34%4.84M | -42.45%4.94M | 6.50%6.97M | 42.26%7.99M | 35.52%28.86M | 46.94%8.11M | 64.89%8.59M | --6.54M |
Deferred tax | 101.47%10K | 354.00%11.37M | -116.45%-1.64M | 105.48%450K | 479.72%13.24M | 75.26%-678K | 48.22%-4.48M | 300.34%9.96M | -13.16%-8.21M | ---3.49M |
Other non cash items | -52.64%1.32M | 1,238.91%69.81M | -59.63%1.06M | 240.04%3.07M | 7,006.44%62.89M | 244.75%2.79M | 299.54%5.21M | 170.27%2.62M | -27.68%904K | --885K |
Change In working capital | -87.02%-69.15M | -286.70%-79.21M | -71.56%8.58M | 97.28%-630K | -132.29%-50.18M | -164.88%-36.97M | 164.34%42.43M | -44.05%30.17M | -36.01%-23.13M | ---21.6M |
-Change in receivables | -110.54%-53.94M | -122.73%-34.71M | -80.70%7.68M | 79.50%-5.9M | -133.06%-10.87M | -123.56%-25.62M | 34.70%152.67M | -4.16%39.79M | -256.33%-28.76M | --32.88M |
-Change in inventory | 59.02%-9.05M | 11.87%-31.51M | -153.97%-4.51M | 132.47%1.64M | 44.52%-6.56M | 18.90%-22.08M | -139.58%-35.76M | -75.66%8.35M | -3.87%-5.05M | ---11.83M |
-Change in prepaid assets | -75.35%1.86M | 5.27%9.07M | -8.78%-9.3M | -67.04%4.96M | 215.85%5.86M | 2,894.84%7.55M | 122.74%8.62M | -166.67%-8.55M | 164.02%15.06M | --1.86M |
-Change in payables and accrued expense | -478.82%-5.97M | 78.59%-17.48M | 246.92%13.45M | -162.59%-1.44M | 30.83%-31.07M | 105.84%1.58M | 34.04%-81.65M | 72.35%-9.16M | 89.70%-548K | ---44.92M |
-Change in other working capital | -227.62%-2.05M | -213.70%-4.58M | 564.68%1.25M | 102.66%102K | -1,951.60%-7.54M | -28.17%1.6M | 45.24%-1.46M | 83.32%-269K | -125.75%-3.83M | --407K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 357.84%18.9M | -82.10%31.04M | -59.20%31.62M | 199.65%26.9M | -1,207.03%-20.15M | -108.61%-7.33M | -55.56%173.4M | -33.52%77.49M | -91.42%8.98M | --1.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 235.51%82.04M | -51.64%-138.5M | -267.62%-117.98M | 49.53%36.59M | 102.33%3.43M | -55.58%-60.54M | -168.27%-91.34M | 4.34%70.39M | 132.58%24.47M | -147.28M |
Net PPE purchase and sale | -130.50%-10.2M | 63.21%-16.12M | 72.90%-2.44M | 74.51%-2.68M | 36.83%-6.57M | 68.11%-4.43M | -92.14%-43.82M | 28.18%-9.01M | -122.94%-10.53M | ---10.4M |
Net business purchase and sale | 300.99%2.24M | 93.66%-2.38M | 10.56%-542K | ---723K | --0 | -2,997.22%-1.12M | -9,351.64%-37.52M | ---606K | --0 | ---36.88M |
Net investment purchase and sale | 263.64%90M | -1,100.00%-120M | -243.75%-115M | 14.29%40M | 110.00%10M | -120.00%-55M | -106.37%-10M | 0.00%80M | 150.00%35M | ---100M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 235.51%82.04M | -51.64%-138.5M | -267.62%-117.98M | 49.53%36.59M | 102.33%3.43M | -55.58%-60.54M | -168.27%-91.34M | 4.34%70.39M | 132.58%24.47M | ---147.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -27.09%-48.45M | -75.28%-196.1M | -178.57%-54.37M | -187.62%-55.93M | -185.79%-47.67M | 32.20%-38.12M | 65.17%-111.88M | 72.23%-19.52M | 51.19%-19.45M | -16.68M |
Net issuance payments of debt | 38.73%-106K | 10.33%-564K | 19.23%-147K | 8.26%-111K | 20.36%-133K | -8.81%-173K | -23.58%-629K | -33.82%-182K | 7.63%-121K | ---167K |
Net common stock issuance | -36.66%-37.23M | -117.87%-150.79M | -395.88%-42.66M | -421.71%-44.66M | -533.50%-36.24M | 41.20%-27.24M | 75.40%-69.21M | 85.71%-8.6M | 71.08%-8.56M | ---5.72M |
Cash dividends paid | -0.78%-10.79M | -5.06%-44.16M | -2.34%-10.99M | -3.70%-11.16M | -4.72%-11.3M | -9.93%-10.71M | -6.79%-42.04M | -7.66%-10.73M | -6.49%-10.77M | ---10.79M |
Net other financing activities | ---324K | ---583K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -27.09%-48.45M | -75.28%-196.1M | -178.57%-54.37M | -187.62%-55.93M | -185.79%-47.67M | 32.20%-38.12M | 65.17%-111.88M | 72.23%-19.52M | 51.19%-19.45M | ---16.68M |
Net cash flow | ||||||||||
Beginning cash position | -57.09%227.15M | -4.70%529.4M | -8.68%366.92M | -7.54%359.75M | -22.88%424.66M | -4.70%529.4M | 53.13%555.54M | -9.86%401.81M | -15.50%389.1M | --550.61M |
Current changes in cash | 149.52%52.49M | -918.33%-303.56M | -209.64%-140.74M | -46.02%7.56M | 60.29%-64.39M | -957.00%-106M | -114.70%-29.81M | 12.86%128.36M | 235.36%14M | ---162.14M |
Effect of exchange rate changes | -204.55%-1.31M | -64.38%1.31M | 226.31%965K | 70.03%-389K | -182.31%-521K | -75.43%1.25M | 136.58%3.68M | 80.79%-764K | 70.01%-1.3M | --633K |
End cash Position | -34.46%278.33M | -57.09%227.15M | -57.09%227.15M | -8.68%366.92M | -7.54%359.75M | -22.88%424.66M | -4.70%529.4M | -4.70%529.4M | -9.86%401.81M | --389.1M |
Free cash flow | 174.00%8.7M | -88.46%14.89M | -57.26%29.15M | 1,581.88%24.21M | -203.04%-26.72M | -116.50%-11.76M | -64.87%129M | -34.39%68.21M | -101.64%-1.63M | ---8.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |