AU Stock MarketDetailed Quotes

KLS Kelsian Group Ltd

Watchlist
  • 3.910
  • +0.020+0.51%
20min DelayNot Open Nov 7 16:00 AET
1.06BMarket Cap18.27P/E (Static)

Kelsian Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
42.25%2.02B
7.03%1.42B
12.92%1.32B
88.09%1.17B
150.70%623.69M
19.68%248.78M
4.06%207.87M
13.34%199.76M
58.97%176.25M
7.36%110.87M
Operating revenue
42.25%2.02B
7.03%1.42B
12.92%1.32B
88.09%1.17B
150.70%623.69M
19.68%248.78M
4.06%207.87M
13.34%199.76M
58.97%176.25M
7.36%110.87M
Cost of revenue
21.10%200.3M
35.29%165.41M
26.08%122.26M
75.84%96.97M
98.20%55.15M
28.87%27.82M
14.86%21.59M
38.00%18.8M
26.53%13.62M
-13.70%10.76M
Gross profit
45.04%1.82B
4.16%1.25B
11.74%1.2B
89.27%1.08B
157.31%568.55M
18.61%220.96M
2.94%186.28M
11.27%180.96M
62.46%162.63M
10.25%100.11M
Operating expense
45.28%1.72B
4.32%1.18B
9.00%1.13B
86.08%1.04B
191.19%558.98M
24.12%191.96M
6.62%154.66M
6.51%145.06M
51.44%136.2M
7.09%89.94M
Selling and administrative expenses
42.54%1.28B
3.31%899.6M
8.82%870.77M
90.47%800.19M
238.14%420.12M
24.46%124.25M
9.64%99.83M
14.78%91.05M
61.35%79.33M
12.69%49.17M
-Selling and marketing expense
13.87%7.4M
16.15%6.5M
28.76%5.6M
-10.70%4.35M
-2.48%4.87M
39.52%4.99M
28.71%3.58M
33.91%2.78M
-5.29%2.08M
0.63%2.19M
-General and administrative expense
42.74%1.27B
3.23%893.1M
8.71%865.17M
91.65%795.84M
248.21%415.25M
23.90%119.25M
9.04%96.25M
14.27%88.27M
64.46%77.25M
13.32%46.97M
Depreciation amortization depletion
85.10%143.28M
-22.03%77.41M
5.21%99.28M
56.13%94.36M
269.06%60.43M
27.33%16.38M
8.02%12.86M
35.24%11.91M
129.01%8.8M
7.65%3.84M
-Depreciation and amortization
85.10%143.28M
-22.03%77.41M
5.21%99.28M
56.13%94.36M
269.06%60.43M
27.33%16.38M
8.02%12.86M
35.24%11.91M
129.01%8.8M
7.65%3.84M
Other operating expenses
42.27%292.6M
25.66%205.67M
12.42%163.66M
85.62%145.58M
52.75%78.43M
22.33%51.34M
-0.30%41.97M
-12.42%42.1M
30.16%48.07M
0.40%36.93M
Operating profit
41.01%98.38M
1.54%69.76M
90.91%68.71M
276.30%35.99M
-67.01%9.56M
-8.32%28.99M
-11.94%31.62M
35.85%35.91M
159.94%26.43M
49.15%10.17M
Net non-operating interest income (expenses)
-156.07%-50.43M
7.85%-19.69M
-22.71%-21.37M
-86.67%-17.42M
-105.33%-9.33M
-49.33%-4.54M
4.79%-3.04M
-40.98%-3.2M
-110.30%-2.27M
10.09%-1.08M
Non-operating interest income
39.71%3.69M
1,840.44%2.64M
-37.90%136K
-50.00%219K
1,052.63%438K
40.74%38K
-37.21%27K
-78.82%43K
136.05%203K
35.95%86K
Non-operating interest expense
142.32%54.12M
3.84%22.33M
21.96%21.51M
80.54%17.64M
115.77%9.77M
47.46%4.53M
0.62%3.07M
31.17%3.05M
175.59%2.33M
-18.88%844K
Total other finance cost
----
----
----
----
----
--55K
----
30.56%188K
-55.00%144K
44.27%320K
Other net income (expenses)
239.92%23.37M
-197.47%-16.71M
-43.65%17.14M
502.22%30.42M
-1,603.38%-7.56M
148.74%503K
-164.30%-1.03M
5,115.63%1.61M
-106.94%-32K
-57.60%461K
Special income (charges)
----
----
----
71.54%-3.54M
-659.01%-12.43M
---1.64M
----
----
----
--155K
-Less:Impairment of capital assets
----
----
----
-69.45%3.8M
659.56%12.43M
--1.64M
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
2,822.22%263K
--9K
----
----
----
----
--155K
Other non-operating income (expenses)
239.92%23.37M
-197.47%-16.71M
-49.52%17.14M
598.17%33.95M
127.24%4.86M
307.36%2.14M
-164.30%-1.03M
5,115.63%1.61M
-110.46%-32K
-71.85%306K
Income before tax
113.76%71.32M
-48.25%33.37M
31.61%64.47M
768.52%48.99M
-129.37%-7.33M
-9.43%24.95M
-19.73%27.55M
7.33%34.32M
138.67%31.97M
30.35%13.4M
Income tax
7.67%13.31M
6.94%12.37M
3.36%11.56M
79.18%11.19M
83.27%6.24M
-57.32%3.41M
-23.87%7.98M
8.96%10.49M
137.78%9.62M
32.97%4.05M
Earnings from equity interest net of tax
Net income
176.23%58.01M
-60.31%21M
39.97%52.91M
378.52%37.8M
-163.00%-13.57M
10.11%21.54M
-17.90%19.57M
6.64%23.83M
139.05%22.35M
29.25%9.35M
Net income continuous operations
176.23%58.01M
-60.31%21M
39.97%52.91M
378.52%37.8M
-163.00%-13.57M
10.11%21.54M
-17.90%19.57M
6.64%23.83M
139.05%22.35M
29.25%9.35M
Noncontrolling interests
3K
Net income attributable to the company
176.23%58.01M
-60.31%21M
39.98%52.91M
378.50%37.8M
-163.00%-13.57M
10.11%21.54M
-17.90%19.57M
6.64%23.83M
139.05%22.35M
29.25%9.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
176.23%58.01M
-60.31%21M
39.98%52.91M
378.50%37.8M
-163.00%-13.57M
10.11%21.54M
-17.90%19.57M
6.64%23.83M
139.05%22.35M
29.25%9.35M
Diluted earnings per share
136.26%0.215
-61.89%0.091
39.88%0.2388
310.97%0.1707
-139.51%-0.0809
9.84%0.2048
-19.30%0.1864
0.00%0.2311
91.87%0.2311
12.84%0.1204
Basic earnings per share
137.78%0.214
-62.31%0.09
39.88%0.2388
310.97%0.1707
-139.51%-0.0809
9.84%0.2048
-18.96%0.1864
0.43%0.2301
95.00%0.2291
21.21%0.1175
Dividend per share
4.32%0.175
6.25%0.1677
39.13%0.1579
-22.41%0.1135
4.41%0.1463
0.00%0.1401
5.98%0.1401
58.82%0.1322
13.33%0.0832
104.92%0.0734
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 42.25%2.02B7.03%1.42B12.92%1.32B88.09%1.17B150.70%623.69M19.68%248.78M4.06%207.87M13.34%199.76M58.97%176.25M7.36%110.87M
Operating revenue 42.25%2.02B7.03%1.42B12.92%1.32B88.09%1.17B150.70%623.69M19.68%248.78M4.06%207.87M13.34%199.76M58.97%176.25M7.36%110.87M
Cost of revenue 21.10%200.3M35.29%165.41M26.08%122.26M75.84%96.97M98.20%55.15M28.87%27.82M14.86%21.59M38.00%18.8M26.53%13.62M-13.70%10.76M
Gross profit 45.04%1.82B4.16%1.25B11.74%1.2B89.27%1.08B157.31%568.55M18.61%220.96M2.94%186.28M11.27%180.96M62.46%162.63M10.25%100.11M
Operating expense 45.28%1.72B4.32%1.18B9.00%1.13B86.08%1.04B191.19%558.98M24.12%191.96M6.62%154.66M6.51%145.06M51.44%136.2M7.09%89.94M
Selling and administrative expenses 42.54%1.28B3.31%899.6M8.82%870.77M90.47%800.19M238.14%420.12M24.46%124.25M9.64%99.83M14.78%91.05M61.35%79.33M12.69%49.17M
-Selling and marketing expense 13.87%7.4M16.15%6.5M28.76%5.6M-10.70%4.35M-2.48%4.87M39.52%4.99M28.71%3.58M33.91%2.78M-5.29%2.08M0.63%2.19M
-General and administrative expense 42.74%1.27B3.23%893.1M8.71%865.17M91.65%795.84M248.21%415.25M23.90%119.25M9.04%96.25M14.27%88.27M64.46%77.25M13.32%46.97M
Depreciation amortization depletion 85.10%143.28M-22.03%77.41M5.21%99.28M56.13%94.36M269.06%60.43M27.33%16.38M8.02%12.86M35.24%11.91M129.01%8.8M7.65%3.84M
-Depreciation and amortization 85.10%143.28M-22.03%77.41M5.21%99.28M56.13%94.36M269.06%60.43M27.33%16.38M8.02%12.86M35.24%11.91M129.01%8.8M7.65%3.84M
Other operating expenses 42.27%292.6M25.66%205.67M12.42%163.66M85.62%145.58M52.75%78.43M22.33%51.34M-0.30%41.97M-12.42%42.1M30.16%48.07M0.40%36.93M
Operating profit 41.01%98.38M1.54%69.76M90.91%68.71M276.30%35.99M-67.01%9.56M-8.32%28.99M-11.94%31.62M35.85%35.91M159.94%26.43M49.15%10.17M
Net non-operating interest income (expenses) -156.07%-50.43M7.85%-19.69M-22.71%-21.37M-86.67%-17.42M-105.33%-9.33M-49.33%-4.54M4.79%-3.04M-40.98%-3.2M-110.30%-2.27M10.09%-1.08M
Non-operating interest income 39.71%3.69M1,840.44%2.64M-37.90%136K-50.00%219K1,052.63%438K40.74%38K-37.21%27K-78.82%43K136.05%203K35.95%86K
Non-operating interest expense 142.32%54.12M3.84%22.33M21.96%21.51M80.54%17.64M115.77%9.77M47.46%4.53M0.62%3.07M31.17%3.05M175.59%2.33M-18.88%844K
Total other finance cost ----------------------55K----30.56%188K-55.00%144K44.27%320K
Other net income (expenses) 239.92%23.37M-197.47%-16.71M-43.65%17.14M502.22%30.42M-1,603.38%-7.56M148.74%503K-164.30%-1.03M5,115.63%1.61M-106.94%-32K-57.60%461K
Special income (charges) ------------71.54%-3.54M-659.01%-12.43M---1.64M--------------155K
-Less:Impairment of capital assets -------------69.45%3.8M659.56%12.43M--1.64M----------------
-Gain on sale of property,plant,equipment ------------2,822.22%263K--9K------------------155K
Other non-operating income (expenses) 239.92%23.37M-197.47%-16.71M-49.52%17.14M598.17%33.95M127.24%4.86M307.36%2.14M-164.30%-1.03M5,115.63%1.61M-110.46%-32K-71.85%306K
Income before tax 113.76%71.32M-48.25%33.37M31.61%64.47M768.52%48.99M-129.37%-7.33M-9.43%24.95M-19.73%27.55M7.33%34.32M138.67%31.97M30.35%13.4M
Income tax 7.67%13.31M6.94%12.37M3.36%11.56M79.18%11.19M83.27%6.24M-57.32%3.41M-23.87%7.98M8.96%10.49M137.78%9.62M32.97%4.05M
Earnings from equity interest net of tax
Net income 176.23%58.01M-60.31%21M39.97%52.91M378.52%37.8M-163.00%-13.57M10.11%21.54M-17.90%19.57M6.64%23.83M139.05%22.35M29.25%9.35M
Net income continuous operations 176.23%58.01M-60.31%21M39.97%52.91M378.52%37.8M-163.00%-13.57M10.11%21.54M-17.90%19.57M6.64%23.83M139.05%22.35M29.25%9.35M
Noncontrolling interests 3K
Net income attributable to the company 176.23%58.01M-60.31%21M39.98%52.91M378.50%37.8M-163.00%-13.57M10.11%21.54M-17.90%19.57M6.64%23.83M139.05%22.35M29.25%9.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 176.23%58.01M-60.31%21M39.98%52.91M378.50%37.8M-163.00%-13.57M10.11%21.54M-17.90%19.57M6.64%23.83M139.05%22.35M29.25%9.35M
Diluted earnings per share 136.26%0.215-61.89%0.09139.88%0.2388310.97%0.1707-139.51%-0.08099.84%0.2048-19.30%0.18640.00%0.231191.87%0.231112.84%0.1204
Basic earnings per share 137.78%0.214-62.31%0.0939.88%0.2388310.97%0.1707-139.51%-0.08099.84%0.2048-18.96%0.18640.43%0.230195.00%0.229121.21%0.1175
Dividend per share 4.32%0.1756.25%0.167739.13%0.1579-22.41%0.11354.41%0.14630.00%0.14015.98%0.140158.82%0.132213.33%0.0832104.92%0.0734
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data