(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.19%-514.93K | 86.44%-198.18K | -75.19%-1.01M | -13.15%-3.17M | 56.61%-567.32K | -12.77%-567.04K | -179.19%-1.46M | -22.75%-576.77K | -88.20%-2.8M | 37.68%-1.31M |
Net income from continuing operations | 119.99%1.19M | -213.36%-577.47K | -4.84%-782.89K | 99.08%-99.86K | 266.56%6.07M | -275.87%-5.93M | 115.35%509.39K | 68.40%-746.73K | -561.77%-10.9M | -1,403.17%-3.64M |
Operating gains losses | -134.05%-1.49M | 64.86%-737.62K | 53.67%-465.16K | -291.26%-3.97M | -371.59%-5.26M | 5,801.13%4.39M | -215.33%-2.1M | -177.42%-1M | 835.53%2.08M | ---1.12M |
Depreciation and amortization | -15.58%35.96K | -17.87%34.36K | -10.09%41.34K | 68.97%197.43K | 157.00%67.02K | 48.67%42.6K | 30.18%41.84K | 53.39%45.98K | 0.62%116.84K | -3.12%26.08K |
Remuneration paid in stock | 76.06%190.09K | -44.98%81.65K | -42.87%110.24K | -42.60%546.96K | -68.56%97.61K | -26.41%107.97K | -54.81%148.41K | 15.36%192.97K | 2,345.56%952.91K | 1,258.91%310.5K |
Deferred tax | ---- | ---- | ---- | -164.18%-1.82M | ---- | ---- | ---- | ---- | 790.78%2.83M | ---- |
Other non cashItems | -124.56%-173.24K | 105.45%1.25M | 34.13%675.84K | 25.03%2.41M | 25.58%594.6K | 23.29%705.49K | 28.14%608.58K | 23.23%503.87K | 325.41%1.93M | 12.70%473.47K |
Change In working capital | -417.28%-257.94K | 62.81%-249.43K | -236.81%-589.83K | -333.97%-440.95K | -46.64%-282.73K | -67.79%81.3K | -583.59%-670.66K | 4,486.39%431.14K | 171.59%188.46K | 90.98%-192.81K |
-Change in receivables | -1,823.20%-356.58K | -844.85%-285.15K | -1,866.40%-323.39K | -7,534.59%-313.15K | -3,137.10%-247.98K | -694.05%-18.54K | -412.03%-30.18K | -484.61%-16.45K | -82.56%4.21K | 100.36%8.17K |
-Change in prepaid assets | 572.96%31.76K | 641.78%46.12K | -135.05%-19.52K | 165.29%44.87K | 183.20%4.41K | 90.80%-6.72K | -186.99%-8.51K | 21,520.00%55.69K | -43.49%-68.73K | 90.31%-5.3K |
-Change in payables and accrued expense | -37.23%66.89K | 98.35%-10.4K | -163.01%-246.91K | -168.26%-172.68K | 79.99%-39.16K | -67.49%106.55K | -568.84%-631.97K | 2,930.57%391.89K | 205.62%252.98K | -225.66%-195.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.19%-514.93K | 86.44%-198.18K | -75.19%-1.01M | -13.15%-3.17M | 56.61%-567.32K | -12.77%-567.04K | -179.19%-1.46M | -22.75%-576.77K | -88.20%-2.8M | 37.68%-1.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.59%-1.25M | 29.21%-1.38M | 24.97%-1.44M | 248.15%16.95M | 1,514.80%22.92M | 50.75%-2.11M | 47.06%-1.94M | -2.18%-1.92M | -3,887.32%-11.44M | -252.08%-1.62M |
Net PPE purchase and sale | 40.59%-1.25M | 29.21%-1.38M | 24.97%-1.44M | 41.71%-6.96M | 38.46%-996.94K | 55.93%-2.11M | 47.06%-1.94M | -2.18%-1.92M | -213.74%-11.95M | -38.10%-1.62M |
Net other investing changes | ---- | ---- | ---- | 4,553.43%23.4M | ---- | ---- | ---- | ---- | -87.76%502.92K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.59%-1.25M | 29.21%-1.38M | 24.97%-1.44M | 243.68%16.44M | 1,483.20%22.41M | 50.75%-2.11M | 47.06%-1.94M | -2.18%-1.92M | -3,887.32%-11.44M | -252.08%-1.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.45%-29.03K | -102.98%-264.32K | -61.63%-269.59K | 36.57%14.71M | -106.85%-420.59K | 32.39%6.42M | 8,272.87%8.88M | -57.81%-166.79K | 94.86%10.77M | 3,638.56%6.14M |
Net issuance payments of debt | 37.15%-29.03K | 41.03%-26.76K | 1.96%-32.53K | -101.49%-167.04K | -100.38%-42.3K | -74.94%-46.19K | -54.08%-45.38K | -24.53%-33.18K | 99.37%11.17M | 11,977.31%11.26M |
Net common stock issuance | --0 | ---- | ---- | --10.04M | --878.58K | --0 | ---- | ---- | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 6,700.00%6.8M | --0 | 2,896.15%6.7M | --0 | --100K | --100K | --339.62K |
Interest paid (cash flow from financing activities) | --0 | 0.30%-237.56K | -1.47%-237.06K | -115.13%-1.09M | ---378.3K | ---237.57K | -200.93%-238.27K | -195.52%-233.61K | -542.95%-505.63K | ---- |
Net other financing activities | ---- | ---- | ---- | ---878.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.45%-29.03K | -102.98%-264.32K | -61.63%-269.59K | 36.57%14.71M | -106.85%-420.59K | 32.39%6.42M | 8,272.87%8.88M | -57.81%-166.79K | 94.86%10.77M | 3,638.56%6.14M |
Net cash flow | ||||||||||
Beginning cash position | 226.89%30.13M | 781.18%31.69M | 446.78%34.55M | -27.98%6.32M | 479.81%12.96M | 383.01%9.22M | -43.52%3.6M | -27.98%6.32M | 119.71%8.77M | -77.48%2.23M |
Current changes in cash | -147.95%-1.79M | -133.59%-1.84M | -2.17%-2.72M | 904.50%27.97M | 567.44%21.42M | 5,347.57%3.74M | 227.19%5.47M | -8.52%-2.66M | -180.15%-3.48M | 366.02%3.21M |
Effect of exchange rate changes | 6,939.21%339.29K | 84.85%271.33K | -119.49%-132.35K | -75.19%253.66K | -80.32%172.14K | -101.93%-4.96K | 193.58%146.78K | -227.87%-60.3K | 131.65%1.02M | 1,389.50%874.68K |
End cash Position | 121.32%28.67M | 226.89%30.13M | 781.18%31.69M | 446.78%34.55M | 446.78%34.55M | 479.81%12.96M | 383.01%9.22M | -43.52%3.6M | -27.98%6.32M | -27.98%6.32M |
Free cash from | 33.93%-1.77M | 53.78%-1.57M | 1.81%-2.45M | 31.28%-10.14M | 46.57%-1.56M | 49.39%-2.67M | 18.83%-3.4M | -6.30%-2.49M | -178.43%-14.75M | 10.50%-2.93M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data