AU Stock MarketDetailed Quotes

MOV Move Logistics Group Ltd

Watchlist

0.160
0.0000.00%

20min DelayMarket Closed Nov 5 10:04 AET

20.42MMarket Cap-465P/E (Static)

Move Logistics Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

10.98%9.7M

-41.47%8.74M

13.06%14.94M

11.21%13.21M

85.98%11.88M

-Cash and cash equivalents

10.98%9.7M

-41.47%8.74M

13.06%14.94M

11.21%13.21M

85.98%11.88M

Receivables

-23.10%39.62M

-13.09%51.52M

22.88%59.28M

14.75%48.24M

-15.31%42.04M

-Accounts receivable

-23.09%38.74M

-11.36%50.37M

19.85%56.83M

8.41%47.42M

-12.58%43.74M

-Other receivables

-22.67%2.41M

-19.16%3.11M

94.98%3.85M

57.71%1.97M

167.88%1.25M

-Recievables adjustments allowances

22.14%-1.53M

-40.16%-1.97M

-21.70%-1.4M

60.98%-1.15M

-241.27%-2.95M

Inventory

-18.72%178K

--219K

----

-19.12%55K

-77.41%68K

Prepaid assets

5.78%1.9M

76.72%1.8M

-32.81%1.02M

-9.39%1.52M

19.60%1.67M

Current deferred assets

--179K

----

--450K

----

Holding assets for sale

--1.93M

----

--25.26M

----

Other current assets

----

-28.52%218K

-47.50%305K

Total current assets

-14.08%53.51M

-38.03%62.28M

57.79%100.5M

13.80%63.69M

-4.28%55.97M

Non current assets

Net PPE

-0.04%226.54M

8.89%226.64M

-17.60%208.14M

-4.41%252.61M

186.26%264.26M

-Gross PPE

-0.80%422.49M

104.61%425.87M

-49.33%208.14M

4.65%410.79M

278.93%392.54M

-Accumulated depreciation

1.65%-195.95M

---199.23M

----

-23.30%-158.18M

-1,037.19%-128.29M

Investments and advances

----

-35.01%271K

-36.14%417K

-61.41%653K

-Long term equity investment

----

-35.01%271K

-36.14%417K

-61.41%653K

Non current accounts receivable

-15.09%270K

--318K

----

Goodwill and other intangible assets

-88.51%1.71M

-17.80%14.84M

-14.71%18.06M

-11.12%21.17M

-0.37%23.82M

-Goodwill

-91.62%1.14M

-7.00%13.64M

-3.65%14.66M

1.31%15.22M

0.00%15.02M

-Other intangible assets

-53.39%563K

-64.43%1.21M

-42.98%3.4M

-32.33%5.96M

-0.99%8.8M

Non current deferred assets

----

673.15%1.15M

--149K

----

Total non current assets

-5.94%228.52M

7.21%242.96M

-17.35%226.62M

-5.03%274.2M

144.87%288.73M

Total assets

-7.60%282.03M

-6.69%305.24M

-3.19%327.12M

-1.97%337.89M

95.43%344.7M

Liabilities

Current liabilities

Current debt and capital lease obligation

92.97%56.93M

-2.01%29.5M

-68.20%30.11M

195.99%94.66M

516.82%31.98M

-Current debt

619.12%26.67M

-0.13%3.71M

-94.49%3.71M

1,004.13%67.35M

17.65%6.1M

-Current capital lease obligation

17.33%30.26M

-2.27%25.79M

-3.36%26.39M

5.52%27.31M

--25.88M

Payables

-8.07%31.12M

-11.13%33.85M

19.64%38.09M

17.71%31.84M

-31.25%27.05M

-accounts payable

19.67%20.02M

-5.24%16.73M

-11.47%17.66M

18.36%19.95M

-30.75%16.85M

-Other payable

-35.19%11.1M

-16.22%17.12M

71.79%20.44M

16.63%11.9M

-32.07%10.2M

Current provisions

----

30.67%294K

Pension and other retirement benefit plans

-20.48%8.77M

5.22%11.02M

-16.35%10.48M

-11.85%12.52M

9.66%14.21M

Current deferred liabilities

-4.98%439K

-36.89%462K

45.24%732K

-38.69%504K

138.95%822K

Other current liabilities

----

--6.15M

----

Current liabilities

29.95%97.25M

-12.53%74.84M

-38.68%85.56M

87.65%139.53M

28.07%74.36M

Non current liabilities

Long term debt and capital lease obligation

2.76%154.36M

-9.21%150.22M

7.14%165.45M

-32.20%154.42M

187.83%227.76M

-Long term debt

----

-35.81%20.62M

214.68%32.12M

-87.27%10.21M

1.30%80.16M

-Long term capital lease obligation

19.10%154.36M

-2.80%129.6M

-7.54%133.34M

-2.29%144.22M

--147.6M

Derivative product liabilities

----

1.80%849K

--834K

----

Long term provisions

42.73%3.25M

0.49%2.28M

-7.70%2.27M

6.14%2.46M

201.56%2.31M

Non current deferred liabilities

----

--3M

----

-19.70%2.68M

-18.58%3.34M

Total non current liabilities

1.36%157.61M

-7.76%155.5M

5.10%168.57M

-31.28%160.4M

177.87%233.42M

Total liabilities

10.65%254.86M

-9.36%230.33M

-15.27%254.12M

-2.55%299.93M

116.65%307.77M

Shareholders'equity

Share capital

0.00%84.26M

12.07%84.26M

136.14%75.19M

-14.07%31.84M

4.53%37.05M

-common stock

0.00%84.26M

12.07%84.26M

136.14%75.19M

-14.07%31.84M

4.53%37.05M

Retained earnings

-391.68%-60.33M

-141.51%-12.27M

-482.02%-5.08M

49.89%-873K

26.31%-1.74M

Gains losses not affecting retained earnings

17.89%-505K

-798.86%-615K

-98.33%88K

--5.26M

----

Total stockholders'equity

-67.18%23.42M

1.68%71.38M

93.75%70.2M

2.60%36.23M

6.73%35.31M

Noncontrolling interests

6.04%3.74M

26.05%3.53M

60.99%2.8M

7.68%1.74M

30.48%1.61M

Total equity

-63.74%27.16M

2.62%74.9M

92.25%72.99M

2.82%37.97M

7.59%36.93M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	10.98%9.7M	10.98%9.7M	-41.47%8.74M	-41.47%8.74M	13.06%14.94M	13.06%14.94M	11.21%13.21M	11.21%13.21M	85.98%11.88M	85.98%11.88M
-Cash and cash equivalents	10.98%9.7M	10.98%9.7M	-41.47%8.74M	-41.47%8.74M	13.06%14.94M	13.06%14.94M	11.21%13.21M	11.21%13.21M	85.98%11.88M	85.98%11.88M
Receivables	-23.10%39.62M	-23.10%39.62M	-13.09%51.52M	-13.09%51.52M	22.88%59.28M	22.88%59.28M	14.75%48.24M	14.75%48.24M	-15.31%42.04M	-15.31%42.04M
-Accounts receivable	-23.09%38.74M	-23.09%38.74M	-11.36%50.37M	-11.36%50.37M	19.85%56.83M	19.85%56.83M	8.41%47.42M	8.41%47.42M	-12.58%43.74M	-12.58%43.74M
-Other receivables	-22.67%2.41M	-22.67%2.41M	-19.16%3.11M	-19.16%3.11M	94.98%3.85M	94.98%3.85M	57.71%1.97M	57.71%1.97M	167.88%1.25M	167.88%1.25M
-Recievables adjustments allowances	22.14%-1.53M	22.14%-1.53M	-40.16%-1.97M	-40.16%-1.97M	-21.70%-1.4M	-21.70%-1.4M	60.98%-1.15M	60.98%-1.15M	-241.27%-2.95M	-241.27%-2.95M
Inventory	-18.72%178K	-18.72%178K	--219K	--219K	----	----	-19.12%55K	-19.12%55K	-77.41%68K	-77.41%68K
Prepaid assets	5.78%1.9M	5.78%1.9M	76.72%1.8M	76.72%1.8M	-32.81%1.02M	-32.81%1.02M	-9.39%1.52M	-9.39%1.52M	19.60%1.67M	19.60%1.67M
Current deferred assets	--179K	--179K	----	----	----	----	--450K	--450K	----	----
Holding assets for sale	--1.93M	--1.93M	----	----	--25.26M	--25.26M	----	----	----	----
Other current assets	----	----	----	----	----	----	-28.52%218K	-28.52%218K	-47.50%305K	-47.50%305K
Total current assets	-14.08%53.51M	-14.08%53.51M	-38.03%62.28M	-38.03%62.28M	57.79%100.5M	57.79%100.5M	13.80%63.69M	13.80%63.69M	-4.28%55.97M	-4.28%55.97M
Non current assets
Net PPE	-0.04%226.54M	-0.04%226.54M	8.89%226.64M	8.89%226.64M	-17.60%208.14M	-17.60%208.14M	-4.41%252.61M	-4.41%252.61M	186.26%264.26M	186.26%264.26M
-Gross PPE	-0.80%422.49M	-0.80%422.49M	104.61%425.87M	104.61%425.87M	-49.33%208.14M	-49.33%208.14M	4.65%410.79M	4.65%410.79M	278.93%392.54M	278.93%392.54M
-Accumulated depreciation	1.65%-195.95M	1.65%-195.95M	---199.23M	---199.23M	----	----	-23.30%-158.18M	-23.30%-158.18M	-1,037.19%-128.29M	-1,037.19%-128.29M
Investments and advances	----	----	----	----	-35.01%271K	-35.01%271K	-36.14%417K	-36.14%417K	-61.41%653K	-61.41%653K
-Long term equity investment	----	----	----	----	-35.01%271K	-35.01%271K	-36.14%417K	-36.14%417K	-61.41%653K	-61.41%653K
Non current accounts receivable	-15.09%270K	-15.09%270K	--318K	--318K	----	----	----	----	----	----
Goodwill and other intangible assets	-88.51%1.71M	-88.51%1.71M	-17.80%14.84M	-17.80%14.84M	-14.71%18.06M	-14.71%18.06M	-11.12%21.17M	-11.12%21.17M	-0.37%23.82M	-0.37%23.82M
-Goodwill	-91.62%1.14M	-91.62%1.14M	-7.00%13.64M	-7.00%13.64M	-3.65%14.66M	-3.65%14.66M	1.31%15.22M	1.31%15.22M	0.00%15.02M	0.00%15.02M
-Other intangible assets	-53.39%563K	-53.39%563K	-64.43%1.21M	-64.43%1.21M	-42.98%3.4M	-42.98%3.4M	-32.33%5.96M	-32.33%5.96M	-0.99%8.8M	-0.99%8.8M
Non current deferred assets	----	----	673.15%1.15M	673.15%1.15M	--149K	--149K	----	----	----	----
Total non current assets	-5.94%228.52M	-5.94%228.52M	7.21%242.96M	7.21%242.96M	-17.35%226.62M	-17.35%226.62M	-5.03%274.2M	-5.03%274.2M	144.87%288.73M	144.87%288.73M
Total assets	-7.60%282.03M	-7.60%282.03M	-6.69%305.24M	-6.69%305.24M	-3.19%327.12M	-3.19%327.12M	-1.97%337.89M	-1.97%337.89M	95.43%344.7M	95.43%344.7M
Liabilities
Current liabilities
Current debt and capital lease obligation	92.97%56.93M	92.97%56.93M	-2.01%29.5M	-2.01%29.5M	-68.20%30.11M	-68.20%30.11M	195.99%94.66M	195.99%94.66M	516.82%31.98M	516.82%31.98M
-Current debt	619.12%26.67M	619.12%26.67M	-0.13%3.71M	-0.13%3.71M	-94.49%3.71M	-94.49%3.71M	1,004.13%67.35M	1,004.13%67.35M	17.65%6.1M	17.65%6.1M
-Current capital lease obligation	17.33%30.26M	17.33%30.26M	-2.27%25.79M	-2.27%25.79M	-3.36%26.39M	-3.36%26.39M	5.52%27.31M	5.52%27.31M	--25.88M	--25.88M
Payables	-8.07%31.12M	-8.07%31.12M	-11.13%33.85M	-11.13%33.85M	19.64%38.09M	19.64%38.09M	17.71%31.84M	17.71%31.84M	-31.25%27.05M	-31.25%27.05M
-accounts payable	19.67%20.02M	19.67%20.02M	-5.24%16.73M	-5.24%16.73M	-11.47%17.66M	-11.47%17.66M	18.36%19.95M	18.36%19.95M	-30.75%16.85M	-30.75%16.85M
-Other payable	-35.19%11.1M	-35.19%11.1M	-16.22%17.12M	-16.22%17.12M	71.79%20.44M	71.79%20.44M	16.63%11.9M	16.63%11.9M	-32.07%10.2M	-32.07%10.2M
Current provisions	----	----	----	----	----	----	----	----	30.67%294K	30.67%294K
Pension and other retirement benefit plans	-20.48%8.77M	-20.48%8.77M	5.22%11.02M	5.22%11.02M	-16.35%10.48M	-16.35%10.48M	-11.85%12.52M	-11.85%12.52M	9.66%14.21M	9.66%14.21M
Current deferred liabilities	-4.98%439K	-4.98%439K	-36.89%462K	-36.89%462K	45.24%732K	45.24%732K	-38.69%504K	-38.69%504K	138.95%822K	138.95%822K
Other current liabilities	----	----	----	----	--6.15M	--6.15M	----	----	----	----
Current liabilities	29.95%97.25M	29.95%97.25M	-12.53%74.84M	-12.53%74.84M	-38.68%85.56M	-38.68%85.56M	87.65%139.53M	87.65%139.53M	28.07%74.36M	28.07%74.36M
Non current liabilities
Long term debt and capital lease obligation	2.76%154.36M	2.76%154.36M	-9.21%150.22M	-9.21%150.22M	7.14%165.45M	7.14%165.45M	-32.20%154.42M	-32.20%154.42M	187.83%227.76M	187.83%227.76M
-Long term debt	----	----	-35.81%20.62M	-35.81%20.62M	214.68%32.12M	214.68%32.12M	-87.27%10.21M	-87.27%10.21M	1.30%80.16M	1.30%80.16M
-Long term capital lease obligation	19.10%154.36M	19.10%154.36M	-2.80%129.6M	-2.80%129.6M	-7.54%133.34M	-7.54%133.34M	-2.29%144.22M	-2.29%144.22M	--147.6M	--147.6M
Derivative product liabilities	----	----	----	----	1.80%849K	1.80%849K	--834K	--834K	----	----
Long term provisions	42.73%3.25M	42.73%3.25M	0.49%2.28M	0.49%2.28M	-7.70%2.27M	-7.70%2.27M	6.14%2.46M	6.14%2.46M	201.56%2.31M	201.56%2.31M
Non current deferred liabilities	----	----	--3M	--3M	----	----	-19.70%2.68M	-19.70%2.68M	-18.58%3.34M	-18.58%3.34M
Total non current liabilities	1.36%157.61M	1.36%157.61M	-7.76%155.5M	-7.76%155.5M	5.10%168.57M	5.10%168.57M	-31.28%160.4M	-31.28%160.4M	177.87%233.42M	177.87%233.42M
Total liabilities	10.65%254.86M	10.65%254.86M	-9.36%230.33M	-9.36%230.33M	-15.27%254.12M	-15.27%254.12M	-2.55%299.93M	-2.55%299.93M	116.65%307.77M	116.65%307.77M
Shareholders'equity
Share capital	0.00%84.26M	0.00%84.26M	12.07%84.26M	12.07%84.26M	136.14%75.19M	136.14%75.19M	-14.07%31.84M	-14.07%31.84M	4.53%37.05M	4.53%37.05M
-common stock	0.00%84.26M	0.00%84.26M	12.07%84.26M	12.07%84.26M	136.14%75.19M	136.14%75.19M	-14.07%31.84M	-14.07%31.84M	4.53%37.05M	4.53%37.05M
Retained earnings	-391.68%-60.33M	-391.68%-60.33M	-141.51%-12.27M	-141.51%-12.27M	-482.02%-5.08M	-482.02%-5.08M	49.89%-873K	49.89%-873K	26.31%-1.74M	26.31%-1.74M
Gains losses not affecting retained earnings	17.89%-505K	17.89%-505K	-798.86%-615K	-798.86%-615K	-98.33%88K	-98.33%88K	--5.26M	--5.26M	----	----
Total stockholders'equity	-67.18%23.42M	-67.18%23.42M	1.68%71.38M	1.68%71.38M	93.75%70.2M	93.75%70.2M	2.60%36.23M	2.60%36.23M	6.73%35.31M	6.73%35.31M
Noncontrolling interests	6.04%3.74M	6.04%3.74M	26.05%3.53M	26.05%3.53M	60.99%2.8M	60.99%2.8M	7.68%1.74M	7.68%1.74M	30.48%1.61M	30.48%1.61M
Total equity	-63.74%27.16M	-63.74%27.16M	2.62%74.9M	2.62%74.9M	92.25%72.99M	92.25%72.99M	2.82%37.97M	2.82%37.97M	7.59%36.93M	7.59%36.93M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data