(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Jan 1, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -61.52%83.81M | --83.51M | -62.33%81.26M | --217.8M | 55.69%215.7M | --215.7M | --138.54M | --409.31M |
-Cash and cash equivalents | -61.52%83.81M | --83.51M | -54.09%81.26M | --217.8M | 27.74%176.98M | --176.98M | --138.54M | --409.31M |
-Short-term investments | ---- | ---- | ---- | ---- | --38.72M | --38.72M | ---- | ---- |
Receivables | 58.83%454.74M | --453.37M | 69.49%430.8M | --286.3M | 36.16%254.18M | --254.18M | --186.67M | --141.28M |
-Accounts receivable | 544.21%44.63M | --10.23M | --16.83M | --6.93M | --0 | --0 | ---- | ---- |
-Loans receivable | 30.63%86.55M | --172.06M | --143.55M | --66.26M | --0 | --0 | --2.1M | --0 |
-Taxes receivable | 58.26%289.18M | --243.04M | 5.82%242.08M | --182.72M | 33.22%228.77M | --228.77M | --171.72M | --129.61M |
-Other receivables | 13.14%34.38M | --28.05M | 11.55%28.34M | --30.39M | 97.79%25.41M | --25.41M | --12.84M | --11.66M |
Inventory | 1,397.14%9.56M | --3.62M | -25.98%1.42M | --638.43K | --1.91M | --1.91M | --0 | --0 |
Prepaid assets | -2.65%11.56M | --12.6M | -17.94%18.79M | --11.87M | -8.27%22.9M | --22.9M | --24.97M | --9.08M |
Restricted cash | -60.71%42.11M | --72.4M | 159.88%65.11M | --107.2M | -44.19%25.06M | --25.06M | --44.9M | ---- |
Total current assets | -3.53%601.78M | --625.49M | 14.94%597.38M | --623.81M | 31.56%519.74M | --519.74M | --395.07M | --559.67M |
Non current assets | ||||||||
Net PPE | 4.44%18.45B | --17.87B | 4.47%17.64B | --17.66B | 78.89%16.88B | --16.88B | --9.44B | --8.32B |
-Gross PPE | 5.67%18.69B | --18.05B | 5.22%17.78B | --17.69B | 78.79%16.9B | --16.9B | --9.45B | --8.33B |
-Accumulated depreciation | -747.24%-247.88M | ---176.45M | -870.77%-143.5M | ---29.26M | -9.38%-14.78M | ---14.78M | ---13.51M | ---11.95M |
Financial assets | -28.84%120.17M | --121.73M | -39.35%116.92M | --168.89M | --192.79M | --192.79M | --0 | --0 |
Non current prepaid assets | -67.50%4.17M | --23.78M | 6.34%21.48M | --12.84M | 0.00%20.2M | --20.2M | --20.2M | --0 |
Other non current assets | ---- | --1 | 100.00%2 | ---- | -100.00%1 | --1 | --73.36K | --1 |
Total non current assets | 3.36%19.67B | --19.12B | 3.24%18.88B | --19.03B | 76.70%18.28B | --18.28B | --10.35B | --9.15B |
Total assets | 3.14%20.27B | --19.74B | 3.57%19.47B | --19.65B | 75.04%18.8B | --18.8B | --10.74B | --9.71B |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 286.26%1.05B | --602.1M | 157.14%544.3M | --272.47M | 11.75%211.67M | --211.67M | --189.41M | --473.76M |
-accounts payable | 230.42%495.61M | --409.42M | 220.39%399.16M | --149.99M | 10.08%124.59M | --124.59M | --113.18M | --177.31M |
-Total tax payable | -62.01%10.14M | --19.69M | -35.26%12.14M | --26.7M | 1,177.27%18.74M | --18.74M | --1.47M | --344.87K |
-Due to related parties current | 470.79%546.7M | --172.99M | 94.61%133M | --95.78M | -8.59%68.34M | --68.34M | --74.77M | --296.1M |
Current debt and capital lease obligation | 95.53%7.05B | --2.14B | -45.49%2.07B | --3.61B | 1,918.26%3.8B | --3.8B | --188.09M | --1.09B |
-Current debt | 94.46%7.01B | --2.1B | -46.27%2.04B | --3.61B | 1,924.25%3.8B | --3.8B | --187.52M | --1.09B |
-Current capital lease obligation | 22,125.02%38.9M | --37.92M | 7,641.35%30.01M | --175.02K | -32.71%387.62K | --387.62K | --576.05K | --269.57K |
Current deferred liabilities | --13.27M | --6.46M | --8.26M | ---- | --0 | --0 | ---- | ---- |
Other current liabilities | 0.00%3.5M | --3.5M | -94.11%3.5M | --3.5M | 68.30%59.44M | --59.44M | --35.32M | --29.51M |
Current liabilities | 109.19%8.12B | --2.75B | -35.43%2.63B | --3.88B | 883.97%4.07B | --4.07B | --413.57M | --1.59B |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -47.20%1.29B | --5.17B | 172.75%4.82B | --2.45B | -51.01%1.77B | --1.77B | --3.61B | --1.57B |
-Long term debt | -53.56%1.14B | --5.01B | 162.72%4.64B | --2.45B | -51.01%1.77B | --1.77B | --3.61B | --1.56B |
-Long term capital lease obligation | --155.89M | --163.86M | 75,122.23%177.95M | ---- | -59.55%236.57K | --236.57K | --584.84K | --1.16M |
Non current deferred liabilities | -6.71%4.03B | --4.03B | -7.40%4.03B | --4.32B | 87.11%4.35B | --4.35B | --2.33B | --2.17B |
Due to related parties non current | -80.11%30M | --47.21M | -57.65%87.3M | --150.84M | 52.06%206.15M | --206.15M | --135.57M | --94.91M |
Employee benefits | 30.76%10.28M | --9.62M | 31.73%8.77M | --7.87M | 94.83%6.65M | --6.65M | --3.42M | --3.33M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --7.95M | --83.79M |
Other non current liabilities | 95.38%66.46M | --61.11M | --62.5M | --34.02M | ---- | ---- | ---- | ---- |
Total non current liabilities | -22.00%5.43B | --9.32B | 42.27%9.01B | --6.96B | 4.14%6.33B | --6.33B | --6.08B | --3.92B |
Total liabilities | 24.99%13.55B | --12.08B | 11.88%11.64B | --10.84B | 60.16%10.4B | --10.4B | --6.5B | --5.51B |
Shareholders'equity | ||||||||
Share capital | -0.28%900.05M | --900.05M | 0.00%902.61M | --902.61M | -24.84%902.61M | --902.61M | --1.2B | --1.24B |
-common stock | -0.28%900.05M | --900.05M | 0.00%902.61M | --902.61M | -24.84%902.61M | --902.61M | --1.2B | --1.24B |
Retained earnings | -177.71%-2.29B | ---1.35B | 4.67%-1.18B | ---825.08M | 16.61%-1.24B | ---1.24B | ---1.49B | ---1.4B |
Gains losses not affecting retained earnings | -7.13%8.11B | --8.11B | -7.13%8.11B | --8.74B | 92.79%8.74B | --8.74B | --4.53B | --4.36B |
Total stockholders'equity | -23.73%6.72B | --7.66B | -6.73%7.83B | --8.81B | 97.80%8.4B | --8.4B | --4.25B | --4.2B |
Total equity | -23.73%6.72B | --7.66B | -6.73%7.83B | --8.81B | 97.80%8.4B | --8.4B | --4.25B | --4.2B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data