(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.32%2.88M | -59.97%2.48M | -69.48%2.13M | -69.48%2.13M | -35.31%6.1M | -70.52%1.42M | -11.09%6.19M | -54.08%6.97M | -54.08%6.97M | 145.70%9.43M |
-Cash and cash equivalents | 102.32%2.88M | -59.97%2.48M | -69.48%2.13M | -69.48%2.13M | -35.31%6.1M | -70.52%1.42M | -11.09%6.19M | -54.08%6.97M | -54.08%6.97M | 145.70%9.43M |
Receivables | ---- | ---- | ---- | ---- | --610K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | --610K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 43.10%3.3M | ---- | ---- | -5.42%2.34M |
Other current assets | -34.90%2.1M | --2.47M | -18.74%2M | -18.74%2M | --1.75M | --3.22M | ---- | 15.98%2.46M | 15.98%2.46M | ---- |
Total current assets | 7.20%4.98M | -47.87%4.95M | -56.23%4.13M | -56.23%4.13M | -28.15%8.45M | -35.33%4.64M | 2.40%9.49M | -45.49%9.43M | -45.49%9.43M | 86.46%11.76M |
Non current assets | ||||||||||
Net PPE | -2.59%20.96M | 1.13%21.34M | 9.30%21.46M | 9.30%21.46M | 21.60%20.77M | 18.99%21.52M | 10.34%21.1M | -1.41%19.64M | -1.41%19.64M | -9.84%17.08M |
-Gross PPE | 4.68%25.66M | 7.92%25.6M | 15.57%25.32M | 15.57%25.32M | 41.31%24.13M | 35.58%24.52M | 24.08%23.73M | 4.32%21.91M | 4.32%21.91M | -9.84%17.08M |
-Accumulated depreciation | -56.83%-4.71M | -62.45%-4.27M | -69.72%-3.86M | -69.72%-3.86M | ---3.37M | ---3M | ---2.63M | -109.59%-2.27M | -109.59%-2.27M | ---- |
Goodwill and other intangible assets | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M | 0.00%1.92M |
-Goodwill | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K | 0.00%626K |
-Other intangible assets | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M |
Other non current assets | 3.05%372K | 0.28%363K | 4.64%361K | 4.64%361K | 5.31%357K | 5.56%361K | 3.72%362K | -66.70%345K | -66.70%345K | -67.81%339K |
Total non current assets | -2.30%23.25M | 1.02%23.62M | 8.41%23.74M | 8.41%23.74M | 19.17%23.04M | 16.97%23.8M | 9.31%23.38M | -4.25%21.9M | -4.25%21.9M | -11.77%19.33M |
Total assets | -0.75%28.23M | -13.09%28.57M | -11.04%27.87M | -11.04%27.87M | 1.27%31.49M | 3.33%28.44M | 7.22%32.87M | -22.00%31.32M | -22.00%31.32M | 10.19%31.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.83%24.13M | 30.46%26.92M | -12.67%22.98M | -12.67%22.98M | 85.67%25.93M | 95.08%27.36M | 93.87%20.64M | 37.18%26.31M | 37.18%26.31M | 33.71%13.97M |
-accounts payable | -11.43%16.53M | -13.63%17.82M | -21.85%13.79M | -21.85%13.79M | 22.07%17.05M | 33.01%18.66M | 93.87%20.64M | 61.16%17.64M | 61.16%17.64M | 33.71%13.97M |
-Other payable | -12.67%7.6M | --9.1M | 6.00%9.19M | 6.00%9.19M | --8.88M | --8.71M | ---- | 5.30%8.67M | 5.30%8.67M | ---- |
Current accrued expenses | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 189.11%30.78M | 214.15%34.48M | 30.85%20.79M | 30.85%20.79M | 8.62%22.27M | 3.14%10.65M | -11.79%10.98M | 110.32%15.89M | 110.32%15.89M | 144.67%20.5M |
-Current debt | 198.26%30.6M | 222.77%34.23M | 31.81%20.48M | 31.81%20.48M | 8.59%21.9M | 2.68%10.26M | -12.47%10.61M | 114.64%15.54M | 114.64%15.54M | 149.78%20.17M |
-Current capital lease obligation | -54.55%175K | -33.60%245K | -11.30%314K | -11.30%314K | 10.48%369K | 17.02%385K | 13.54%369K | 11.67%354K | 11.67%354K | 9.51%334K |
Other current liabilities | -91.33%166K | -92.06%1.04M | -98.29%1.43M | -98.29%1.43M | -98.74%1.03M | -97.41%1.92M | -87.75%13.1M | -21.70%83.8M | -21.70%83.8M | -72.00%81.66M |
Current liabilities | 40.70%56.17M | 39.66%62.44M | -64.13%45.2M | -64.13%45.2M | -57.61%49.22M | -59.33%39.93M | -65.61%44.71M | -5.80%126.01M | -5.80%126.01M | -62.82%116.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.28%24.8M | -28.40%14.6M | 139.03%24.77M | 139.03%24.77M | 50.61%15.17M | -4.36%20.11M | -3.69%20.39M | -65.90%10.36M | -65.90%10.36M | -42.87%10.07M |
-Long term debt | 29.80%20.43M | -36.23%10.22M | 239.04%20.31M | 239.04%20.31M | 85.76%11.04M | -4.33%15.74M | -0.89%16.02M | -76.18%5.99M | -76.18%5.99M | -51.86%5.94M |
-Long term capital lease obligation | -0.18%4.36M | 0.32%4.38M | 1.92%4.45M | 1.92%4.45M | 0.05%4.13M | -4.48%4.37M | -12.74%4.37M | -16.38%4.37M | -16.38%4.37M | -21.91%4.13M |
Preferred securities outside stock equity | -26.13%18.75M | -16.60%19.81M | -18.83%18.72M | -18.83%18.72M | 101.27%27.67M | --25.39M | --23.75M | --23.06M | --23.06M | --13.75M |
Other non current liabilities | 23.46%5M | --5M | --4.95M | --4.95M | --4.55M | --4.05M | ---- | ---- | ---- | ---- |
Total non current liabilities | -2.02%48.55M | -10.72%39.41M | 44.92%48.43M | 44.92%48.43M | 98.94%47.39M | 135.61%49.55M | 108.50%44.14M | 10.00%33.42M | 10.00%33.42M | 35.09%23.82M |
Total liabilities | 17.04%104.72M | 14.63%101.85M | -41.27%93.64M | -41.27%93.64M | -30.97%96.61M | -24.93%89.47M | -41.23%88.85M | -2.88%159.43M | -2.88%159.43M | -57.59%139.95M |
Shareholders'equity | ||||||||||
Share capital | 10.22%1.23M | 10.34%1.2M | 10.02%1.18M | 10.02%1.18M | 8.94%1.15M | 7.83%1.12M | 11.65%1.08M | 12.66%1.07M | 12.66%1.07M | 17.83%1.05M |
-common stock | 10.22%1.23M | 10.34%1.2M | 10.02%1.18M | 10.02%1.18M | 8.94%1.15M | 7.83%1.12M | 11.65%1.08M | 12.66%1.07M | 12.66%1.07M | 17.83%1.05M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.57%-1.4B | -5.37%-1.38B | -4.83%-1.36B | -4.83%-1.36B | -5.67%-1.34B | -6.98%-1.32B | -8.41%-1.31B | -8.81%-1.3B | -8.81%-1.3B | 4.27%-1.27B |
Paid-in capital | 4.59%1.32B | 4.25%1.3B | 10.85%1.29B | 10.85%1.29B | 10.29%1.27B | 10.39%1.26B | 15.20%1.25B | 9.19%1.16B | 9.19%1.16B | 12.70%1.15B |
Gains losses not affecting retained earnings | 17.49%2.22M | -10.23%2.15M | -51.16%1.54M | -51.16%1.54M | -47.89%3.29M | -46.53%1.89M | 105.58%2.4M | 780.95%3.15M | 780.95%3.15M | 16,513.16%6.31M |
Other equity interest | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K | 0.00%-79K |
Total stockholders'equity | -25.34%-76.5M | -30.91%-73.28M | 48.66%-65.77M | 48.66%-65.77M | 40.18%-65.12M | 33.42%-61.03M | 53.55%-55.98M | -3.32%-128.1M | -3.32%-128.1M | 63.93%-108.85M |
Total equity | -25.34%-76.5M | -30.91%-73.28M | 48.66%-65.77M | 48.66%-65.77M | 40.18%-65.12M | 33.42%-61.03M | 53.55%-55.98M | -3.32%-128.1M | -3.32%-128.1M | 63.93%-108.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data