(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.78%45M | 122.63%79.7M | 202.10%143.8M | 31.49%261.4M | 6,912.50%109M | 9.35%69M | 114.37%35.8M | -60.53%47.6M | -2.69%198.8M | -103.43%-1.6M |
Net income from continuing operations | -114.25%-6.4M | -38.22%19.4M | 391.25%78.6M | 97.54%-3.7M | -2,626.32%-96M | 146.38%44.9M | 200.00%31.4M | 161.54%16M | -1,137.24%-150.4M | -56.32%3.8M |
Operating gains losses | 2,483.33%15.5M | 372.22%17M | -155.88%-1.9M | 1,033.33%8.4M | 110.81%800K | 105.71%600K | 163.16%3.6M | -85.02%3.4M | -106.72%-900K | 60.00%-7.4M |
Depreciation and amortization | -7.21%46.3M | 17.75%47.1M | 52.34%55.3M | 3.53%187.8M | 10.39%61.6M | 38.23%49.9M | 1.52%40M | -27.54%36.3M | 7.59%181.4M | 11.38%55.8M |
Asset impairment expenditure | --0 | --1.2M | 146.15%3.2M | 88.15%163.5M | --162.2M | --0 | --0 | --1.3M | 910.47%86.9M | --0 |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 150.00%100K | --0 |
Remuneration paid in stock | -6.67%1.4M | 18.18%2.6M | -16.67%1.5M | 1.28%7.9M | 14.29%2.4M | -28.57%1.5M | -8.33%2.2M | 50.00%1.8M | 36.84%7.8M | 61.54%2.1M |
Deferred tax | 83.53%-1.4M | -60.13%6.3M | 217.54%18.1M | -288.46%-29.4M | -392.41%-42.4M | -414.81%-8.5M | 285.37%15.8M | 200.00%5.7M | 587.50%15.6M | 825.00%14.5M |
Other non cashItems | -1,300.00%-1.2M | -2,900.00%-2.8M | 0.00%200K | 20.00%600K | -33.33%200K | 0.00%100K | --100K | 100.00%200K | -28.57%500K | 50.00%300K |
Change In working capital | 52.82%-9.2M | 80.63%-11.1M | 34.50%-11.2M | -227.51%-73.7M | 128.57%20.2M | -139.55%-19.5M | -4,507.69%-57.3M | -121.95%-17.1M | 1,621.05%57.8M | -2,537.93%-70.7M |
-Change in receivables | 123.53%5.2M | -11.11%-1M | -2,860.00%-14.8M | ---19.9M | -58.62%3.6M | -104.63%-22.1M | -111.25%-900K | 91.53%-500K | --0 | 411.76%8.7M |
-Change in inventory | -98.54%300K | -352.38%-10.6M | 96.85%-400K | -31.25%4.4M | -261.90%-7.6M | 536.17%20.5M | 2.44%4.2M | -239.56%-12.7M | 138.79%6.4M | 65.00%-2.1M |
-Change in payables and accrued expense | -279.17%-4.3M | 182.26%5.1M | 162.79%2.7M | 164.08%18.2M | 229.56%26.3M | -77.57%2.4M | 50.00%-6.2M | 32.81%-4.3M | -517.39%-28.4M | -1,453.33%-20.3M |
-Change in other working capital | 48.77%-10.4M | 91.54%-4.6M | 225.00%1.3M | -195.74%-76.4M | 96.32%-2.1M | -137.52%-20.3M | -3,500.00%-54.4M | -99.51%400K | 4,887.50%79.8M | -1,100.00%-57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.78%45M | 122.63%79.7M | 202.10%143.8M | 31.49%261.4M | 6,912.50%109M | 9.35%69M | 114.37%35.8M | -60.53%47.6M | -2.69%198.8M | -103.43%-1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.77%-55.1M | 21.38%-63.6M | 0.00%-71.9M | -39.86%-315.8M | -27.27%-79.8M | -6.12%-83.2M | -58.94%-80.9M | -112.72%-71.9M | 5.80%-225.8M | -21.98%-62.7M |
Net PPE purchase and sale | 34.64%-55.1M | 21.38%-63.6M | 0.00%-71.9M | -27.12%-316.9M | -26.47%-79.8M | -7.53%-84.3M | -57.70%-80.9M | -27.26%-71.9M | -4.01%-249.3M | -22.76%-63.1M |
Net investment purchase and sale | --0 | ---- | ---- | -95.32%1.1M | --0 | --1.1M | ---- | ---- | --23.5M | --400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.77%-55.1M | 21.38%-63.6M | 0.00%-71.9M | -39.86%-315.8M | -27.27%-79.8M | -6.12%-83.2M | -58.94%-80.9M | -112.72%-71.9M | 5.80%-225.8M | -21.98%-62.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -115.86%-6.9M | -961.11%-57.3M | -29.85%-8.7M | -84.26%25.1M | -105.38%-6.3M | 825.00%43.5M | -254.29%-5.4M | -114.96%-6.7M | 859.52%159.5M | 2,825.58%117.2M |
Net issuance payments of debt | -115.86%-6.9M | -961.11%-57.3M | -29.85%-8.7M | -32.16%25.1M | -23.53%-6.3M | 825.00%43.5M | -263.64%-5.4M | -114.96%-6.7M | 340.26%37M | -15.91%-5.1M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17,400.00%122.5M | 122,200.00%122.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -115.86%-6.9M | -961.11%-57.3M | -29.85%-8.7M | -84.26%25.1M | -105.38%-6.3M | 825.00%43.5M | -254.29%-5.4M | -114.96%-6.7M | 859.52%159.5M | 2,825.58%117.2M |
Net cash flow | ||||||||||
Beginning cash position | 62.73%150.2M | 33.81%194.7M | -25.70%133M | 265.31%179M | -10.87%113.2M | -37.51%92.3M | -17.98%145.5M | 265.31%179M | -54.50%49M | 128.42%127M |
Current changes in cash | -158.02%-17M | 18.42%-41.2M | 303.87%63.2M | -122.11%-29.3M | -56.71%22.9M | 237.56%29.3M | -64.50%-50.5M | -123.56%-31M | 334.93%132.5M | 687.78%52.9M |
Effect of exchange rate changes | 64.29%-3M | -22.22%-3.3M | 40.00%-1.5M | -568.00%-16.7M | -244.44%-3.1M | -1,500.00%-8.4M | -370.00%-2.7M | 21.88%-2.5M | -8.70%-2.5M | -137.50%-900K |
End cash Position | 15.02%130.2M | 62.73%150.2M | 33.81%194.7M | -25.70%133M | -25.70%133M | -10.87%113.2M | -37.51%92.3M | -17.98%145.5M | 265.31%179M | 265.31%179M |
Free cash from | 34.38%-10.5M | 131.81%16M | 384.52%71.7M | -15.30%-63.3M | 142.92%28.2M | -3.90%-16M | -36.31%-50.3M | -139.94%-25.2M | -44.09%-54.9M | -1,297.87%-65.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data