(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.50%-161.02M | -69.07%-120.61M | -56.62%-71.33M | -700.51%-45.55M | 66.61%-5.69M | -17.04M | ||||
Net income from continuing operations | -54.53%-220.24M | -53.55%-142.52M | -104.69%-92.82M | -307.66%-45.34M | 25.61%-11.12M | ---14.95M | ---- | ---- | ---- | ---- |
Operating gains losses | 97.63%-280.28K | -519.77%-11.81M | -74.44%2.81M | 4,040.01%11.01M | 210.00%265.99K | ---241.81K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1.78%103.03K | 29.15%101.23K | -26.52%78.38K | 10.49%106.67K | 308.93%96.54K | --23.61K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -12.86%5.08M | 11.10%5.83M | 34.74%5.25M | 431.96%3.9M | 6.90%732.69K | --685.41K | ---- | ---- | ---- | ---- |
Deferred tax | -58.82%-9.41M | 5.92%-5.93M | -27.55%-6.3M | 13.49%-4.94M | 45.50%-5.71M | ---10.47M | ---- | ---- | ---- | ---- |
Other non cashItems | 208.17%41.49M | --13.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 24.00%17.3M | -4.84%13.95M | 191.01%14.66M | -22,415.46%-16.11M | 93.94%-71.57K | ---1.18M | ---- | ---- | ---- | ---- |
-Change in receivables | -308.46%-789.84K | 23.17%378.9K | 183.20%307.62K | -3,148.67%-369.71K | -85.55%12.13K | --83.94K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -127.27%-1.68M | 7.19%6.14M | 140.26%5.73M | -45,817.10%-14.23M | 62.05%-30.99K | ---81.68K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 167.28%19.5M | -14.27%7.3M | 648.27%8.51M | -1,137.09%-1.55M | 89.62%-125.49K | ---1.21M | ---- | ---- | ---- | ---- |
-Change in other working capital | 95.02%266.69K | 18.65%136.76K | 184.52%115.26K | -44.35%40.51K | 171.39%72.79K | --26.82K | ---- | ---- | ---- | ---- |
Tax refund paid | -21.57%4.94M | 26.67%6.3M | -14.76%4.97M | -42.34%5.83M | 11.22%10.12M | --9.1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.50%-161.02M | -69.07%-120.61M | -56.62%-71.33M | -700.51%-45.55M | 66.61%-5.69M | ---17.04M | ---- | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -52.54%-33.49K | -29.83%-21.95K | -102.58%-16.91K | 97.01%656.48K | 38.93%333.22K | 1,048.65%239.84K | -119.52%-25.28K | 185.35%129.52K | -604.89%-151.74K | -90.67%30.05K |
Net PPE purchase and sale | -52.54%-33.49K | -29.83%-21.95K | -33.13%-16.91K | -401.86%-12.7K | 75.66%-2.53K | 58.87%-10.4K | -969.24%-25.28K | 73.00%-2.36K | ---8.76K | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 186.18%131.88K | ---153.02K | ---- |
Net investment purchase and sale | ---- | ---- | ---- | 99.31%669.18K | 34.17%335.75K | --250.24K | ---- | ---- | -66.61%10.04K | -93.06%30.05K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -52.54%-33.49K | -29.83%-21.95K | -102.58%-16.91K | 97.01%656.48K | 38.93%333.22K | 1,048.65%239.84K | -119.52%-25.28K | 185.35%129.52K | -604.89%-151.74K | -90.67%30.05K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.70%243.73M | 97,387.20%167.29M | -99.85%171.6K | 252.54%116.94M | 265.73%33.17M | 2,146.23%9.07M | -98.79%403.77K | 1,060,434.70%33.36M | -99.97%3.15K | 12.31M |
Net issuance payments of debt | -24.96%-88.68K | 17.07%-70.97K | 2.05%-85.58K | -30.84%-87.37K | ---66.78K | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 94.12%158.82M | --81.82M | --0 | 220.10%105.48M | 263.32%32.95M | 2,146.23%9.07M | -98.85%403.77K | 1,118,425.97%35.18M | -99.98%3.15K | --13.35M |
Proceeds from stock option exercised by employees | --0 | 304.67%1.04M | -97.77%257.18K | 3,953.68%11.55M | --284.83K | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 0.59%85M | --84.5M | ---- | ---- | ---- | ---- | ---- | ---1.82M | ---- | ---1.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.70%243.73M | 97,387.20%167.29M | -99.85%171.6K | 252.54%116.94M | 265.73%33.17M | 2,146.23%9.07M | -98.79%403.77K | 1,060,434.70%33.36M | -99.97%3.15K | --12.31M |
Net cash flow | ||||||||||
Beginning cash position | 99.83%89.19M | -62.24%44.63M | 177.12%118.19M | 182.05%42.65M | -37.20%15.12M | -36.91%24.08M | 242.88%38.17M | -19.14%11.13M | 8,437.21%13.77M | -98.44%161.26K |
Current changes in cash | 77.22%82.68M | 165.54%46.65M | -198.80%-71.18M | 159.04%72.05M | 459.69%27.81M | 45.80%-7.73M | -149.47%-14.27M | 1,095.36%28.84M | -134.15%-2.9M | 335.19%8.49M |
Effect of exchange rate changes | 128.73%602.64K | 11.94%-2.1M | -168.13%-2.38M | 1,329.62%3.5M | 76.81%-284.3K | -5,999.44%-1.23M | 56.20%-20.1K | 10.97%-45.88K | -100.94%-51.54K | 59,997.60%5.49M |
End cash Position | 93.38%172.47M | 99.83%89.19M | -62.24%44.63M | 177.12%118.19M | 182.05%42.65M | -36.68%15.12M | -40.19%23.88M | 269.09%39.93M | -23.49%10.82M | 109.70%14.14M |
Free cash from | -33.51%-161.05M | -69.06%-120.63M | -56.61%-71.35M | -700.38%-45.56M | 66.62%-5.69M | -16.23%-17.05M | -215.65%-14.67M | -68.54%-4.65M | 28.47%-2.76M | 4.60%-3.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data