(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.54%22.78M | 6.96%5.72M | -50.40%4.19M | 183.08%4.84M | 12.27%8.04M | -15.77%22.66M | -44.36%5.34M | 852.93%8.44M | -63.09%1.71M | -39.21%7.16M |
Net income from continuing operations | -3.58%15.55M | -17.05%3.44M | -22.25%4.13M | 49.46%4.81M | -8.11%3.17M | 6.54%16.12M | 37.91%4.15M | 56.55%5.31M | -30.29%3.22M | -16.23%3.45M |
Operating gains losses | 2,610.59%2.3M | --1K | --6K | ---191K | --2.49M | 180.95%85K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -48.17%3.13M | -36.44%710K | -50.60%696K | -56.75%817K | -44.12%903K | 8.30%6.03M | -29.21%1.12M | -2.29%1.41M | 39.82%1.89M | 34.89%1.62M |
Deferred tax | 16.27%-453K | 59.80%-205K | 0.00%-10K | 18.18%-9K | -2,190.00%-229K | -138.33%-541K | -155.00%-510K | -11.11%-10K | -22.22%-11K | -11.11%-10K |
Other non cashItems | -113.86%-475K | 51.96%1.16M | -191.69%-287K | -183.62%-1.14M | -107.49%-206K | -37.49%3.43M | -85.98%764K | 108.73%313K | 68.66%-403K | -43.87%2.75M |
Change in working capital | 123.38%979K | 100.67%8K | -179.67%-819K | 101.51%51K | 362.69%1.74M | -306.20%-4.19M | -326.98%-1.19M | --1.03M | -1,508.79%-3.37M | -131.98%-662K |
-Change in loans | 56.78%-723K | 84.78%-170K | 14.29%-168K | -17.09%-233K | 5.59%-152K | -132.04%-1.67M | -549.42%-1.12M | -29.80%-196K | -25.16%-199K | 32.64%-161K |
-Change in other current assets | 119.84%445K | -130.08%-40K | -142.71%-513K | 139.78%1.21M | 60.04%-213K | -1,319.02%-2.24M | 115.97%133K | 131.41%1.2M | -649.46%-3.04M | -851.79%-533K |
-Change in other current liabilities | 1,188.55%1.69M | 427.72%331K | -123.39%-29K | -3,184.00%-821K | 1,559.40%2.21M | -95.58%131K | -112.21%-101K | 146.44%124K | 56.14%-25K | -94.60%133K |
-Change in other working capital | -6.95%-431K | -10.78%-113K | -7.92%-109K | -7.07%-106K | -1.98%-103K | -1.51%-403K | -2.00%-102K | 0.00%-101K | 0.00%-99K | -4.12%-101K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 0.54%22.78M | 6.94%5.71M | -50.38%4.19M | 183.08%4.84M | 12.27%8.04M | -15.77%22.66M | -44.36%5.34M | 852.93%8.44M | -63.09%1.71M | -39.21%7.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.71%-753K | 57.53%-13.55M | 81.10%-15.81M | 93.93%-6.63M | 212.95%35.24M | -141.17%-255.98M | -1,502.91%-31.9M | -112.75%-83.63M | -718.92%-109.25M | 62.18%-31.2M |
Net investment purchase and sale | 158.88%60.82M | 148.02%1.78M | 116.40%5.73M | 94.67%-2.05M | 312.00%55.37M | 39.60%-103.3M | 57.41%-3.71M | 5.60%-34.93M | 4.86%-38.55M | 69.20%-26.12M |
Net proceeds payment for loan | 58.96%-60.77M | 46.43%-14.9M | 54.73%-20.64M | 91.90%-5.65M | -300.20%-19.57M | -330.00%-148.07M | -507.44%-27.82M | -1,536.20%-45.6M | -220.04%-69.76M | -320.13%-4.89M |
Net PPE purchase and sale | 89.31%-488K | -16.08%-426K | 81.67%-569K | 214.15%1.07M | -274.83%-566K | -14,819.35%-4.56M | -189.51%-367K | -7,662.50%-3.11M | -879.17%-940K | 37.86%-151K |
Net other investing changes | -707.50%-323K | --1K | ---326K | --0 | 105.00%2K | -108.33%-40K | --0 | --0 | --0 | -112.08%-40K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.71%-753K | 57.53%-13.55M | 81.10%-15.81M | 93.93%-6.63M | 212.95%35.24M | -141.17%-255.98M | -1,502.91%-31.9M | -112.75%-83.63M | -718.92%-109.25M | 62.18%-31.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -141.03%-11.25M | 123.71%13.59M | -111.55%-802K | -70.10%7.82M | -161.68%-31.85M | -85.95%27.42M | -971.11%-57.31M | -51.87%6.94M | -53.31%26.14M | -56.30%51.64M |
Change in federal funds and securities sold for repurchase | 268.39%39.03M | -61.96%3.69M | -1,308.10%-10.15M | 2,208.95%53.64M | -259.00%-8.15M | -2.74%10.59M | 103.74%9.7M | -22.44%840K | 448.28%2.32M | -139.74%-2.27M |
Increase decrease in deposit | -292.15%-43.17M | 117.12%11.28M | 57.90%11.24M | -274.03%-43.92M | -138.89%-21.77M | -88.28%22.47M | -2,467.09%-65.88M | -60.24%7.12M | -56.18%25.24M | -50.62%55.99M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net commonstock issuance | -181.27%-2M | -179.31%-324K | ---840K | -110.89%-833K | --0 | 80.31%-710K | ---116K | --0 | ---395K | ---199K |
Cash dividends paid | -3.51%-5.11M | -3.53%-1.06M | -3.83%-1.06M | -4.91%-1.07M | -2.56%-1.93M | -30.11%-4.94M | -5.59%-1.02M | -5.38%-1.02M | -9.57%-1.02M | -101.83%-1.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -141.03%-11.25M | 123.71%13.59M | -111.55%-802K | -70.10%7.82M | -161.68%-31.85M | -85.95%27.42M | -971.11%-57.31M | -51.87%6.94M | -53.31%26.14M | -56.30%51.64M |
Net cash flow | ||||||||||
Beginning cash position | -74.20%71.6M | -50.71%76.62M | -60.20%89.04M | -72.79%83.02M | -74.20%71.6M | 71.74%277.5M | -40.96%155.46M | -22.14%223.71M | 45.96%305.11M | 71.74%277.5M |
Current changes in cash | 105.23%10.78M | 106.86%5.76M | 81.80%-12.42M | 107.40%6.02M | -58.62%11.43M | -277.63%-205.9M | -690.97%-83.87M | -184.35%-68.25M | -204.00%-81.4M | -41.83%27.61M |
End cash position | 15.06%82.38M | 15.06%82.38M | -50.71%76.62M | -60.20%89.04M | -72.79%83.02M | -74.20%71.6M | -74.20%71.6M | -40.96%155.46M | -22.14%223.71M | 45.96%305.11M |
Free cash flow | 15.13%20.83M | 6.27%5.29M | -32.18%3.62M | 479.17%4.45M | 6.62%7.48M | -31.50%18.09M | -47.60%4.98M | 530.97%5.34M | -83.05%768K | -39.24%7.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data