MARA Holdings
MARA
Coinbase
COIN
Apple
AAPL
Adobe
ADBE
Lennar Corp
LEN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.10%168.48M | 40.94%51.11M | 83.07%56.47M | 32.24%22.61M | 191.68%38.3M | 274.87%97.33M | 2,612.12%36.26M | 338.93%30.84M | 143.21%17.1M | 390.85%13.13M |
Net income from continuing operations | -84.59%14.01M | -37.87%33.68M | 220.46%29.53M | -417.51%-60.2M | 28.50%11M | 4,643.16%90.95M | 1,298.45%54.22M | 505.72%9.21M | 614.24%18.96M | 10,737.97%8.56M |
Depreciation and amortization | -13.04%23.7M | -37.66%4.39M | -40.17%4.15M | 13.96%7.65M | 14.36%7.52M | 12.07%27.26M | 9.28%7.04M | 11.37%6.93M | 13.17%6.71M | 14.83%6.58M |
Deferred tax | 14.28%-16.34M | 124.18%4.6M | 15.82%2.8M | -1,517.30%-24.21M | 149.84%475K | -1,407.34%-19.06M | -1,313.52%-19.03M | -56.45%2.42M | -191.45%-1.5M | 78.23%-953K |
Other non cash items | -79.95%4.12M | 1,053.33%2.72M | -95.92%703K | -73.25%922K | -257.86%-221K | 1,513.27%20.55M | -172.15%-285K | 959.64%17.25M | 10,345.45%3.45M | 117.90%140K |
Change In working capital | 69.93%-23.78M | 47.86%-9.09M | 115.64%3.59M | -0.61%-23.88M | 137.36%5.59M | 34.93%-79.08M | 10.28%-17.42M | 32.91%-22.96M | 55.43%-23.73M | -2.22%-14.97M |
-Change in receivables | 10,098.87%26.6M | -49.05%3.23M | 1,301.43%25.39M | -114.89%-10.49M | 338.98%8.46M | 99.62%-266K | 150.74%6.34M | 159.25%1.81M | 89.29%-4.88M | 59.36%-3.54M |
-Change in inventory | 3.03%-65.66M | 7.43%-19.67M | -11.26%-23.04M | 25.02%-11.33M | -9.19%-11.62M | 9.27%-67.71M | -72.52%-21.24M | 21.16%-20.71M | 37.76%-15.12M | 9.55%-10.64M |
-Change in prepaid assets | 84.41%-2.95M | 45.70%-4.68M | 90.72%-407K | -27.16%-2.43M | 214.30%4.57M | -1,428.62%-18.91M | -1,295.70%-8.62M | -973.90%-4.39M | -241.36%-1.91M | -4.86%-3.99M |
-Change in payables and accrued expense | 149.10%18.23M | 114.25%12.03M | 402.14%1.64M | 120.23%370K | 30.64%4.19M | -69.42%7.32M | 20.18%5.62M | 106.03%327K | -112.16%-1.83M | -66.75%3.21M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 83.65%483K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.10%168.48M | 40.94%51.11M | 83.07%56.47M | 32.24%22.61M | 191.68%38.3M | 274.87%97.33M | 2,612.12%36.26M | 338.93%30.84M | 143.21%17.1M | 390.85%13.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 582.86%77.62M | -145.12%-10.96M | 180.46%35.72M | 616.77%34.47M | 71.64%18.38M | -129.34%-16.08M | 181.25%24.28M | -553.67%-44.4M | -132.29%-6.67M | -31.82%10.71M |
Net PPE purchase and sale | -39.24%-21.18M | -47.35%-5.37M | -63.60%-5.45M | -4.47%-4.54M | -49.56%-5.82M | 21.17%-15.21M | -2.33%-3.65M | 47.51%-3.33M | 2.01%-4.34M | 21.44%-3.89M |
Net investment purchase and sale | 15,532.96%97.71M | -118.21%-5.08M | 202.73%41.17M | 2,260.20%39.51M | 51.37%22.11M | -99.16%625K | 128.99%27.93M | -348.39%-40.08M | -107.29%-1.83M | -29.34%14.61M |
Net other investing changes | 173.92%1.1M | ---500K | --0 | ---500K | --2.1M | ---1.49M | --0 | ---988K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 582.86%77.62M | -145.12%-10.96M | 180.46%35.72M | 616.77%34.47M | 71.64%18.38M | -129.34%-16.08M | 181.25%24.28M | -553.67%-44.4M | -132.29%-6.67M | -31.82%10.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -636.97%-87.01M | 2.48%6.07M | -47,531.13%-100.55M | -4.83%8.27M | -157.70%-794K | 39.42%16.2M | 3.24%5.92M | 135.16%212K | -4.79%8.69M | 152.10%1.38M |
Net issuance payments of debt | -14.89%-2.28M | -12.19%-589K | -15.83%-578K | -15.73%-559K | -16.03%-550K | -13.14%-1.98M | -16.15%-525K | -13.15%-499K | -11.55%-483K | -11.53%-474K |
Net common stock issuance | ---100.39M | --1K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -15.87%17.17M | 2.16%7.53M | -41.97%484K | -10.77%8.92M | -89.23%238K | -5.28%20.41M | 1.51%7.37M | -51.65%834K | -12.78%10M | 100.45%2.21M |
Net other financing activities | 31.94%-1.52M | 5.51%-874K | 41.46%-72K | 89.17%-89K | -34.26%-482K | 72.75%-2.23M | 13.87%-925K | 93.48%-123K | 56.74%-822K | 89.18%-359K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -636.97%-87.01M | 2.48%6.07M | -47,531.13%-100.55M | -4.83%8.27M | -157.70%-794K | 39.42%16.2M | 3.24%5.92M | 135.16%212K | -4.79%8.69M | 152.10%1.38M |
Net cash flow | ||||||||||
Beginning cash position | 139.75%167.49M | 178.37%280.48M | 152.55%288.33M | 135.63%223.11M | 139.75%167.49M | 17.65%69.86M | 83.72%100.76M | 96.05%114.17M | 38.91%94.69M | 17.65%69.86M |
Current changes in cash | 63.25%159.1M | -30.45%46.22M | 37.29%-8.37M | 241.80%65.36M | 121.63%55.89M | 806.52%97.46M | 323.19%66.46M | -258.02%-13.34M | 295.44%19.12M | 194.72%25.22M |
Effect of exchange rate changes | -1,398.21%-2.18M | -958.80%-2.29M | 828.57%510K | -139.50%-141K | 33.42%-257K | 161.76%168K | 138.64%267K | -120.83%-70K | 346.21%357K | -269.30%-386K |
End cash Position | 93.69%324.4M | 93.69%324.4M | 178.37%280.48M | 152.55%288.33M | 135.63%223.11M | 139.75%167.49M | 139.75%167.49M | 83.72%100.76M | 96.05%114.17M | 38.91%94.69M |
Free cash flow | 79.37%147.3M | 40.23%45.74M | 85.43%51.02M | 41.69%18.08M | 251.61%32.47M | 209.55%82.12M | 1,565.89%32.62M | 242.87%27.51M | 128.99%12.76M | 197.51%9.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |