MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.79%39.72M | -16.39%66.97M | 20.57%69.89M | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M |
Net income from continuing operations | 83.23%-4.2M | 96.55%-2.86M | 101.24%16.73M | -1,216.82%-371.3M | -586.51%-271.73M | -2,147.47%-25.06M | -2,151.24%-82.83M | 35.81%8.31M | -1,469.45%-28.2M | -797.95%-39.58M |
Operating gains losses | -96.09%1.17M | -98.92%802K | -69.40%2.22M | 562.75%396.06M | 532.63%284.84M | 443.88%29.9M | 1,694.89%74.08M | 41.77%7.25M | 95.72%59.76M | 488.70%45.02M |
Depreciation and amortization | -0.32%60.07M | -0.92%63.08M | 3.32%59.77M | 7.80%250.64M | 11.43%68.87M | 3.25%60.26M | 12.23%63.66M | 4.01%57.85M | 0.01%232.52M | 4.62%61.8M |
Other non cash items | 30.36%-617K | -109.75%-689K | -155.27%-15.98M | 58.01%-3.36M | 44.30%-3.28M | 49.26%-886K | 294.44%7.07M | -291.38%-6.26M | -219.35%-8.01M | -217.99%-5.9M |
Change In working capital | 32.95%-20.97M | -89.40%1.47M | 106.67%954K | 49.03%-14.5M | 134.93%17.26M | -27.69%-31.28M | 105.52%13.83M | 20.62%-14.3M | 38.30%-28.44M | 129.63%7.35M |
-Change in receivables | -632.25%-4.75M | -62.73%2.13M | -55.01%2.01M | 170.17%5.81M | 7.20%-3.71M | 68.80%-648K | 193.57%5.72M | 14.16%4.46M | -531.46%-8.28M | 4.69%-4M |
-Change in payables and accrued expense | 338.18%5.9M | -66.73%-5.78M | 336.05%8.96M | -473.51%-13.66M | -297.27%-3.93M | -126.44%-2.48M | -123.32%-3.47M | -20.08%-3.8M | -77.48%3.66M | -128.92%-988K |
-Change in other current assets | 56.48%-13.23M | -51.28%6.54M | -58.62%-19.65M | 11.60%-6.67M | 59.61%22.7M | -24.08%-30.41M | -34.27%13.43M | 29.97%-12.39M | 8.91%-7.55M | -34.57%14.22M |
-Change in other current liabilities | -161.28%-2.89M | -602.13%-990K | 1,270.85%10.36M | 1,131.56%12.22M | 833.15%8.53M | 5,589.53%4.72M | 93.05%-141K | -5,631.25%-885K | 96.84%-1.19M | 102.29%914K |
-Change in other working capital | -142.60%-6M | 74.43%-438K | 56.90%-728K | 19.11%-12.2M | -126.17%-6.33M | 65.61%-2.47M | 57.29%-1.71M | -55.52%-1.69M | 18.20%-15.08M | 51.56%-2.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.79%39.72M | -16.39%66.97M | 20.57%69.89M | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.95%-10.39M | 63.53%-23.7M | -118.44%-41.25M | -4.93%-160.1M | 20.56%-53.15M | -31.26%-23.06M | -424.07%-65M | 78.58%-18.88M | -47.45%-152.58M | -343.03%-66.91M |
Net business purchase and sale | --0 | --0 | ---1.9M | -194.27%-40.72M | --0 | --0 | -2,496.62%-40.72M | --0 | 467.56%43.19M | --54.44M |
Net investment purchase and sale | 381.46%10M | ---- | ---- | --0 | --0 | --2.08M | ---- | ---- | -139.93%-7.45M | ---- |
Net other investing changes | ---- | ---- | ---- | 71.56%-16.78M | ---20M | --0 | ---- | ---- | ---59M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.95%-10.39M | 63.53%-23.7M | -118.44%-41.25M | -4.93%-160.1M | 20.56%-53.15M | -31.26%-23.06M | -424.07%-65M | 78.58%-18.88M | -47.45%-152.58M | -343.03%-66.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 82.12%-9.19M | -2.89%-19.17M | -508.78%-90.23M | 66.66%-57.98M | 84.65%-10.03M | -7.60%-51.39M | 35.62%-18.63M | 169.29%22.07M | -127.38%-173.9M | -92.06%-65.35M |
Net issuance payments of debt | --0 | --0 | ---125M | ---40.95M | --0 | ---40.95M | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | 97.08%-1.85M | --0 | --0 | --0 | ---1.85M | ---63.15M | ---43.15M |
Cash dividends paid | -2.36%-8.38M | 53.75%-8.38M | 53.62%-8.36M | 27.86%-52.68M | 54.99%-8.36M | 56.41%-8.19M | 3.55%-18.11M | -6.69%-18.03M | -8.22%-73.02M | -9.87%-18.57M |
Proceeds from stock option exercised by employees | --0 | --0 | 13.17%-178K | 27.82%-205K | --0 | --0 | --0 | 26.79%-205K | -20.85%-284K | --0 |
Net other financing activities | 64.09%-807K | -1,964.24%-10.8M | 2.74%43.31M | 200.70%37.7M | 53.78%-1.68M | 74.94%-2.25M | 94.86%-523K | 387.11%42.15M | 20.90%-37.44M | 78.79%-3.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 82.12%-9.19M | -2.89%-19.17M | -508.78%-90.23M | 66.66%-57.98M | 84.65%-10.03M | -7.60%-51.39M | 35.62%-18.63M | 169.29%22.07M | -127.38%-173.9M | -92.06%-65.35M |
Net cash flow | ||||||||||
Beginning cash position | -6.96%472.1M | -12.32%448.01M | 13.29%509.6M | -15.08%449.82M | -7.71%470.52M | -4.59%507.43M | 9.11%510.98M | -15.08%449.82M | 13.83%529.67M | -2.43%509.85M |
Current changes in cash | 154.55%20.14M | 779.71%24.09M | -200.70%-61.59M | 174.87%59.78M | 165.09%39.08M | -67.66%-36.91M | -105.58%-3.54M | 199.70%61.16M | -224.10%-79.85M | -943.22%-60.04M |
End cash Position | 4.61%492.24M | -6.96%472.1M | -12.32%448.01M | 13.29%509.6M | 13.29%509.6M | -7.71%470.52M | -4.59%507.43M | 9.11%510.98M | -15.08%449.82M | -15.08%449.82M |
Free cash flow | 5.79%39.72M | -16.39%66.97M | 20.57%69.89M | 12.66%277.86M | 41.60%102.26M | -13.33%37.54M | 10.58%80.09M | -1.20%57.97M | 0.95%246.64M | 28.40%72.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |