(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 13.34%731.77K | 13.34%731.77K | 67.27%645.63K | 67.27%645.63K | -89.76%385.97K | --385.97K | -43.09%3.77M | --6.62M |
-Cash and cash equivalents | 13.34%731.77K | 13.34%731.77K | 67.27%645.63K | 67.27%645.63K | -89.76%385.97K | --385.97K | -43.09%3.77M | --6.62M |
Receivables | 144.25%6.37M | 144.25%6.37M | -41.48%2.61M | -41.48%2.61M | 457.90%4.45M | --4.45M | 135.04%798.44K | --339.7K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --339.7K |
-Loans receivable | 144.46%6.37M | 144.46%6.37M | -41.47%2.6M | -41.47%2.6M | 461.03%4.45M | --4.45M | --793.14K | ---- |
-Other receivables | ---- | ---- | -51.52%2.3K | -51.52%2.3K | -10.38%4.75K | --4.75K | --5.3K | ---- |
Prepaid assets | ---- | ---- | 135.24%38.95K | 135.24%38.95K | -13.78%16.56K | --16.56K | --19.2K | ---- |
Other current assets | --26.52K | --26.52K | ---- | ---- | ---- | ---- | ---- | --253.01K |
Total current assets | 116.48%7.13M | 116.48%7.13M | -32.24%3.29M | -32.24%3.29M | 5.89%4.86M | --4.86M | -36.44%4.59M | --7.22M |
Non current assets | ||||||||
Net PPE | -99.44%212 | -99.44%212 | -72.76%37.78K | -72.76%37.78K | 1,105.02%138.67K | --138.67K | -59.29%11.51K | --28.27K |
-Gross PPE | -99.90%212 | -99.90%212 | -2.74%205.46K | -2.74%205.46K | 1,574.13%211.26K | --211.26K | -55.35%12.62K | --28.27K |
-Accumulated depreciation | ---- | ---- | -131.02%-167.69K | -131.02%-167.69K | -6,433.21%-72.58K | ---72.58K | ---1.11K | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 9.43%1.11M | --1.11M | -11.47%1.01M | --1.14M |
-Other intangible assets | ---- | ---- | ---- | ---- | 9.43%1.11M | --1.11M | -11.47%1.01M | --1.14M |
Total non current assets | -99.44%212 | -99.44%212 | -96.97%37.78K | -96.97%37.78K | 21.73%1.25M | --1.25M | -12.63%1.02M | --1.17M |
Total assets | 114.03%7.13M | 114.03%7.13M | -45.46%3.33M | -45.46%3.33M | 8.78%6.1M | --6.1M | -33.11%5.61M | --8.39M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 366.53%2.68M | 366.53%2.68M | -9.24%574.3K | -9.24%574.3K | 17.66%632.74K | --632.74K | -6.10%537.75K | --572.7K |
-Current debt | 401.74%2.68M | 401.74%2.68M | 0.00%534K | 0.00%534K | -0.70%534K | --534K | 0.30%537.75K | --536.12K |
-Current capital lease obligation | ---- | ---- | -59.18%40.3K | -59.18%40.3K | --98.74K | --98.74K | ---- | --36.58K |
Payables | -79.72%119.31K | -79.72%119.31K | -31.84%588.29K | -31.84%588.29K | -8.11%863.08K | --863.08K | 14.02%939.22K | --823.73K |
-accounts payable | -83.52%58.8K | -83.52%58.8K | 24.10%356.88K | 24.10%356.88K | -39.03%287.58K | --287.58K | -42.74%471.66K | --823.73K |
-Other payable | -73.85%60.51K | -73.85%60.51K | -59.79%231.41K | -59.79%231.41K | 23.09%575.5K | --575.5K | --467.56K | ---- |
Current provisions | -87.70%39.35K | -87.70%39.35K | --320.02K | --320.02K | ---- | ---- | ---- | --139.71K |
Pension and other retirement benefit plans | -5.95%165.98K | -5.95%165.98K | -35.80%176.47K | -35.80%176.47K | 36.32%274.88K | --274.88K | --201.64K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | 0.00%42.25K | --42.25K | -28.91%42.25K | --59.43K |
Current liabilities | 81.06%3M | 81.06%3M | -8.49%1.66M | -8.49%1.66M | 5.35%1.81M | --1.81M | 7.85%1.72M | --1.6M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 50.54%9.72M | 50.54%9.72M | 28.15%6.46M | 28.15%6.46M | 220.51%5.04M | --5.04M | 46.62%1.57M | --1.07M |
-Long term debt | 50.54%9.72M | 50.54%9.72M | 29.18%6.46M | 29.18%6.46M | 217.94%5M | --5M | 46.62%1.57M | --1.07M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --40.3K | --40.3K | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.06K |
Employee benefits | 18.54%58.95K | 18.54%58.95K | -27.04%49.73K | -27.04%49.73K | 66.07%68.16K | --68.16K | --41.04K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | 0.00%28.16K | --28.16K | -60.00%28.16K | --70.41K |
Total non current liabilities | 50.29%9.78M | 50.29%9.78M | 26.71%6.51M | 26.71%6.51M | 212.86%5.14M | --5.14M | 40.92%1.64M | --1.17M |
Total liabilities | 56.54%12.79M | 56.54%12.79M | 17.53%8.17M | 17.53%8.17M | 106.67%6.95M | --6.95M | 21.81%3.36M | --2.76M |
Shareholders'equity | ||||||||
Share capital | 6.04%26.24M | 6.04%26.24M | 1.29%24.75M | 1.29%24.75M | 5.57%24.43M | --24.43M | 0.17%23.14M | --23.1M |
-common stock | 6.12%25.9M | 6.12%25.9M | -0.10%24.41M | -0.10%24.41M | 5.57%24.43M | --24.43M | 0.17%23.14M | --23.1M |
-Other capital Stock | 0.00%337.86K | 0.00%337.86K | --337.86K | --337.86K | ---- | ---- | ---- | ---- |
Retained earnings | -8.57%-30.1M | -8.57%-30.1M | -19.28%-27.73M | -19.28%-27.73M | -23.83%-23.25M | ---23.25M | -23.31%-18.77M | ---15.22M |
Gains losses not affecting retained earnings | 3.23%-1.8M | 3.23%-1.8M | 8.53%-1.86M | 8.53%-1.86M | 4.22%-2.03M | ---2.03M | 5.80%-2.12M | ---2.25M |
Total stockholders'equity | -16.99%-5.66M | -16.99%-5.66M | -472.46%-4.84M | -472.46%-4.84M | -137.59%-845.24K | ---845.24K | -60.04%2.25M | --5.63M |
Total equity | -16.99%-5.66M | -16.99%-5.66M | -472.46%-4.84M | -472.46%-4.84M | -137.59%-845.24K | ---845.24K | -60.04%2.25M | --5.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data