(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.91%72.38M | -1.91%72.38M | -30.95%73.79M | -30.95%73.79M | 119.12%106.87M | 119.12%106.87M | 87.36%48.77M | 87.36%48.77M | -80.43%26.03M | -80.43%26.03M |
-Cash and cash equivalents | -0.29%71.16M | -0.29%71.16M | -32.74%71.37M | -32.74%71.37M | 121.88%106.11M | 121.88%106.11M | 84.13%47.82M | 84.13%47.82M | -80.46%25.97M | -80.46%25.97M |
-Short term investments | -49.59%1.22M | -49.59%1.22M | 221.06%2.42M | 221.06%2.42M | -20.11%755K | -20.11%755K | 1,557.89%945K | 1,557.89%945K | 21.28%57K | 21.28%57K |
Receivables | -30.85%7.99M | -30.85%7.99M | 12.50%11.55M | 12.50%11.55M | 21.52%10.26M | 21.52%10.26M | -27.26%8.45M | -27.26%8.45M | -97.35%11.61M | -97.35%11.61M |
-Loans receivable | ---- | ---- | ---- | ---- | 6.49%1.21M | 6.49%1.21M | -52.66%1.14M | -52.66%1.14M | --2.41M | --2.41M |
-Other receivables | -30.85%7.99M | -30.85%7.99M | 27.59%11.55M | 27.59%11.55M | 23.87%9.05M | 23.87%9.05M | -20.62%7.31M | -20.62%7.31M | 100.92%9.2M | 100.92%9.2M |
Prepaid assets | 8.98%8.24M | 8.98%8.24M | 13.83%7.56M | 13.83%7.56M | -17.64%6.64M | -17.64%6.64M | -10.26%8.07M | -10.26%8.07M | 274.70%8.99M | 274.70%8.99M |
Hedging assets-current | -80.74%202K | -80.74%202K | --1.05M | --1.05M | ---- | ---- | --519K | --519K | ---- | ---- |
Other current assets | 18.85%411.31M | 18.85%411.31M | 14.00%346.09M | 14.00%346.09M | 0.46%303.58M | 0.46%303.58M | 38.96%302.18M | 38.96%302.18M | 5,683.40%217.46M | 5,683.40%217.46M |
Total current assets | 13.65%500.12M | 13.65%500.12M | 2.97%440.04M | 2.97%440.04M | 16.13%427.35M | 16.13%427.35M | 39.34%367.98M | 39.34%367.98M | -54.26%264.09M | -54.26%264.09M |
Non current assets | ||||||||||
Net PPE | 11.05%39.3M | 11.05%39.3M | -4.80%35.39M | -4.80%35.39M | -4.31%37.17M | -4.31%37.17M | 23.25%38.85M | 23.25%38.85M | 106.52%31.52M | 106.52%31.52M |
-Gross PPE | 6.78%56.87M | 6.78%56.87M | 4.16%53.26M | 4.16%53.26M | -1.33%51.13M | -1.33%51.13M | 21.51%51.82M | 21.51%51.82M | 96.85%42.65M | 96.85%42.65M |
-Accumulated depreciation | 1.69%-17.57M | 1.69%-17.57M | -28.03%-17.87M | -28.03%-17.87M | -7.58%-13.96M | -7.58%-13.96M | -16.59%-12.98M | -16.59%-12.98M | -73.81%-11.13M | -73.81%-11.13M |
Investments and advances | 22.43%103.31M | 22.43%103.31M | 56.29%84.38M | 56.29%84.38M | -9.56%53.99M | -9.56%53.99M | 38.95%59.7M | 38.95%59.7M | -27.26%42.97M | -27.26%42.97M |
-Long term equity investment | 2.11%24.53M | 2.11%24.53M | 160.12%24.03M | 160.12%24.03M | 1.15%9.24M | 1.15%9.24M | 7.27%9.13M | 7.27%9.13M | 12.43%8.51M | 12.43%8.51M |
-Financial asset investment | 39.96%76.33M | 39.96%76.33M | 37.98%54.54M | 37.98%54.54M | -13.69%39.53M | -13.69%39.53M | 40.98%45.8M | 40.98%45.8M | -32.29%32.49M | -32.29%32.49M |
-Including:Trading securities | 39.96%76.33M | 39.96%76.33M | 37.98%54.54M | 37.98%54.54M | -13.69%39.53M | -13.69%39.53M | 40.98%45.8M | 40.98%45.8M | -32.29%32.49M | -32.29%32.49M |
-Other investment | -58.01%2.44M | -58.01%2.44M | 11.34%5.82M | 11.34%5.82M | 9.65%5.23M | 9.65%5.23M | 142.52%4.77M | 142.52%4.77M | -44.08%1.97M | -44.08%1.97M |
Financial assets | ---- | ---- | --52K | --52K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 87.55%1.33M | 87.55%1.33M | -30.82%707K | -30.82%707K | -30.05%1.02M | -30.05%1.02M | -57.03%1.46M | -57.03%1.46M | 0.80%3.4M | 0.80%3.4M |
Goodwill and other intangible assets | 4.56%543.61M | 4.56%543.61M | 13.69%519.89M | 13.69%519.89M | 8.65%457.3M | 8.65%457.3M | 33.03%420.88M | 33.03%420.88M | 192.73%316.37M | 192.73%316.37M |
-Goodwill | 6.22%424.4M | 6.22%424.4M | 11.87%399.53M | 11.87%399.53M | 7.17%357.14M | 7.17%357.14M | 29.65%333.25M | 29.65%333.25M | 170.71%257.04M | 170.71%257.04M |
-Other intangible assets | -0.96%119.2M | -0.96%119.2M | 20.17%120.36M | 20.17%120.36M | 14.30%100.16M | 14.30%100.16M | 47.69%87.63M | 47.69%87.63M | 352.12%59.33M | 352.12%59.33M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.33%3.94M | 17.33%3.94M |
Total non current assets | 7.36%687.54M | 7.36%687.54M | 16.55%640.42M | 16.55%640.42M | 5.49%549.48M | 5.49%549.48M | 30.81%520.89M | 30.81%520.89M | 110.53%398.2M | 110.53%398.2M |
Total assets | 9.92%1.19B | 9.92%1.19B | 10.61%1.08B | 10.61%1.08B | 9.90%976.83M | 9.90%976.83M | 34.21%888.86M | 34.21%888.86M | -13.59%662.28M | -13.59%662.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.15%6.51M | 5.15%6.51M | 27.86%6.19M | 27.86%6.19M | 22.21%4.84M | 22.21%4.84M | 69.24%3.96M | 69.24%3.96M | 96.39%2.34M | 96.39%2.34M |
-Current capital lease obligation | 5.15%6.51M | 5.15%6.51M | 27.86%6.19M | 27.86%6.19M | 22.21%4.84M | 22.21%4.84M | 69.24%3.96M | 69.24%3.96M | --2.34M | --2.34M |
Payables | 19.03%356.32M | 19.03%356.32M | 13.72%299.36M | 13.72%299.36M | -0.14%263.24M | -0.14%263.24M | 44.04%263.62M | 44.04%263.62M | -64.69%183.02M | -64.69%183.02M |
-accounts payable | 19.27%331.44M | 19.27%331.44M | 13.36%277.89M | 13.36%277.89M | -0.69%245.14M | -0.69%245.14M | 44.88%246.83M | 44.88%246.83M | -66.87%170.38M | -66.87%170.38M |
-Other payable | 15.86%24.88M | 15.86%24.88M | 18.62%21.47M | 18.62%21.47M | 7.85%18.1M | 7.85%18.1M | 32.74%16.79M | 32.74%16.79M | 204.94%12.65M | 204.94%12.65M |
Current provisions | ---- | ---- | ---- | ---- | --906K | --906K | ---- | ---- | --1.13M | --1.13M |
Pension and other retirement benefit plans | 16.15%7.45M | 16.15%7.45M | 17.43%6.41M | 17.43%6.41M | 18.72%5.46M | 18.72%5.46M | 1.28%4.6M | 1.28%4.6M | 42.70%4.54M | 42.70%4.54M |
Current deferred liabilities | 44.47%9.41M | 44.47%9.41M | 3.07%6.51M | 3.07%6.51M | 24.31%6.32M | 24.31%6.32M | 27.31%5.08M | 27.31%5.08M | -51.64%3.99M | -51.64%3.99M |
Other current liabilities | 5.23%27.11M | 5.23%27.11M | -40.76%25.76M | -40.76%25.76M | 75.01%43.49M | 75.01%43.49M | 0.08%24.85M | 0.08%24.85M | 150.72%24.83M | 150.72%24.83M |
Current liabilities | 18.17%406.79M | 18.17%406.79M | 6.16%344.24M | 6.16%344.24M | 7.33%324.25M | 7.33%324.25M | 37.42%302.11M | 37.42%302.11M | -59.35%219.85M | -59.35%219.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.43%230.53M | 0.43%230.53M | 11.73%229.54M | 11.73%229.54M | 4.84%205.44M | 4.84%205.44M | 13.65%195.95M | 13.65%195.95M | 208.81%172.41M | 208.81%172.41M |
-Long term debt | -0.22%213.22M | -0.22%213.22M | 14.29%213.69M | 14.29%213.69M | 5.83%186.98M | 5.83%186.98M | 11.47%176.68M | 11.47%176.68M | 183.90%158.51M | 183.90%158.51M |
-Long term capital lease obligation | 9.21%17.31M | 9.21%17.31M | -14.13%15.85M | -14.13%15.85M | -4.20%18.46M | -4.20%18.46M | 38.54%19.27M | 38.54%19.27M | --13.91M | --13.91M |
Long term accounts payable and other payables | 31.69%1.04M | 31.69%1.04M | --789K | --789K | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -76.59%48K | -76.59%48K | --205K | --205K |
Employee benefits | 16.64%806K | 16.64%806K | 27.73%691K | 27.73%691K | -11.75%541K | -11.75%541K | 8.50%613K | 8.50%613K | 24.18%565K | 24.18%565K |
Non current deferred liabilities | 10.08%44.77M | 10.08%44.77M | 26.78%40.67M | 26.78%40.67M | 17.79%32.08M | 17.79%32.08M | 35.12%27.23M | 35.12%27.23M | 52.05%20.15M | 52.05%20.15M |
Other non current liabilities | -8.53%8.06M | -8.53%8.06M | 53.05%8.81M | 53.05%8.81M | -65.13%5.76M | -65.13%5.76M | 260.98%16.5M | 260.98%16.5M | 147.00%4.57M | 147.00%4.57M |
Total non current liabilities | 1.68%285.2M | 1.68%285.2M | 15.05%280.5M | 15.05%280.5M | 1.44%243.81M | 1.44%243.81M | 21.44%240.35M | 21.44%240.35M | 177.22%197.91M | 177.22%197.91M |
Total liabilities | 10.77%691.99M | 10.77%691.99M | 9.98%624.74M | 9.98%624.74M | 4.72%568.06M | 4.72%568.06M | 29.85%542.46M | 29.85%542.46M | -31.77%417.76M | -31.77%417.76M |
Shareholders'equity | ||||||||||
Share capital | 6.37%453.1M | 6.37%453.1M | 3.48%425.98M | 3.48%425.98M | 24.30%411.66M | 24.30%411.66M | 36.26%331.17M | 36.26%331.17M | 72.90%243.04M | 72.90%243.04M |
-common stock | 6.37%453.1M | 6.37%453.1M | 3.48%425.98M | 3.48%425.98M | 24.30%411.66M | 24.30%411.66M | 36.26%331.17M | 36.26%331.17M | 72.90%243.04M | 72.90%243.04M |
Retained earnings | 12.38%59.64M | 12.38%59.64M | 25.90%53.07M | 25.90%53.07M | -17.93%42.16M | -17.93%42.16M | 30.92%51.37M | 30.92%51.37M | -12.44%39.24M | -12.44%39.24M |
Gains losses not affecting retained earnings | 23.10%-19.53M | 23.10%-19.53M | 45.85%-25.39M | 45.85%-25.39M | -25.88%-46.89M | -25.88%-46.89M | 7.91%-37.25M | 7.91%-37.25M | -18.20%-40.45M | -18.20%-40.45M |
Total stockholders'equity | 8.72%493.21M | 8.72%493.21M | 11.48%453.66M | 11.48%453.66M | 17.85%406.93M | 17.85%406.93M | 42.78%345.29M | 42.78%345.29M | 59.98%241.83M | 59.98%241.83M |
Noncontrolling interests | 18.88%2.46M | 18.88%2.46M | 12.47%2.07M | 12.47%2.07M | 64.75%1.84M | 64.75%1.84M | -58.58%1.12M | -58.58%1.12M | -10.71%2.69M | -10.71%2.69M |
Total equity | 8.76%495.67M | 8.76%495.67M | 11.49%455.73M | 11.49%455.73M | 18.00%408.77M | 18.00%408.77M | 41.67%346.41M | 41.67%346.41M | 58.60%244.52M | 58.60%244.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data