CA Stock MarketDetailed Quotes

S Sherritt International Corp

Watchlist
  • 0.160
  • 0.0000.00%
15min DelayMarket Closed Feb 28 16:00 ET
63.57MMarket Cap-0.89P/E (TTM)

Sherritt International Corp Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-191.84%-25.9M
-18.78%-21.5M
363.64%20.4M
-218.13%-37.8M
32.65%13M
-68.77%28.2M
-144.91%-18.1M
-76.60%4.4M
25.00%32M
75.00%9.8M
Net income from continuing operations
-13.69%-73.1M
57.87%-22.5M
107.26%1.8M
-3,933.33%-11.5M
-400.74%-40.9M
-200.94%-64.3M
-631.51%-53.4M
7.81%-24.8M
-99.63%300K
-17.07%13.6M
Operating gains losses
132.99%13M
-100.53%-100K
-1,566.67%-15M
128.65%5.3M
140.33%12.3M
76.73%-39.4M
165.52%19M
96.58%-900K
71.54%-18.5M
37.76%-30.5M
Depreciation and amortization
-2.10%14M
0.00%3.7M
3.13%3.3M
-11.90%3.7M
3.13%3.3M
-45.00%14.3M
-22.92%3.7M
-50.00%3.2M
-44.00%4.2M
-56.16%3.2M
Asset impairment expenditure
-4.08%9.4M
1,114.29%8.5M
--0
--0
234.12%11.4M
390.00%9.8M
-66.67%700K
--7.3M
--1.9M
---8.5M
Remuneration paid in stock
----
----
-126.47%-1.8M
80.00%-500K
357.14%3.6M
----
----
-85.65%6.8M
-308.33%-2.5M
-275.00%-1.4M
Remuneration paid in stock
-100.00%-3M
-68.42%-3.2M
-71.43%-1.2M
237.50%1.1M
-84.21%300K
-108.57%-1.5M
-117.76%-1.9M
73.08%-700K
95.35%-800K
-92.86%1.9M
Deferred tax
18.18%2.6M
333.33%1.3M
-14.29%600K
-88.89%100K
100.00%600K
650.00%2.2M
-50.00%300K
143.75%700K
200.00%900K
0.00%300K
Other non cashItems
-84.82%34.5M
-44.93%33.1M
-73.66%9.8M
-109.60%-8.3M
-100.23%-100K
451.70%227.3M
148.35%60.1M
490.48%37.2M
756.44%86.5M
8,620.00%43.6M
Change In working capital
101.50%1.4M
-14,900.00%-30M
217.70%24.6M
73.70%-16.2M
305.36%23M
-783.02%-93.6M
97.67%-200K
-227.44%-20.9M
-1,811.11%-61.6M
49.09%-11.2M
-Change in receivables
121.46%9.7M
38.86%-14M
68.84%-6.2M
-60.61%5.2M
258.33%24.7M
-310.91%-45.2M
-192.71%-22.9M
-28.39%-19.9M
-70.67%13.2M
76.07%-15.6M
-Change in inventory
111.43%1.2M
42.86%3M
89.53%-1.8M
-35.85%6.8M
-7.94%-6.8M
-45.83%-10.5M
-53.33%2.1M
-156.72%-17.2M
2,020.00%10.6M
-14.55%-6.3M
-Change in prepaid assets
53.57%-1.3M
-21.57%4M
7.50%-3.7M
80.39%-1M
-150.00%-600K
-211.11%-2.8M
410.00%5.1M
-700.00%-4M
-88.89%-5.1M
-7.69%1.2M
-Change in payables and accrued expense
86.76%-4.9M
--0
-11.63%7.6M
101.46%800K
-44.57%-13.3M
-600.00%-37M
206.98%18.4M
-14.85%8.6M
-213.14%-54.8M
-128.75%-9.2M
-Change in other working capital
-273.68%-3.3M
-693.10%-23M
147.41%28.7M
-9.80%-28M
1.60%19M
72.73%1.9M
86.57%-2.9M
-60.00%11.6M
-17.51%-25.5M
21.43%18.7M
Dividends received (cash flow from operating activities)
----
----
--0
--0
----
----
----
--0
66.67%32M
----
Interest paid (cash flow from operating activities)
8.48%-25.9M
0.86%-11.5M
60.47%-1.7M
0.00%-10.9M
-20.00%-1.8M
11.56%-28.3M
23.18%-11.6M
-616.67%-4.3M
31.01%-10.9M
-200.00%-1.5M
Interest received (cash flow from operating activities)
78.57%5M
83.33%1.1M
-20.00%800K
114.29%1.5M
220.00%1.6M
0.00%2.8M
-14.29%600K
100.00%1M
75.00%700K
-58.33%500K
Tax refund paid
-245.45%-3.8M
-20.00%-600K
-300.00%-800K
-950.00%-2.1M
-50.00%-300K
-83.33%-1.1M
---500K
0.00%-200K
0.00%-200K
0.00%-200K
Cash from discontinued investing activities
77.78%-200K
0
66.67%-100K
0
0.00%-100K
43.75%-900K
0.00%-300K
25.00%-300K
66.67%-200K
66.67%-100K
Operating cash flow
-195.60%-26.1M
-16.85%-21.5M
395.12%20.3M
-218.87%-37.8M
32.99%12.9M
-69.22%27.3M
-146.00%-18.4M
-77.72%4.1M
27.20%31.8M
83.02%9.7M
Investing cash flow
Cash flow from continuing investing activities
296.20%36.1M
158.62%11.9M
95.85%-900K
-7.89%25.7M
86.05%-600K
21.37%-18.4M
-202.99%-20.3M
-112.75%-21.7M
1,030.00%27.9M
-22.86%-4.3M
Capital expenditure reported
68.08%-6.8M
96.36%-200K
84.29%-1.1M
62.79%-1.6M
13.33%-3.9M
25.26%-21.3M
44.44%-5.5M
32.69%-7M
-30.30%-4.3M
8.16%-4.5M
Net other investing changes
1,379.31%42.9M
181.76%12.1M
101.36%200K
-15.22%27.3M
1,550.00%3.3M
-23.68%2.9M
-562.50%-14.8M
-7,450.00%-14.7M
10,633.33%32.2M
100.00%200K
Cash from discontinued investing activities
Investing cash flow
296.20%36.1M
158.62%11.9M
95.85%-900K
-7.89%25.7M
86.05%-600K
21.37%-18.4M
-202.99%-20.3M
-112.75%-21.7M
1,030.00%27.9M
-22.86%-4.3M
Financing cash flow
Cash flow from continuing financing activities
160.68%7.1M
-101.52%-600K
96.06%-1.6M
93.85%-1.2M
16.67%10.5M
87.46%-11.7M
186.24%39.5M
-2,606.67%-40.6M
57.24%-19.5M
2,350.00%9M
Net issuance payments of debt
75.00%9.1M
--0
97.25%-1.1M
92.23%-800K
-29.03%11M
105.90%5.2M
192.17%40M
---40M
77.01%-10.3M
--15.5M
Net other financing activities
88.17%-2M
-20.00%-600K
16.67%-500K
95.65%-400K
92.31%-500K
-231.37%-16.9M
79.17%-500K
60.00%-600K
-1,050.00%-9.2M
-1,525.00%-6.5M
Cash from discontinued financing activities
Financing cash flow
160.68%7.1M
-101.52%-600K
96.06%-1.6M
93.85%-1.2M
16.67%10.5M
87.46%-11.7M
186.24%39.5M
-2,606.67%-40.6M
57.24%-19.5M
2,350.00%9M
Net cash flow
Beginning cash position
-3.87%119.1M
23.42%148.6M
-24.83%132.3M
4.41%144.4M
-3.87%119.1M
-14.90%123.9M
-12.50%120.4M
41.25%176M
-4.95%138.3M
-14.90%123.9M
Current changes in cash
710.71%17.1M
-1,375.00%-10.2M
130.58%17.8M
-133.08%-13.3M
58.33%22.8M
90.00%-2.8M
106.40%800K
-968.66%-58.2M
270.34%40.2M
928.57%14.4M
Effect of exchange rate changes
575.00%9.5M
447.62%7.3M
-157.69%-1.5M
148.00%1.2M
--2.5M
-131.75%-2M
-75.00%-2.1M
-58.73%2.6M
-192.59%-2.5M
--0
End cash Position
22.33%145.7M
22.33%145.7M
23.42%148.6M
-24.83%132.3M
4.41%144.4M
-3.87%119.1M
-3.87%119.1M
-12.50%120.4M
41.25%176M
-4.95%138.3M
Free cash from
-648.33%-32.9M
9.21%-21.7M
762.07%19.2M
-243.27%-39.4M
73.08%9M
-90.03%6M
-179.40%-23.9M
-136.25%-2.9M
26.73%27.5M
1,200.00%5.2M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -191.84%-25.9M-18.78%-21.5M363.64%20.4M-218.13%-37.8M32.65%13M-68.77%28.2M-144.91%-18.1M-76.60%4.4M25.00%32M75.00%9.8M
Net income from continuing operations -13.69%-73.1M57.87%-22.5M107.26%1.8M-3,933.33%-11.5M-400.74%-40.9M-200.94%-64.3M-631.51%-53.4M7.81%-24.8M-99.63%300K-17.07%13.6M
Operating gains losses 132.99%13M-100.53%-100K-1,566.67%-15M128.65%5.3M140.33%12.3M76.73%-39.4M165.52%19M96.58%-900K71.54%-18.5M37.76%-30.5M
Depreciation and amortization -2.10%14M0.00%3.7M3.13%3.3M-11.90%3.7M3.13%3.3M-45.00%14.3M-22.92%3.7M-50.00%3.2M-44.00%4.2M-56.16%3.2M
Asset impairment expenditure -4.08%9.4M1,114.29%8.5M--0--0234.12%11.4M390.00%9.8M-66.67%700K--7.3M--1.9M---8.5M
Remuneration paid in stock ---------126.47%-1.8M80.00%-500K357.14%3.6M---------85.65%6.8M-308.33%-2.5M-275.00%-1.4M
Remuneration paid in stock -100.00%-3M-68.42%-3.2M-71.43%-1.2M237.50%1.1M-84.21%300K-108.57%-1.5M-117.76%-1.9M73.08%-700K95.35%-800K-92.86%1.9M
Deferred tax 18.18%2.6M333.33%1.3M-14.29%600K-88.89%100K100.00%600K650.00%2.2M-50.00%300K143.75%700K200.00%900K0.00%300K
Other non cashItems -84.82%34.5M-44.93%33.1M-73.66%9.8M-109.60%-8.3M-100.23%-100K451.70%227.3M148.35%60.1M490.48%37.2M756.44%86.5M8,620.00%43.6M
Change In working capital 101.50%1.4M-14,900.00%-30M217.70%24.6M73.70%-16.2M305.36%23M-783.02%-93.6M97.67%-200K-227.44%-20.9M-1,811.11%-61.6M49.09%-11.2M
-Change in receivables 121.46%9.7M38.86%-14M68.84%-6.2M-60.61%5.2M258.33%24.7M-310.91%-45.2M-192.71%-22.9M-28.39%-19.9M-70.67%13.2M76.07%-15.6M
-Change in inventory 111.43%1.2M42.86%3M89.53%-1.8M-35.85%6.8M-7.94%-6.8M-45.83%-10.5M-53.33%2.1M-156.72%-17.2M2,020.00%10.6M-14.55%-6.3M
-Change in prepaid assets 53.57%-1.3M-21.57%4M7.50%-3.7M80.39%-1M-150.00%-600K-211.11%-2.8M410.00%5.1M-700.00%-4M-88.89%-5.1M-7.69%1.2M
-Change in payables and accrued expense 86.76%-4.9M--0-11.63%7.6M101.46%800K-44.57%-13.3M-600.00%-37M206.98%18.4M-14.85%8.6M-213.14%-54.8M-128.75%-9.2M
-Change in other working capital -273.68%-3.3M-693.10%-23M147.41%28.7M-9.80%-28M1.60%19M72.73%1.9M86.57%-2.9M-60.00%11.6M-17.51%-25.5M21.43%18.7M
Dividends received (cash flow from operating activities) ----------0--0--------------066.67%32M----
Interest paid (cash flow from operating activities) 8.48%-25.9M0.86%-11.5M60.47%-1.7M0.00%-10.9M-20.00%-1.8M11.56%-28.3M23.18%-11.6M-616.67%-4.3M31.01%-10.9M-200.00%-1.5M
Interest received (cash flow from operating activities) 78.57%5M83.33%1.1M-20.00%800K114.29%1.5M220.00%1.6M0.00%2.8M-14.29%600K100.00%1M75.00%700K-58.33%500K
Tax refund paid -245.45%-3.8M-20.00%-600K-300.00%-800K-950.00%-2.1M-50.00%-300K-83.33%-1.1M---500K0.00%-200K0.00%-200K0.00%-200K
Cash from discontinued investing activities 77.78%-200K066.67%-100K00.00%-100K43.75%-900K0.00%-300K25.00%-300K66.67%-200K66.67%-100K
Operating cash flow -195.60%-26.1M-16.85%-21.5M395.12%20.3M-218.87%-37.8M32.99%12.9M-69.22%27.3M-146.00%-18.4M-77.72%4.1M27.20%31.8M83.02%9.7M
Investing cash flow
Cash flow from continuing investing activities 296.20%36.1M158.62%11.9M95.85%-900K-7.89%25.7M86.05%-600K21.37%-18.4M-202.99%-20.3M-112.75%-21.7M1,030.00%27.9M-22.86%-4.3M
Capital expenditure reported 68.08%-6.8M96.36%-200K84.29%-1.1M62.79%-1.6M13.33%-3.9M25.26%-21.3M44.44%-5.5M32.69%-7M-30.30%-4.3M8.16%-4.5M
Net other investing changes 1,379.31%42.9M181.76%12.1M101.36%200K-15.22%27.3M1,550.00%3.3M-23.68%2.9M-562.50%-14.8M-7,450.00%-14.7M10,633.33%32.2M100.00%200K
Cash from discontinued investing activities
Investing cash flow 296.20%36.1M158.62%11.9M95.85%-900K-7.89%25.7M86.05%-600K21.37%-18.4M-202.99%-20.3M-112.75%-21.7M1,030.00%27.9M-22.86%-4.3M
Financing cash flow
Cash flow from continuing financing activities 160.68%7.1M-101.52%-600K96.06%-1.6M93.85%-1.2M16.67%10.5M87.46%-11.7M186.24%39.5M-2,606.67%-40.6M57.24%-19.5M2,350.00%9M
Net issuance payments of debt 75.00%9.1M--097.25%-1.1M92.23%-800K-29.03%11M105.90%5.2M192.17%40M---40M77.01%-10.3M--15.5M
Net other financing activities 88.17%-2M-20.00%-600K16.67%-500K95.65%-400K92.31%-500K-231.37%-16.9M79.17%-500K60.00%-600K-1,050.00%-9.2M-1,525.00%-6.5M
Cash from discontinued financing activities
Financing cash flow 160.68%7.1M-101.52%-600K96.06%-1.6M93.85%-1.2M16.67%10.5M87.46%-11.7M186.24%39.5M-2,606.67%-40.6M57.24%-19.5M2,350.00%9M
Net cash flow
Beginning cash position -3.87%119.1M23.42%148.6M-24.83%132.3M4.41%144.4M-3.87%119.1M-14.90%123.9M-12.50%120.4M41.25%176M-4.95%138.3M-14.90%123.9M
Current changes in cash 710.71%17.1M-1,375.00%-10.2M130.58%17.8M-133.08%-13.3M58.33%22.8M90.00%-2.8M106.40%800K-968.66%-58.2M270.34%40.2M928.57%14.4M
Effect of exchange rate changes 575.00%9.5M447.62%7.3M-157.69%-1.5M148.00%1.2M--2.5M-131.75%-2M-75.00%-2.1M-58.73%2.6M-192.59%-2.5M--0
End cash Position 22.33%145.7M22.33%145.7M23.42%148.6M-24.83%132.3M4.41%144.4M-3.87%119.1M-3.87%119.1M-12.50%120.4M41.25%176M-4.95%138.3M
Free cash from -648.33%-32.9M9.21%-21.7M762.07%19.2M-243.27%-39.4M73.08%9M-90.03%6M-179.40%-23.9M-136.25%-2.9M26.73%27.5M1,200.00%5.2M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.