Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -29.60%1.28B | -51.21%1.81B | 163.31%3.72B | 2.69%1.41B | -15.44%1.38B | 0.31%1.63B | -17.42%1.62B | 83.80%1.96B | 60.60%1.07B | 419.53%665M |
Net profit before non-cash adjustment | -155.40%-118M | -94.23%213M | 1,339.26%3.69B | -344.26%-298M | -84.81%122M | -50.40%803M | -0.31%1.62B | 205.11%1.62B | -288.19%-1.55B | -437.84%-398M |
Total adjustment of non-cash items | -6.41%1.49B | 251.21%1.59B | -72.53%453M | 70.70%1.65B | 1.47%966M | 141.62%952M | -11.26%394M | -83.08%444M | 123.70%2.62B | 517.37%1.17B |
-Depreciation and amortization | -1.53%643M | 4.65%653M | -13.33%624M | -2.57%720M | -2.38%739M | 2.02%757M | -2.75%742M | -1.55%763M | 62.47%775M | 180.59%477M |
-Reversal of impairment losses recognized in profit and loss | -53.83%633M | 701.75%1.37B | -77.85%171M | --772M | --0 | --504M | --0 | ---- | -0.22%1.39B | --1.39B |
-Assets reserve and write-off | ---- | ---- | --65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 124.39%60M | 9.56%-246M | -104.51%-272M | -33.00%-133M | 78.59%-100M | 10.36%-467M | -66.99%-521M | -194.55%-312M | 371.43%330M | --70M |
-Disposal profit | 50.00%-3M | 79.31%-6M | 34.09%-29M | -128.95%-44M | 334.29%152M | -53.95%35M | 139.18%76M | -423.33%-194M | --60M | --0 |
-Net exchange gains and losses | ---- | ---- | ---40M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -8.33%22M | 4.35%24M | -28.13%23M | 10.34%32M | -23.68%29M | -5.00%38M | 8.11%40M | 60.87%37M | 2,200.00%23M | --1M |
-Other non-cash items | 165.37%134M | -130.34%-205M | -129.47%-89M | 106.85%302M | 71.76%146M | 49.12%85M | -62.00%57M | 200.00%150M | 106.54%50M | -3,283.33%-764M |
Changes in working capital | -1,040.00%-94M | 102.34%10M | -801.64%-428M | -78.75%61M | 322.48%287M | 67.09%-129M | -273.33%-392M | -854.55%-105M | 90.00%-11M | -1,016.67%-110M |
-Change in receivables | -167.42%-120M | 159.33%178M | -92.31%-300M | -142.51%-156M | 6,016.67%367M | 103.92%6M | -28.57%-153M | -173.01%-119M | 149.85%163M | -4,571.43%-327M |
-Change in inventory | 121.43%27M | 38.83%-126M | -45.07%-206M | -168.27%-142M | 458.62%208M | 41.41%-58M | -65.00%-99M | -131.41%-60M | 124.71%191M | 8,400.00%85M |
-Change in payables | 84.44%-7M | -128.13%-45M | -39.39%160M | 243.48%264M | -1,315.38%-184M | 40.91%-13M | -116.06%-22M | 156.15%137M | -251.55%-244M | 973.33%161M |
-Provision for loans, leases and other losses | 100.00%6M | 103.66%3M | -186.32%-82M | 191.35%95M | -62.50%-104M | 45.76%-64M | -87.30%-118M | 47.93%-63M | -317.24%-121M | -1,066.67%-29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -59.29%92M | 0.89%226M | 12.00%224M | -42.86%200M | -34.70%350M | 31.37%536M | 24.39%408M | 893.94%328M | 33M | 0 |
Interest paid (cash flow from operating activities) | -2.75%-112M | -55.71%-109M | 0.00%-70M | -1.45%-70M | 1.43%-69M | 0.00%-70M | 4.11%-70M | -58.70%-73M | -9.52%-46M | -55.56%-42M |
Interest received (cash flow from operating activities) | 8.97%85M | 18.18%78M | 153.85%66M | -40.91%26M | -38.03%44M | 10.94%71M | 56.10%64M | 51.85%41M | 17.39%27M | 23M |
Tax refund paid | 72.74%-223M | 5.76%-818M | -432.52%-868M | 51.34%-163M | 3.18%-335M | -13.07%-346M | -140.94%-306M | -144.23%-127M | -5,300.00%-52M | -97.06%1M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.00%23M |
Operating cash flow | -6.05%1.12B | -61.21%1.19B | 118.51%3.07B | 2.93%1.41B | -24.88%1.37B | 5.82%1.82B | -19.47%1.72B | 106.99%2.13B | 53.73%1.03B | 318.75%670M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -29.79%-1.08B | -49.37%-829M | -5.71%-555M | 25.85%-525M | -4.89%-708M | -56.61%-675M | -42.72%-431M | 20.94%-302M | 14.92%-382M | -47.21%-449M |
Net intangibles purchase and sale | 275.00%30M | 300.00%8M | -300.00%-4M | 97.22%-1M | -20.00%-36M | -650.00%-30M | -300.00%-4M | 92.31%-1M | -44.44%-13M | ---9M |
Net business purchase and sale | 132.00%8M | 98.38%-25M | -2,105.71%-1.54B | 7.89%-70M | 94.96%-76M | ---1.51B | --0 | -2,000.00%-21M | 99.99%-1M | ---14.13B |
Net investment product transactions | -12.90%-70M | -875.00%-62M | 166.67%8M | 77.36%-12M | 50.00%-53M | -179.10%-106M | 930.77%134M | -75.93%13M | 113.50%54M | -3,900.00%-400M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --6M | --0 | --22M | --0 | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.38%-9M |
Investing cash flow | -22.03%-1.11B | 56.66%-908M | -244.57%-2.1B | 30.36%-608M | 62.24%-873M | -668.11%-2.31B | -4.15%-301M | 15.50%-289M | 97.72%-342M | -4,297.36%-15B |
Financing cash flow | ||||||||||
Net common stock issuance | 81.67%-46M | -67.33%-251M | 56.65%-150M | -18.49%-346M | 23.16%-292M | -12.43%-380M | -42.02%-338M | -7,833.33%-238M | -100.02%-3M | --14.4B |
Cash dividends paid | 83.81%-163M | -52.58%-1.01B | -473.91%-660M | 53.25%-115M | 62.56%-246M | 7.20%-657M | -190.16%-708M | ---244M | ---- | ---- |
Net other fund-raising expenses | -56.39%-208M | -122.35%-133M | 1,587.50%595M | -66.67%-40M | 29.41%-24M | 53.42%-34M | -182.02%-73M | 192.71%89M | -120.92%-96M | 155.00%459M |
Financing cash flow | 70.02%-417M | -546.98%-1.39B | 57.09%-215M | 10.85%-501M | 47.53%-562M | 4.29%-1.07B | -184.73%-1.12B | -296.97%-393M | -100.67%-99M | 8,153.33%14.86B |
Net cash flow | ||||||||||
Beginning cash position | -46.81%1.26B | 46.62%2.37B | 22.66%1.61B | -6.47%1.32B | -52.66%1.41B | 11.03%2.97B | 118.37%2.68B | 90.22%1.23B | 344.14%644M | -0.68%145M |
Current changes in cash | 63.36%-406M | -245.79%-1.11B | 156.76%760M | 522.86%296M | 95.53%-70M | -627.27%-1.57B | -79.52%297M | 146.18%1.45B | 10.92%589M | 53,200.00%531M |
Effect of exchange rate changes | -1,100.00%-10M | 112.50%1M | -500.00%-8M | 109.52%2M | -1,150.00%-21M | 200.00%2M | ---2M | --0 | 11.11%-8M | ---9M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23M |
End cash Position | -33.07%842M | -46.81%1.26B | 46.62%2.37B | 22.66%1.61B | -6.47%1.32B | -52.66%1.41B | 11.03%2.97B | 118.37%2.68B | 90.22%1.23B | 344.14%644M |
Free cash flow | -100.84%-2M | -90.38%238M | 203.93%2.47B | 37.50%814M | -44.20%592M | -14.64%1.06B | -30.48%1.24B | 187.92%1.79B | 215.23%621M | 227.92%197M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |