AU Stock MarketDetailed Quotes

SIQ Smartgroup Corporation Ltd

Watchlist
  • 7.620
  • -0.010-0.13%
20min DelayMarket Closed Dec 24 13:59 AET
1.02BMarket Cap15.97P/E (Static)

Smartgroup Corporation Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
11.98%251.61M
1.31%224.7M
2.53%221.8M
-13.41%216.33M
3.32%249.84M
18.16%241.82M
43.00%204.65M
56.65%143.11M
25.54%91.36M
72.77M
Operating revenue
11.98%251.61M
1.31%224.7M
2.53%221.8M
-13.41%216.33M
3.32%249.84M
18.16%241.82M
43.00%204.65M
56.65%143.11M
25.54%91.36M
--72.77M
Cost of revenue
25.95%9.56M
26.91%7.59M
0.17%5.98M
-25.92%5.97M
20.72%8.06M
38.33%6.68M
4.83M
Gross profit
11.49%242.05M
0.60%217.11M
2.59%215.82M
-12.99%210.36M
2.82%241.78M
17.68%235.14M
39.63%199.82M
56.65%143.11M
25.54%91.36M
72.77M
Operating expense
14.82%151.24M
4.95%131.72M
-10.76%125.51M
-5.88%140.63M
3.12%149.42M
14.28%144.89M
31.85%126.79M
55.26%96.16M
-13.52%61.94M
71.62M
Selling and administrative expenses
15.49%141.81M
9.56%122.79M
-0.45%112.07M
-7.93%112.58M
3.17%122.28M
11.45%118.52M
33.16%106.35M
53.83%79.86M
17.41%51.92M
--44.22M
-Selling and marketing expense
69.43%2.95M
15.46%1.74M
-18.23%1.51M
-45.75%1.84M
-8.24%3.4M
22.30%3.7M
13.50%3.03M
0.04%2.67M
18.38%2.67M
--2.25M
-General and administrative expense
14.72%138.86M
9.48%121.05M
-0.16%110.56M
-6.85%110.74M
3.54%118.89M
11.13%114.82M
33.84%103.32M
56.75%77.2M
17.36%49.25M
--41.96M
Depreciation amortization depletion
-0.48%7.93M
-37.15%7.97M
-49.88%12.67M
0.34%25.29M
0.77%25.2M
29.37%25.01M
38.83%19.33M
111.32%13.92M
-51.17%6.59M
--13.49M
-Depreciation and amortization
-0.48%7.93M
-37.15%7.97M
-49.88%12.67M
0.34%25.29M
0.77%25.2M
29.37%25.01M
38.83%19.33M
111.32%13.92M
-51.17%6.59M
--13.49M
Other operating expenses
55.02%1.5M
26.90%967K
-72.48%762K
43.17%2.77M
42.31%1.93M
21.99%1.36M
-53.11%1.11M
-30.75%2.38M
-75.34%3.43M
--13.91M
Operating profit
6.36%90.82M
-5.45%85.39M
29.52%90.31M
-24.50%69.73M
2.34%92.36M
23.57%90.25M
55.56%73.03M
59.56%46.95M
2,456.21%29.42M
1.15M
Net non-operating interest income (expenses)
-44.46%-3.01M
-24.43%-2.08M
46.23%-1.67M
-3.11%-3.11M
35.64%-3.02M
15.80%-4.69M
-95.20%-5.57M
-661.07%-2.85M
81.91%-375K
-2.07M
Non-operating interest income
--1.19M
----
-98.82%5K
40.53%423K
-39.68%301K
--499K
----
212.22%1.25M
-30.74%401K
--579K
Non-operating interest expense
161.62%3.49M
45.16%1.33M
-63.68%919K
8.40%2.53M
-45.75%2.33M
-22.78%4.3M
35.68%5.57M
429.12%4.11M
-70.74%776K
--2.65M
Total other finance cost
-5.74%706K
-1.45%749K
-24.45%760K
2.03%1.01M
11.04%986K
--888K
----
----
----
----
Other net income (expenses)
4.71%289K
107.96%276K
31.81%-3.47M
-706.98%-5.08M
50.12%-630K
76.55%-1.26M
-358.65%-5.39M
7,079.31%2.08M
29K
Special income (charges)
----
----
----
-51,080.00%-5.12M
---10K
----
----
----
----
----
-Less:Impairment of capital assets
----
----
----
--5.12M
----
----
----
----
----
----
-Less:Other special charges
----
----
----
----
--10K
----
----
----
----
----
Other non-operating income (expenses)
76.19%-15K
98.30%-63K
-33,672.73%-3.72M
98.25%-11K
51.95%-628K
77.20%-1.31M
-465.39%-5.73M
--1.57M
----
----
Income before tax
5.40%88.1M
-1.87%83.58M
38.45%85.17M
-30.65%61.52M
5.24%88.71M
35.79%84.29M
34.44%62.08M
58.80%46.17M
3,253.58%29.08M
-922K
Income tax
5.55%26.18M
-5.91%24.8M
30.52%26.36M
-25.92%20.2M
9.01%27.26M
20.43%25.01M
55.13%20.77M
50.86%13.39M
23,881.08%8.87M
37K
Earnings from equity interest net of tax
Net income
5.34%61.92M
-0.05%58.78M
42.32%58.81M
-32.75%41.33M
3.65%61.45M
43.52%59.29M
25.99%41.31M
62.29%32.79M
2,206.67%20.2M
-959K
Net income continuous operations
5.34%61.92M
-0.05%58.78M
42.32%58.81M
-32.75%41.33M
3.65%61.45M
43.52%59.29M
25.99%41.31M
62.29%32.79M
2,206.67%20.2M
---959K
Noncontrolling interests
-4K
Net income attributable to the company
5.34%61.92M
-0.05%58.78M
42.32%58.81M
-32.75%41.33M
3.65%61.45M
43.50%59.29M
26.00%41.31M
62.29%32.79M
2,206.67%20.2M
-959K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
5.34%61.92M
-0.05%58.78M
42.32%58.81M
-32.75%41.33M
3.65%61.45M
43.50%59.29M
26.00%41.31M
62.29%32.79M
2,206.67%20.2M
-959K
Diluted earnings per share
5.30%0.477
-0.22%0.453
42.32%0.454
-33.12%0.319
2.14%0.477
35.36%0.467
15.77%0.345
49.90%0.298
1,957.94%0.1988
-0.0107
Basic earnings per share
5.30%0.477
-0.22%0.453
42.32%0.454
-32.98%0.319
2.59%0.476
35.67%0.464
16.45%0.342
48.33%0.2937
1,950.47%0.198
-0.0107
Dividend per share
-15.28%0.305
2.86%0.36
-9.09%0.35
-9.41%0.385
8.97%0.425
23.81%0.39
70.27%0.315
32.14%0.185
0.14
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 11.98%251.61M1.31%224.7M2.53%221.8M-13.41%216.33M3.32%249.84M18.16%241.82M43.00%204.65M56.65%143.11M25.54%91.36M72.77M
Operating revenue 11.98%251.61M1.31%224.7M2.53%221.8M-13.41%216.33M3.32%249.84M18.16%241.82M43.00%204.65M56.65%143.11M25.54%91.36M--72.77M
Cost of revenue 25.95%9.56M26.91%7.59M0.17%5.98M-25.92%5.97M20.72%8.06M38.33%6.68M4.83M
Gross profit 11.49%242.05M0.60%217.11M2.59%215.82M-12.99%210.36M2.82%241.78M17.68%235.14M39.63%199.82M56.65%143.11M25.54%91.36M72.77M
Operating expense 14.82%151.24M4.95%131.72M-10.76%125.51M-5.88%140.63M3.12%149.42M14.28%144.89M31.85%126.79M55.26%96.16M-13.52%61.94M71.62M
Selling and administrative expenses 15.49%141.81M9.56%122.79M-0.45%112.07M-7.93%112.58M3.17%122.28M11.45%118.52M33.16%106.35M53.83%79.86M17.41%51.92M--44.22M
-Selling and marketing expense 69.43%2.95M15.46%1.74M-18.23%1.51M-45.75%1.84M-8.24%3.4M22.30%3.7M13.50%3.03M0.04%2.67M18.38%2.67M--2.25M
-General and administrative expense 14.72%138.86M9.48%121.05M-0.16%110.56M-6.85%110.74M3.54%118.89M11.13%114.82M33.84%103.32M56.75%77.2M17.36%49.25M--41.96M
Depreciation amortization depletion -0.48%7.93M-37.15%7.97M-49.88%12.67M0.34%25.29M0.77%25.2M29.37%25.01M38.83%19.33M111.32%13.92M-51.17%6.59M--13.49M
-Depreciation and amortization -0.48%7.93M-37.15%7.97M-49.88%12.67M0.34%25.29M0.77%25.2M29.37%25.01M38.83%19.33M111.32%13.92M-51.17%6.59M--13.49M
Other operating expenses 55.02%1.5M26.90%967K-72.48%762K43.17%2.77M42.31%1.93M21.99%1.36M-53.11%1.11M-30.75%2.38M-75.34%3.43M--13.91M
Operating profit 6.36%90.82M-5.45%85.39M29.52%90.31M-24.50%69.73M2.34%92.36M23.57%90.25M55.56%73.03M59.56%46.95M2,456.21%29.42M1.15M
Net non-operating interest income (expenses) -44.46%-3.01M-24.43%-2.08M46.23%-1.67M-3.11%-3.11M35.64%-3.02M15.80%-4.69M-95.20%-5.57M-661.07%-2.85M81.91%-375K-2.07M
Non-operating interest income --1.19M-----98.82%5K40.53%423K-39.68%301K--499K----212.22%1.25M-30.74%401K--579K
Non-operating interest expense 161.62%3.49M45.16%1.33M-63.68%919K8.40%2.53M-45.75%2.33M-22.78%4.3M35.68%5.57M429.12%4.11M-70.74%776K--2.65M
Total other finance cost -5.74%706K-1.45%749K-24.45%760K2.03%1.01M11.04%986K--888K----------------
Other net income (expenses) 4.71%289K107.96%276K31.81%-3.47M-706.98%-5.08M50.12%-630K76.55%-1.26M-358.65%-5.39M7,079.31%2.08M29K
Special income (charges) -------------51,080.00%-5.12M---10K--------------------
-Less:Impairment of capital assets --------------5.12M------------------------
-Less:Other special charges ------------------10K--------------------
Other non-operating income (expenses) 76.19%-15K98.30%-63K-33,672.73%-3.72M98.25%-11K51.95%-628K77.20%-1.31M-465.39%-5.73M--1.57M--------
Income before tax 5.40%88.1M-1.87%83.58M38.45%85.17M-30.65%61.52M5.24%88.71M35.79%84.29M34.44%62.08M58.80%46.17M3,253.58%29.08M-922K
Income tax 5.55%26.18M-5.91%24.8M30.52%26.36M-25.92%20.2M9.01%27.26M20.43%25.01M55.13%20.77M50.86%13.39M23,881.08%8.87M37K
Earnings from equity interest net of tax
Net income 5.34%61.92M-0.05%58.78M42.32%58.81M-32.75%41.33M3.65%61.45M43.52%59.29M25.99%41.31M62.29%32.79M2,206.67%20.2M-959K
Net income continuous operations 5.34%61.92M-0.05%58.78M42.32%58.81M-32.75%41.33M3.65%61.45M43.52%59.29M25.99%41.31M62.29%32.79M2,206.67%20.2M---959K
Noncontrolling interests -4K
Net income attributable to the company 5.34%61.92M-0.05%58.78M42.32%58.81M-32.75%41.33M3.65%61.45M43.50%59.29M26.00%41.31M62.29%32.79M2,206.67%20.2M-959K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 5.34%61.92M-0.05%58.78M42.32%58.81M-32.75%41.33M3.65%61.45M43.50%59.29M26.00%41.31M62.29%32.79M2,206.67%20.2M-959K
Diluted earnings per share 5.30%0.477-0.22%0.45342.32%0.454-33.12%0.3192.14%0.47735.36%0.46715.77%0.34549.90%0.2981,957.94%0.1988-0.0107
Basic earnings per share 5.30%0.477-0.22%0.45342.32%0.454-32.98%0.3192.59%0.47635.67%0.46416.45%0.34248.33%0.29371,950.47%0.198-0.0107
Dividend per share -15.28%0.3052.86%0.36-9.09%0.35-9.41%0.3858.97%0.42523.81%0.3970.27%0.31532.14%0.1850.14
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Woodside Energy Group Ltd
WDS
+1.21%
National Australia Bank Ltd
NAB
+0.89%
Origin Energy Ltd
ORG
+0.74%
Westpac Banking Corp
WBC
+0.65%
Telstra Group Ltd
TLS
+0.50%

Unlock the Full List