(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.21%446.3M | 3.21%446.3M | 848.93%432.4M | 848.93%432.4M | 1,075.68%45.57M | 105.67%45.57M | -93.88%3.88M | -65.03%22.16M | 335.22%63.36M | 335.22%63.36M |
-Cash and cash equivalents | 3.21%446.3M | 3.21%446.3M | 848.93%432.4M | 848.93%432.4M | 1,075.68%45.57M | 105.67%45.57M | -93.88%3.88M | -65.03%22.16M | 335.22%63.36M | 335.22%63.36M |
Receivables | -15.07%283M | -15.07%283M | 777.05%333.2M | 777.05%333.2M | 132.38%37.99M | 1,072.65%37.99M | 12.22%16.35M | -77.76%3.24M | -11.57%14.57M | -11.57%14.57M |
-Accounts receivable | -14.99%239.4M | -14.99%239.4M | 985.60%281.6M | 985.60%281.6M | 77.29%25.94M | 1,922.02%25.94M | 15.58%14.63M | -89.87%1.28M | -16.18%12.66M | -16.18%12.66M |
-Other receivables | -15.50%43.6M | -15.50%43.6M | 328.16%51.6M | 328.16%51.6M | 601.64%12.05M | 515.85%12.05M | -10.03%1.72M | 2.50%1.96M | 39.13%1.91M | 39.13%1.91M |
Inventory | 69.95%182.7M | 69.95%182.7M | 1,162.29%107.5M | 1,162.29%107.5M | -83.51%8.52M | -84.28%8.52M | 148.92%51.65M | 161.13%54.19M | 34.73%20.75M | 34.73%20.75M |
Prepaid assets | 57.50%31.5M | 57.50%31.5M | 42.24%20M | 42.24%20M | --14.06M | --14.06M | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --4.24M | ---- | ---- | ---- |
Hedging assets-current | -6.15%6.1M | -6.15%6.1M | --6.5M | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --48M | --48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | 596.23%29.97M | 1,421.41%29.97M | 46.14%4.3M | -33.12%1.97M | 55.24%2.95M | 55.24%2.95M |
Total current assets | 10.89%997.6M | 10.89%997.6M | 560.95%899.6M | 560.95%899.6M | 69.23%136.11M | --136.11M | -20.86%80.43M | ---- | 110.26%101.62M | 110.26%101.62M |
Non current assets | ||||||||||
Net PPE | 8.11%2.54B | 8.11%2.54B | 1,381.97%2.35B | 1,381.97%2.35B | 23.05%158.56M | 36.45%158.56M | 18.02%128.86M | 6.44%116.21M | 66.53%109.18M | 66.53%109.18M |
-Gross PPE | 16.64%2.94B | 16.64%2.94B | 1,218.02%2.52B | 1,218.02%2.52B | 26.00%191.24M | 44.70%191.24M | 23.43%151.78M | 7.47%132.16M | 70.71%122.97M | 70.71%122.97M |
-Accumulated depreciation | -134.02%-399.7M | -134.02%-399.7M | -422.60%-170.8M | -422.60%-170.8M | -42.56%-32.68M | -104.84%-32.68M | -66.21%-22.93M | -15.67%-15.95M | -113.01%-13.79M | -113.01%-13.79M |
Investments and advances | -53.44%29.8M | -53.44%29.8M | 1,089.85%64M | 1,089.85%64M | -61.35%5.38M | --5.38M | --13.92M | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | --19.3M | --19.3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -33.33%29.8M | -33.33%29.8M | 731.03%44.7M | 731.03%44.7M | -61.35%5.38M | --5.38M | --13.92M | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | --10.87M | --10.87M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | -24.69%1.1M | -24.69%1.1M | -24.58%1.46M | -23.28%1.46M | -15.56%1.94M | -16.99%1.9M | -17.36%2.29M | -17.36%2.29M |
-Other intangible assets | ---- | ---- | -24.69%1.1M | -24.69%1.1M | -24.58%1.46M | -23.28%1.46M | -15.56%1.94M | -16.99%1.9M | -17.36%2.29M | -17.36%2.29M |
Other non current assets | 2,800.00%37.7M | 2,800.00%37.7M | -87.33%1.3M | -87.33%1.3M | 585.62%10.26M | 141.30%10.26M | -7.64%1.5M | 162.44%4.25M | -66.58%1.62M | -66.58%1.62M |
Total non current assets | 7.93%2.61B | 7.93%2.61B | 1,195.34%2.42B | 1,195.34%2.42B | 27.58%186.53M | --186.53M | 29.28%146.21M | ---- | 50.50%113.09M | 50.50%113.09M |
Total assets | 8.73%3.61B | 8.73%3.61B | 927.72%3.32B | 927.72%3.32B | 42.36%322.64M | --322.64M | 5.55%226.64M | ---- | 73.89%214.72M | 73.89%214.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.92%271.8M | -22.92%271.8M | 400.13%352.6M | 400.13%352.6M | 369.32%70.5M | 4,410.06%70.5M | --15.02M | --1.56M | ---- | ---- |
-Current debt | -52.87%137M | -52.87%137M | 313.10%290.7M | 313.10%290.7M | 371.27%70.37M | 4,517.40%70.37M | --14.93M | --1.52M | ---- | ---- |
-Current capital lease obligation | 117.77%134.8M | 117.77%134.8M | 47,338.78%61.9M | 47,338.78%61.9M | 45.05%130.48K | 233.16%130.48K | --89.96K | --39.17K | ---- | ---- |
Payables | -20.26%338.5M | -20.26%338.5M | 601.37%424.5M | 601.37%424.5M | 93.45%60.52M | 165.75%60.52M | -11.98%31.29M | -35.93%22.78M | 79.03%35.55M | 79.03%35.55M |
-accounts payable | -10.57%93.1M | -10.57%93.1M | 72.21%104.1M | 72.21%104.1M | 93.71%60.45M | 170.49%60.45M | -10.71%31.21M | -36.06%22.35M | 2,065.50%34.95M | 2,065.50%34.95M |
-Other payable | -23.41%245.4M | -23.41%245.4M | 429,012.03%320.4M | 429,012.03%320.4M | -6.62%74.67K | -82.53%74.67K | -86.61%79.96K | -28.46%427.39K | -96.72%597.39K | -96.72%597.39K |
Current provisions | 3,546.51%156.8M | 3,546.51%156.8M | -49.65%4.3M | -49.65%4.3M | 347.31%8.54M | 217.52%8.54M | -51.03%1.91M | -31.02%2.69M | 7.22%3.9M | 7.22%3.9M |
Pension and other retirement benefit plans | 67.99%50.9M | 67.99%50.9M | 1,547.55%30.3M | 1,547.55%30.3M | 194.94%1.84M | --1.84M | --623.54K | ---- | ---- | ---- |
Current deferred liabilities | 33.36%170.3M | 33.36%170.3M | 2,702.86%127.7M | 2,702.86%127.7M | --4.56M | 4,044.17%4.56M | ---- | -99.38%109.94K | --17.72M | --17.72M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -3.20%5.39M | -6.06%5.23M | 8.87%5.57M | 8.87%5.57M |
Current liabilities | 5.21%988.3M | 5.21%988.3M | 543.60%939.4M | 543.60%939.4M | 169.13%145.96M | --145.96M | -13.56%54.23M | ---- | 119.31%62.74M | 119.31%62.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.51%503.9M | -1.51%503.9M | 9,716.97%511.6M | 9,716.97%511.6M | -30.24%5.21M | -31.16%5.21M | --7.47M | --7.57M | ---- | ---- |
-Long term debt | -42.92%178.9M | -42.92%178.9M | 6,315.33%313.4M | 6,315.33%313.4M | -30.21%4.89M | -30.64%4.89M | --7M | --7.04M | ---- | ---- |
-Long term capital lease obligation | 63.98%325M | 63.98%325M | 60,658.43%198.2M | 60,658.43%198.2M | -30.67%326.21K | -38.02%326.21K | --470.54K | --526.33K | ---- | ---- |
Long term provisions | -38.98%212.4M | -38.98%212.4M | 1,012.86%348.1M | 1,012.86%348.1M | 48.55%31.28M | 44.93%31.28M | 2.08%21.06M | 4.63%21.58M | -6.51%20.63M | -6.51%20.63M |
Employee benefits | ---- | ---- | ---- | ---- | -15.14%39.15K | -84.43%39.15K | -74.07%46.13K | 41.37%251.49K | 10.07%177.89K | 10.07%177.89K |
Non current deferred liabilities | -19.55%147.3M | -19.55%147.3M | 729.69%183.1M | 729.69%183.1M | 3.30%22.07M | 38.15%22.07M | 445.60%21.36M | 307.96%15.97M | --3.92M | --3.92M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -69.45%5.26M | -40.04%10.33M | -8.85%17.23M | -8.85%17.23M |
Total non current liabilities | -17.18%863.6M | -17.18%863.6M | 1,679.56%1.04B | 1,679.56%1.04B | 6.16%58.6M | --58.6M | 31.59%55.2M | ---- | 2.00%41.95M | 2.00%41.95M |
Total liabilities | -6.57%1.85B | -6.57%1.85B | 869.01%1.98B | 869.01%1.98B | 86.93%204.56M | --204.56M | 4.53%109.43M | ---- | 50.13%104.69M | 50.13%104.69M |
Shareholders'equity | ||||||||||
Share capital | 0.00%616.4M | 0.00%616.4M | 598.42%616.4M | 598.42%616.4M | -5.70%88.26M | 5.52%88.26M | 13.62%93.59M | 1.54%83.64M | -0.95%82.37M | -0.95%82.37M |
-common stock | 0.00%616.4M | 0.00%616.4M | 598.42%616.4M | 598.42%616.4M | -5.70%88.26M | 5.52%88.26M | 13.62%93.59M | 1.54%83.64M | -0.95%82.37M | -0.95%82.37M |
Retained earnings | 56.67%1.16B | 56.67%1.16B | 2,533.96%740.9M | 2,533.96%740.9M | 28.87%28.13M | -8.03%28.13M | -17.52%21.83M | 15.57%30.58M | 187.46%26.46M | 187.46%26.46M |
Gains losses not affecting retained earnings | 0.00%-23.7M | 0.00%-23.7M | -1,498.96%-23.7M | -1,498.96%-23.7M | -5.15%1.69M | 5.01%1.69M | 49.75%1.79M | 35.27%1.61M | 40.94%1.19M | 40.94%1.19M |
Total stockholders'equity | 31.49%1.75B | 31.49%1.75B | 1,029.42%1.33B | 1,029.42%1.33B | 0.75%118.08M | 1.94%118.08M | 6.52%117.2M | 5.28%115.84M | 104.72%110.03M | 104.72%110.03M |
Total equity | 31.49%1.75B | 31.49%1.75B | 1,029.42%1.33B | 1,029.42%1.33B | 0.75%118.08M | --118.08M | 6.52%117.2M | ---- | 104.72%110.03M | 104.72%110.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data